Xiaomi Corporation (1810.HK) Balance Sheet Quarterly - Discounting Cash Flows
1810.HK
Xiaomi Corporation
1810.HK (HKSE)
Period Ending: 2025 (Q3)
09-30
2025 (Q2)
06-30
2025 (Q1)
03-31
2024 (Q4)
12-31
2024 (Q3)
09-30
2024 (Q2)
06-30
2024 (Q1)
03-31
2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
2020 (Q1)
03-31
2019 (Q4)
12-31
2019 (Q3)
09-30
2019 (Q2)
06-30
2019 (Q1)
03-31
2018 (Q4)
12-31
2018 (Q3)
09-30
2018 (Q2)
06-30
2018 (Q1)
03-31
2017 (Q4)
12-31
2017 (Q1)
03-31
Report Filing: 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
1234
Total Current Assets 255,759 243,459 256,339 225,598 202,587 202,879
1234
Cash and Short Term Investments 115,114 112,119 135,786 105,941 104,338 102,592
1234
Cash & Equivalents 40,513 36,008 91,645 39,119 44,505 44,126
1234
Short Term Investments 74,601 75,877 44,141 66,822 59,832 58,466
1234
Receivables 31,207 30,121 29,699 51,088 26,988 43,436
1234
Inventory 73,994 65,782 61,523 66,077 49,234 54,515
1234
Other Current Assets 35,444 35,437 29,331 2,492 22,027 2,336
1234
Total Assets 502,755 481,200 450,894 402,957 350,384 342,005
1234
Total Non-Current Assets 246,996 237,741 194,555 177,359 147,798 139,126
1234
Property, Plant and Equipment 25,069 37,643 19,620 32,391 16,129 27,238
1234
Goodwill and Intangible Assets 8,237 7,933 8,152 8,149 8,376 7,715
1234
Goodwill 0 1,696 0 1,696 0 1,696
1234
Intangible Assets 8,237 6,237 8,152 6,453 8,376 6,020
1234
Long Term Investments 190,669 187,588 144,779 132,192 104,976 100,930
1234
Deferred Tax Assets 2,729 2,709 3,043 2,781 2,290 2,160
1234
Other Long Term Assets 20,292 1,868 18,961 1,847 16,028 1,083
1234
Total Current Liabilities 194,215 188,205 170,491 175,299 128,412 125,940
1234
Accounts Payable 116,806 108,322 93,916 98,232 68,579 66,739
1234
Notes Payable/Short Term Debt 9,589 13,092 12,736 15,558 4,936 10,741
1234
Tax Payables 0 0 0 0 0 4,070
1234
Deferred Revenue 20,400 19,351 16,288 16,573 14,244 13,500
1234
Other Current Liabilities 47,420 47,441 47,551 44,935 40,653 30,889
1234
Total Liabilities 237,198 228,506 210,548 213,845 172,844 168,896
1234
Total Non-Current Liabilities 42,983 40,301 40,057 36,474 44,432 40,824
1234
Total Long Term Debt 18,000 21,584 18,262 20,435 22,380 23,591
1234
Deferred Tax Liabilities Non-Current 3,604 1,932 1,647 1,282 1,234 1,130
1234
Deferred Revenue Non-Current 0 2,016 0 0 0 0
1234
Capital Lease Obligations 0 5,775 0 3,168 0 2,564
1234
Other Long Term Liabilities 21,379 8,993 20,147 11,589 20,817 13,540
1234
Total Equity 265,557 252,694 240,346 189,112 177,540 173,110
1234
Non-Controlling Interest 104.6 386.7 434 467.1 579.5 623.8
1234
Total Stockholders' Equity 265,453 252,307 239,912 188,645 176,961 172,486
1234
Retained Earnings 0 134,289 0 111,486 0 97,418
1234
Accumulated Other Earnings 0 17,127 0 17,105 0 15,578
1234
Common Stock 0.426 0.425 0.425 0.407 0.405 0.407
1234
Preferred Stock 0 0 0 0 0 0
1234
Additional Paid in Capital 265,452 100,890 239,912 60,053 176,960 59,490
1234
Total Liabilities & Total Equity 502,755 481,200 450,894 402,957 350,384 342,005
1234
Total Liabilities & Shareholders' Equity 502,755 481,200 450,894 402,957 350,384 342,005
1234
Total Investments 265,270 263,465 188,921 199,014 164,808 159,395
1234
Total Debt 27,588 34,690 30,998 35,994 27,316 34,332
1234
Net Debt -12,925 -1,318 -60,647 -3,125 -17,189 -9,795
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program