| Period Ending: | 2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
1986 12-31 |
1985 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2026-02-18 | 2025-02-19 | 2024-02-21 | 2023-02-22 | 2022-02-22 | 2021-02-17 | 2020-02-19 | 2019-02-25 | 2018-02-21 | 2017-02-22 | 2016-02-24 | 2015-02-25 | 2014-02-28 | 2013-02-20 | 2012-02-15 | 2011-02-16 | 2010-02-17 | 2009-02-19 | 2007-12-31 | 2007-02-23 | 2006-02-24 | 2005-02-25 | 2004-02-27 | 2003-04-15 | 2002-02-28 | 2001-03-22 | 2000-03-27 | 1999-03-19 | 1998-03-27 | 1997-03-27 | 1996-03-21 | 1995-03-29 | 1994-03-31 | 1992-12-31 | 1991-12-31 | 1990-12-31 | 1989-12-31 | 1988-12-31 | 1987-12-31 | 1986-12-31 | 1985-12-31 |
| Total Current Assets | 12,205 | 13,154 | 13,572 | 15,269 | 17,336 | 11,095 | 8,206 | 8,637 | 9,146 | 10,324 | 9,985 | 11,750 | 14,323 | 7,072 | 6,757 | 6,838 | 6,642 | 5,935 | 7,229 | 6,902 | 6,164 | 4,971 | 4,682 | 4,937 | 6,540 | 5,179 | 4,424 | 4,875 | 5,071 | 4,470 | 3,137 | 3,118 | 2,690 | 2,868 | 2,806 | 2,658 | 2,091 | 2,615 | 2,146 | 2,109 | 2,271 |
| Cash and Short Term Investments | 6,571 | 6,984 | 7,578 | 8,965 | 12,431 | 6,864 | 3,826 | 4,760 | 5,066 | 6,359 | 6,254 | 7,303 | 9,251 | 3,892 | 4,001 | 4,496 | 4,399 | 3,107 | 4,535 | 4,715 | 3,814 | 2,929 | 2,606 | 1,950 | 2,488 | 2,233 | 1,791 | 1,535 | 2,432 | 1,811 | 901 | 777 | 63 | 45 | 94 | 113.5 | 120.3 | 1,287 | 1,012 | 1,083 | 1,357 |
| Cash & Equivalents | 1,689 | 804 | 578 | 440 | 273 | 245 | 280 | 275 | 295 | 322 | 390 | 994 | 1,140 | 480 | 283 | 168 | 153 | 191 | 148 | 121 | 138 | 120 | 120 | 104 | 120 | 89 | 85 | 95 | 64 | 68 | 82 | 23 | 63 | 45 | 94 | 113.5 | 120.3 | 1,287 | 1,012 | 1,083 | 1,357 |
| Short Term Investments | 4,882 | 6,180 | 7,000 | 8,525 | 12,158 | 6,619 | 3,546 | 4,485 | 4,771 | 6,037 | 5,864 | 6,309 | 8,111 | 3,412 | 3,718 | 4,328 | 4,246 | 2,916 | 4,387 | 4,594 | 3,676 | 2,809 | 2,486 | 1,846 | 2,386 | 2,144 | 1,706 | 1,448 | 2,370 | 1,743 | 819 | 754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 2,075 | 2,006 | 2,026 | 2,138 | 1,505 | 1,342 | 1,750 | 1,706 | 1,752 | 1,594 | 1,425 | 1,771 | 1,560 | 1,124 | 999 | 738 | 768 | 811 | 1,027 | 988 | 991 | 836 | 796 | 858 | 1,162 | 1,303 | 1,134 | 1,225 | 1,301 | 1,382 | 1,153 | 1,206 | 910 | 947 | 803 | 951.4 | 886.1 | 833.6 | 729.2 | 690.3 | 631.6 |
| Inventory | 2,792 | 2,638 | 2,400 | 2,279 | 1,795 | 1,614 | 1,851 | 1,522 | 1,359 | 1,094 | 863 | 1,004 | 1,012 | 580 | 617 | 594 | 557 | 525 | 601 | 506 | 515 | 488 | 516 | 627 | 822 | 757 | 708 | 596 | 636 | 633 | 589 | 678 | 688 | 685 | 620 | 608.5 | 490.4 | 375.1 | 299.4 | 262.5 | 224.6 |
