| Period Ending: | 2030 10-31 |
2029 10-31 |
2028 10-31 |
2027 10-31 |
2026 10-31 |
2025 10-31 |
2024 10-31 |
2023 10-31 |
2022 10-31 |
2021 10-31 |
2020 10-31 |
2019 10-31 |
2018 10-31 |
2017 10-31 |
2016 10-31 |
2015 10-31 |
2014 10-31 |
2013 10-31 |
2012 10-31 |
2011 10-31 |
2010 10-31 |
2009 10-31 |
2008 10-31 |
2007 10-31 |
2006 10-31 |
2005 10-31 |
2004 10-31 |
2003 10-31 |
2002 10-31 |
2001 10-31 |
2000 10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 5 | 5 | 10 | 13 | 14 | 12 | 11 | 7 | 5 | 5 | 5 | 4 | 5 | 5 | 4 | 5 | 10 | 17 | 11 | 17 | 11 | 20 | 15 | 8 | 12 | 13 | 10 | 7 | 20 | 9 | 15 |
| Estimated Revenue | |||||||||||||||||||||||||||||||
| Low | 9,126 | 8,714 | 8,313 | 7,736 | 7,318 | 6,850 | 6,416 | 6,525 | 6,676 | 6,239 | 5,192 | 5,065 | 4,815 | 4,399 | 4,108 | 3,989 | 3,205 | 4,718 | 5,369 | 4,948 | 3,935 | 3,470 | 4,489 | 4,362 | 3,800 | 2,729 | 5,755 | 7,054 | 6,569 | 9,764 | 6,408 |
| Average | 9,218 | 8,802 | 8,322 | 7,816 | 7,359 | 6,919 | 6,481 | 6,591 | 6,760 | 6,317 | 5,257 | 5,128 | 4,875 | 4,454 | 4,159 | 4,039 | 4,007 | 5,898 | 6,711 | 6,186 | 4,918 | 4,337 | 5,611 | 5,452 | 4,750 | 3,411 | 7,194 | 8,817 | 8,212 | 12,206 | 8,010 |
| High | 9,305 | 8,885 | 8,331 | 7,877 | 7,379 | 6,929 | 6,491 | 6,653 | 6,840 | 6,392 | 5,319 | 5,189 | 4,933 | 4,506 | 4,208 | 4,087 | 4,808 | 7,077 | 8,053 | 7,423 | 5,902 | 5,205 | 6,733 | 6,542 | 5,701 | 4,093 | 8,633 | 10,581 | 9,854 | 14,647 | 9,613 |
| Estimated EBITDA | |||||||||||||||||||||||||||||||
| Low | 2,479 | 2,367 | 2,258 | 2,101 | 1,988 | 1,861 | 1,743 | 1,772 | 1,483 | 1,381 | 1,165 | 1,114 | 1,553 | 862.3 | 835.8 | 757.3 | 1,167 | 1,002 | 1,126 | 1,020 | 709 | 152.8 | 788.4 | 692.6 | 2,673 | 512.3 | 584.1 | -894.9 | -1,171 | 652 | 1,020 |
| Average | 2,504 | 2,391 | 2,261 | 2,123 | 1,999 | 1,880 | 1,761 | 1,790 | 1,853 | 1,726 | 1,456 | 1,393 | 1,942 | 1,078 | 1,045 | 946.7 | 1,459 | 1,253 | 1,408 | 1,274 | 886.2 | 191 | 985.5 | 865.7 | 3,341 | 640.4 | 730.2 | -690.4 | -976 | 891.2 | 1,275 |
| High | 2,528 | 2,414 | 2,263 | 2,140 | 2,004 | 1,882 | 1,763 | 1,807 | 2,224 | 2,071 | 1,747 | 1,671 | 2,330 | 1,293 | 1,254 | 1,136 | 1,750 | 1,503 | 1,689 | 1,529 | 1,063 | 229.2 | 1,183 | 1,039 | 4,010 | 768.4 | 876.2 | -485.9 | -780.8 | 1,130 | 1,530 |
| Estimated EBIT | |||||||||||||||||||||||||||||||
| Low | 2,082 | 1,988 | 1,896 | 1,765 | 1,669 | 1,562 | 1,464 | 1,488 | 1,177 | 1,055 | 796.9 | 850.3 | 1,192 | 663.4 | 596.9 | 517.1 | 860.3 | 712.5 | 872.5 | 796.9 | 407.7 | 2.1 | 616.8 | 469.4 | 348.7 | 104.1 | 307.9 | -1,041 | -2,318 | -1,214 | 636.9 |
| Average | 2,103 | 2,008 | 1,898 | 1,783 | 1,679 | 1,578 | 1,478 | 1,503 | 1,471 | 1,319 | 996.1 | 1,063 | 1,490 | 829.3 | 746.1 | 646.4 | 1,075 | 890.6 | 1,091 | 996.1 | 509.6 | 26.44 | 771 | 586.8 | 435.9 | 171.5 | 384.8 | -848.6 | -1,931 | -931 | 796.1 |
