Xiaomi Corporation (1810.HK) Financial Ratios Quarterly - Discounting Cash Flows
1810.HK
Xiaomi Corporation
1810.HK (HKSE)
Period Ending: LTM
(Last Twelve Months)
2025 (Q3)
09-30
2025 (Q2)
06-30
2025 (Q1)
03-31
2024 (Q4)
12-31
2024 (Q3)
09-30
2024 (Q2)
06-30
2024 (Q1)
03-31
2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
2020 (Q1)
03-31
2019 (Q4)
12-31
2019 (Q3)
09-30
2019 (Q2)
06-30
2019 (Q1)
03-31
2018 (Q4)
12-31
2018 (Q3)
09-30
2018 (Q2)
06-30
2018 (Q1)
03-31
2017 (Q4)
12-31
2017 (Q3)
09-30
2017 (Q2)
06-30
2017 (Q1)
03-31
Price Ratios
Price to Earnings Ratio 18.49 0 37.86 38.29 34.38 26.37 20.45
1234
Price to Sales Ratio 1.82 0 3.27 2.89 2.22 1.55 1.25
1234
Price to Book Ratio 3.07 4.82 5.78 4.94 4.31 2.85 2.26
1234
Price to Free Cash Flow Ratio 13.05 0 22.49 23.98 25.43 30.14 20.49
1234
Price to Operating Cash Flow Ratio 12.59 0 21.63 21.75 20.72 22.06 16.36
1234
Price Earnings to Growth Ratio -1.24 -0.261 6.73 1.22 0.354 2.35 1.08
1234
EV to EBITDA 13.09 27.43 26.09
1234
Liquidity Ratios
Current Ratio 1.32 1.32 1.29 1.5 1.29 1.58 1.61
1234
Quick Ratio 0.936 0.936 0.944 1.14 0.91 1.19 1.18
1234
Cash Ratio 0.209 0.209 0.191 0.538 0.223 0.347 0.35
1234
Debt Ratio 0.055 0.055 0.072 0.069 0.089 0.078 0.1
1234
Debt to Equity Ratio 0.104 0.104 0.137 0.129 0.191 0.154 0.199
1234
Long Term Debt to Capitalization 0.064 0.064 0.067 0.071 0.084 0.112 0.109
1234
Total Debt to Capitalization 0.094 0.094 0.121 0.114 0.16 0.134 0.166
1234
Interest Coverage Ratio 25.65 4.09 0 0 0 38.43 68.31
1234
Cash Flow to Debt Ratio 2.35 0 0.679 0.145 0.664 0.471 0.344
1234
Margins
Gross Profit Margin 22.23% 22.93% 22.51% 22.83% 20.6% 20.41% 20.69%
1234
Operating Profit Margin 9.38% 5.94% 11.59% 11.79% 8.16% 6.53% 6.62%
1234
Pretax Profit Margin 11.56% 13.22% 12.42% 11.83% 8.63% 7.37% 7.51%
1234
Net Profit Margin 9.82% 10.85% 10.27% 9.82% 8.28% 5.79% 5.74%
1234
Operating Cash Flow Margin 14.43% 0% 20.31% 4.05% 21.93% 13.9% 13.29%
1234
Free Cash Flow Margin 13.91% 0% 22.66% 4.05% 15.24% 16.35% 13.37%
1234
Return
Return on Assets 8.78% 2.44% 2.47% 2.42% 2.24% 1.53% 1.49%
1234
Return on Equity 18.65% 4.62% 4.72% 4.55% 4.78% 3.02% 2.96%
1234
Return on Capital Employed 13.67% 2.18% 4.59% 4.68% 3.9% 2.72% 2.73%
1234
Return on Invested Capital 13.34% 2.05% 4.31% 5.75% 4.51% 2.67% 2.6%
1234
Turnover Ratios
Receivables Turnover Ratio 14.4 3.62 3.85 3.75 2.13 3.43 2.05
1234
Payables Turnover Ratio 2.99 0.746 0.83 0.915 0.881 1.07 1.06
1234
Inventory Turnover Ratio 4.72 1.18 1.37 1.4 1.31 1.5 1.29
1234
Fixed Asset Turnover Ratio 17.92 4.51 3.08 5.67 3.37 5.74 3.26
1234
Asset Turnover Ratio 0.894 0.225 0.241 0.247 0.271 0.264 0.26
1234
Per Share Items ()
Revenue Per Share 17.35 0 4.35 4.3 4.34 3.73 3.49
1234
Operating Cash Flow Per Share 2.5 0 0.883 0.174 0.952 0.519 0.464
1234
Free Cash Flow Per Share 2.41 0 0.986 0.174 0.661 0.61 0.467
1234
Cash & Short Term Investments 4.44 4.44 4.2 5.25 4.22 4.21 4.03
1234
Earnings Per Share 1.7 0 0.447 0.422 0.359 0.216 0.2
1234
EBITDA Per Share 1.89 0.345 0.537 0.576 0.426 0.348 0.252
1234
Dividend Per Share 0 0 0 0 0 0 0.023
1234
Enterprise Value Per Share 24.69 0 51.79 41.82 29.62 17.2 12.64
1234
Book Value Per Share 9.13 0 9.47 9.28 7.51 7.14 6.78
1234
Price Per Share 28.07 0 54.69 45.87 32.4 20.3 15.33
1234
Effective Tax Rate 15.24% 18.05% 17.56% 17.28% 4.38% 21.66% 24.1%
1234
Short Term Coverage Ratio 6.76 0 2.21 0.354 1.54 2.6 1.1
1234
Capital Expenditure Coverage Ratio 28.18 0 8.63 0 3.28 5.67 175.4
1234
EBIT Per Revenue 0.094 0.059 0.116 0.118 0.082 0.065 0.066
1234
EBITDA Per Revenue 0.109 0.079 0.123 0.134 0.098 0.093 0.072
1234
Days of Sales Outstanding 25.35 24.84 23.38 24.02 42.18 26.26 43.98
1234
Days of Inventory Outstanding 77.29 76.41 65.89 64.47 68.71 60.18 69.6
1234
Days of Payables Outstanding 122 120.6 108.5 98.41 102.1 83.83 85.21
1234
Cash Conversion Cycle -19.37 -19.37 -19.23 -9.93 8.74 2.61 28.37
1234
Cash Conversion Ratio 1.47 0 1.98 0.413 2.65 2.4 2.32
1234
Free Cash Flow to Earnings 1.42 0 2.21 0.413 1.84 2.83 2.33
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program