| Other Current Assets | 767 | 1,526 | 1,568 | 1,887 | 1,605 | 1,275 | 779 | 649 | 969 | 1,277 | 1,443 | 1,672 | 2,500 | 1,476 | 1,140 | 1,010 | 918 | 1,492 | 1,066 | 693 | 844 | 718 | 764 | 1,502 | 2,068 | 886 | 791 | 1,519 | 702 | 644 | 494 | 457 | 1,029 | 1,191 | 1,289 | 984.4 | 594.4 | 119.7 | 105.4 | 73.2 | 57.6 |
| Total Assets | 61,774 | 61,783 | 63,058 | 64,716 | 66,467 | 62,008 | 59,995 | 60,580 | 52,785 | 51,274 | 48,415 | 43,225 | 42,278 | 23,510 | 23,848 | 25,088 | 25,438 | 25,175 | 28,571 | 29,145 | 29,495 | 28,773 | 29,330 | 30,267 | 32,841 | 26,213 | 24,374 | 22,303 | 20,915 | 20,497 | 19,556 | 19,486 | 19,326 | 18,706 | 16,208 | 13,354 | 10,877 | 9,722 | 8,423 | 7,528 | 6,421 |
| Total Non-Current Assets | 49,569 | 48,629 | 49,486 | 49,447 | 49,131 | 50,913 | 51,789 | 51,943 | 43,639 | 40,950 | 38,430 | 31,475 | 27,955 | 16,438 | 17,091 | 18,250 | 18,796 | 19,240 | 21,342 | 22,243 | 23,331 | 23,802 | 24,648 | 25,330 | 26,301 | 21,034 | 19,950 | 17,428 | 15,844 | 16,027 | 16,419 | 16,368 | 16,636 | 15,838 | 13,402 | 10,696 | 8,786 | 7,107 | 6,277 | 5,419 | 4,150 |
| Property, Plant and Equipment | 39,631 | 38,460 | 38,703 | 38,294 | 37,387 | 39,738 | 43,732 | 43,249 | 34,156 | 31,159 | 27,510 | 23,084 | 19,259 | 13,402 | 14,306 | 15,082 | 15,476 | 15,735 | 17,394 | 17,941 | 20,668 | 19,137 | 19,460 | 19,694 | 19,655 | 18,636 | 16,287 | 13,741 | 13,159 | 13,305 | 13,565 | 13,898 | 12,261 | 11,379 | 9,481 | 7,853 | 7,820 | 6,272 | 5,588 | 4,741 | 3,649 |
| Goodwill and Intangible Assets | 6,157 | 6,135 | 6,142 | 6,150 | 6,079 | 6,120 | 6,175 | 6,228 | 6,294 | 6,264 | 6,340 | 6,331 | 6,397 | 869 | 186 | 932 | 252 | 1,109 | 1,156 | 1,167 | 1,194 | 1,223 | 1,253 | 1,292 | 2,717 | 1,143 | 1,191 | 1,228 | 1,270 | 1,319 | 1,367 | 1,414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 4,091 | 4,091 | 4,091 | 4,091 | 4,091 | 4,091 | 4,091 | 4,091 | 4,091 | 4,091 | 4,091 | 4,091 | 4,086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 2,066 | 2,044 | 2,051 | 2,059 | 1,988 | 2,029 | 2,084 | 2,137 | 2,203 | 2,173 | 2,249 | 2,240 | 2,311 | 869 | 186 | 932 | 252 | 1,109 | 1,156 | 1,167 | 1,194 | 1,223 | 1,253 | 1,292 | 1,325 | 1,303 | 1,134 | 1,225 | 1,301 | 1,382 | 1,153 | 1,206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 2,368 | 2,485 | 2,888 | 3,099 | 3,556 | 3,239 | 645 | 1,145 | 1,816 | 1,498 | 2,477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 1,413 | 1,549 | 1,753 | 1,904 | 2,109 | 1,816 | 1,237 | 1,321 | 1,373 | 2,029 | 2,103 | 2,060 | 2,299 | 2,167 | 2,599 | 2,236 | 3,068 | 2,396 | 2,792 | 3,135 | 1,469 | 3,442 | 3,935 | 4,344 | 3,929 | 1,255 | 2,472 | 2,459 | 1,415 | 1,403 | 1,487 | 1,056 | 4,375 | 4,459 | 3,921 | 2,843 | 966.6 | 835.1 | 689.1 | 677.2 | 501.6 |
| Total Current Liabilities | 24,492 | 24,295 | 22,062 | 21,496 | 19,006 | 16,569 | 18,311 | 18,096 | 15,358 | 13,872 | 13,605 | 13,404 | 13,806 | 9,011 | 8,630 | 8,780 | 7,728 | 9,374 | 8,483 | 8,505 | 8,320 | 7,018 | 6,559 | 7,240 | 7,512 | 6,990 | 5,864 | 5,639 | 5,617 | 5,566 | 4,693 | 4,914 | 4,417 | 4,720 | 4,742 | 4,825 | 3,479 | 2,796 | 2,071 | 1,985 | 1,803 |
| Accounts Payable | 2,840 | 2,455 | 2,353 | 2,149 | 1,772 | 1,196 | 2,062 | 1,773 | 1,688 | 1,592 | 1,563 | 1,377 | 1,368 | 975 | 1,007 | 1,156 | 1,064 | 952 | 1,182 | 1,073 | 1,078 | 1,003 | 967 | 1,198 | 1,785 | 1,267 | 1,115 | 1,047 | 1,028 | 1,068 | 817 | 920 | 921 | 948 | 1,001 | 966.3 | 929.3 | 0 | 0 | 0 | 0 |
| Notes Payable/Short Term Debt | 4,811 | 6,414 | 4,941 | 4,739 | 3,996 | 4,448 | 4,569 | 4,948 | 2,554 | 1,855 | 2,231 | 1,677 | 1,446 | 1,450 | 1,518 | 1,883 | 1,114 | 5,660 | 5,034 | 1,349 | 1,239 | 806 | 804 | 1,023 | 772 | 796 | 538 | 202 | 665 | 684 | 350 | 846 | 310 | 662 | 1,036 | 1,319 | 433 | 213.2 | 205.1 | 278.1 | 143.2 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 10,883 | 10,315 | 9,653 | 9,914 | 8,983 | 6,790 | 8,001 | 7,606 | 7,163 | 6,701 | 6,272 | 7,059 | 4,380 | 2,813 | 4,223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 5,958 | 5,111 | 5,115 | 4,694 | 4,255 | 4,135 | 3,679 | 3,769 | 3,953 | 3,724 | 3,539 | 3,291 | 6,612 | 3,773 | 1,882 | 5,741 | 5,550 | 2,762 | 2,267 | 6,083 | 6,003 | 5,209 | 4,788 | 5,019 | 4,955 | 4,927 | 4,211 | 4,390 | 3,924 | 3,814 | 3,526 | 3,148 | 3,186 | 3,110 | 2,705 | 2,539 | 2,117 | 2,582 | 1,866 | 1,707 | 1,660 |
| Total Liabilities | 65,501 | 65,760 | 68,260 | 70,515 | 73,807 | 68,875 | 60,113 | 60,749 | 53,565 | 47,489 | 42,780 | 41,204 | 45,009 | 31,497 | 30,959 | 29,033 | 28,927 | 28,110 | 25,914 | 29,751 | 30,973 | 29,354 | 29,284 | 29,310 | 27,468 | 19,037 | 17,516 | 15,605 | 14,699 | 14,829 | 15,836 | 16,106 | 15,050 | 15,357 | 12,414 | 9,626 | 7,112 | 6,574 | 5,742 | 5,043 | 4,240 |