| High | 2,123 | 2,027 | 1,900 | 1,797 | 1,683 | 1,581 | 1,481 | 1,518 | 1,766 | 1,583 | 1,195 | 1,275 | 1,788 | 995.1 | 895.3 | 775.6 | 1,290 | 1,069 | 1,309 | 1,195 | 611.5 | 50.78 | 925.2 | 704.1 | 523.1 | 238.8 | 461.8 | -656.5 | -1,545 | -648.1 | 955.4 |
| Estimated Net Income | |||||||||||||||||||||||||||||||
| Low | 2,393 | 2,263 | 1,959 | 1,834 | 1,677 | 1,580 | 1,485 | 1,190 | 1,020 | 944.5 | 677.5 | 913.9 | -778.1 | 537.9 | 448.8 | 393.2 | 477.2 | 543.8 | 892.3 | 756.3 | 491.2 | -57.71 | 536.5 | 512.9 | 2,475 | 250.3 | 278 | -3,524 | -1,485 | -23.8 | 461.2 |
| Average | 2,425 | 2,292 | 2,071 | 1,866 | 1,691 | 1,583 | 1,488 | 1,205 | 1,275 | 1,181 | 846.9 | 1,142 | -438.9 | 672.4 | 561 | 491.5 | 596.4 | 679.8 | 1,115 | 945.4 | 614 | -15.59 | 670.6 | 641.1 | 3,094 | 312.9 | 347.5 | -2,932 | -1,237 | 114.2 | 576.5 |
| High | 2,454 | 2,321 | 2,183 | 1,899 | 1,705 | 1,586 | 1,491 | 1,221 | 1,530 | 1,417 | 1,016 | 1,371 | -99.61 | 806.8 | 673.2 | 589.8 | 715.7 | 815.7 | 1,338 | 1,134 | 736.8 | 26.53 | 804.8 | 769.3 | 3,713 | 375.5 | 417 | -2,341 | -989.8 | 252.1 | 691.9 |
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||
| Low | 2,215 | 2,115 | 2,018 | 1,878 | 1,776 | 1,662 | 1,557 | 1,584 | 1,277 | 1,279 | 1,431 | 1,326 | 1,739 | 967.4 | 1,218 | 1,193 | 2,165 | 1,409 | 1,419 | 1,344 | 1,246 | 1,131 | 1,317 | 1,368 | 1,246 | 1,232 | 1,445 | 1,816 | 2,655 | 2,510 | 1,844 |
| Average | 2,237 | 2,136 | 2,020 | 1,897 | 1,786 | 1,679 | 1,573 | 1,600 | 1,596 | 1,599 | 1,789 | 1,658 | 2,173 | 1,209 | 1,522 | 1,492 | 2,707 | 1,762 | 1,773 | 1,680 | 1,558 | 1,414 | 1,646 | 1,710 | 1,558 | 1,540 | 1,806 | 2,270 | 3,319 | 3,138 | 2,305 |
| High | 2,258 | 2,157 | 2,022 | 1,912 | 1,791 | 1,682 | 1,575 | 1,615 | 1,916 | 1,919 | 2,146 | 1,989 | 2,608 | 1,451 | 1,827 | 1,790 | 3,248 | 2,114 | 2,128 | 2,015 | 1,869 | 1,697 | 1,975 | 2,052 | 1,869 | 1,848 | 2,167 | 2,724 | 3,983 | 3,765 | 2,766 |
| Estimated EPS | |||||||||||||||||||||||||||||||
| Low | 8.43 | 7.97 | 6.9 | 6.46 | 5.9 | 5.56 | 5.23 | 4.19 | 4.99 | 4.24 | 3.19 | 3.04 | 2.67 | 2.28 | 1.88 | 1.68 | 3.25 | 2.05 | 2.38 | 2.05 | 1.3 | 0.56 | 1.57 | 1.48 | 1.24 | 0.78 | 0.84 | -0.59 | -1.29 | -0.61 | 0.77 |
| Average | 8.54 | 8.07 | 7.27 | 6.54 | 5.93 | 5.57 | 5.24 | 4.25 | 5.07 | 4.31 | 3.24 | 3.08 | 2.72 | 2.32 | 1.91 | 1.71 | 4.07 | 2.55 | 2.98 | 2.57 | 1.62 | 0.7 | 1.96 | 1.85 | 1.56 | 0.98 | 1.05 | -0.48 | -1.08 | -0.26 | 0.965 |
| High | 8.64 | 8.17 | 7.69 | 6.69 | 6 | 5.58 | 5.25 | 4.3 | 5.15 | 4.38 | 3.29 | 3.13 | 2.76 | 2.35 | 1.94 | 1.73 | 4.88 | 3.05 | 3.58 | 3.09 | 1.94 | 0.84 | 2.35 | 2.22 | 1.88 | 1.18 | 1.26 | -0.37 | -0.87 | 0.09 | 1.16 |