| Total Non-Current Liabilities | 41,009 | 41,465 | 46,198 | 49,019 | 54,801 | 52,306 | 41,802 | 42,653 | 38,207 | 33,617 | 29,175 | 27,800 | 31,203 | 22,486 | 22,329 | 20,253 | 21,199 | 18,736 | 17,431 | 21,246 | 22,653 | 22,336 | 22,725 | 22,070 | 19,956 | 12,047 | 11,652 | 9,966 | 9,082 | 9,263 | 11,143 | 11,192 | 10,633 | 10,637 | 7,672 | 4,802 | 3,632 | 3,779 | 3,671 | 3,058 | 2,437 |
| Total Long Term Debt | 31,159 | 31,130 | 35,722 | 38,948 | 42,181 | 36,573 | 28,875 | 29,081 | 22,511 | 22,489 | 18,330 | 16,043 | 15,353 | 7,497 | 6,702 | 9,253 | 10,583 | 9,005 | 10,093 | 12,041 | 13,456 | 13,524 | 13,126 | 13,732 | 9,834 | 5,474 | 5,689 | 4,200 | 5,506 | 6,332 | 7,052 | 10,153 | 7,554 | 7,838 | 5,879 | 3,272 | 2,306 | 2,750 | 2,782 | 2,412 | 1,831 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,627 | 2,385 | 1,846 | 1,470 | 1,112 | 743 | 446 | 279 | 310 | 196 | 541 | 650.4 | 802.4 | 667.5 | 573.5 | 483.1 | 299.7 |
| Deferred Revenue Non-Current | 6,839 | 6,498 | 5,874 | 5,976 | 6,239 | 7,162 | 5,422 | 5,272 | 5,701 | 526 | 667 | 829 | 935 | 223 | 110 | 270 | 272 | 297 | 320 | 372 | 421 | 470 | 520 | 487 | 520 | 508 | 613 | 573 | 610 | 647 | 696 | 733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 6,963 | 7,068 | 7,761 | 8,024 | 8,117 | 8,428 | 9,129 | 9,556 | 0 | 0 | 0 | 0 | 0 | 412 | 0 | 604 | 689 | 689 | 827 | 927 | 1,088 | 1,235 | 1,426 | 1,577 | 1,740 | 1,550 | 1,847 | 1,918 | 1,764 | 1,920 | 2,191 | 2,403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | -3,952 | -3,231 | -3,159 | -3,929 | -1,736 | 143 | -1,624 | -1,256 | 9,995 | 10,602 | 10,178 | 10,928 | 14,915 | 14,354 | 15,517 | 10,126 | 9,655 | 8,745 | 6,191 | 7,906 | 7,688 | 7,107 | 7,653 | 6,274 | 6,235 | 2,130 | 1,657 | 1,805 | 90 | -379 | 758 | -2,376 | 2,769 | 2,603 | 1,252 | 879.2 | 524.3 | 361.8 | 315.6 | 163 | 306.9 |
| Total Equity | -3,727 | -3,977 | -5,202 | -5,799 | -7,340 | -6,867 | -118 | -169 | -780 | 3,785 | 5,635 | 2,021 | -2,731 | -7,987 | -7,111 | -3,945 | -3,489 | -2,935 | 2,657 | -606 | -1,478 | -581 | 46 | 957 | 5,373 | 7,176 | 6,858 | 6,698 | 6,216 | 5,668 | 3,720 | 3,380 | 4,276 | 3,349 | 3,794 | 3,727 | 3,766 | 3,148 | 2,681 | 2,485 | 2,181 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | -3,727 | -3,977 | -5,202 | -5,799 | -7,340 | -6,867 | -118 | -169 | -780 | 3,785 | 5,635 | 2,021 | -2,731 | -7,987 | -7,111 | -3,945 | -3,489 | -2,935 | 2,657 | -606 | -1,478 | -581 | 46 | 957 | 5,373 | 7,176 | 6,858 | 6,698 | 6,216 | 5,668 | 3,720 | 3,380 | 4,276 | 3,349 | 3,794 | 3,727 | 3,766 | 3,148 | 2,681 | 2,485 | 2,181 |
| Retained Earnings | -6,732 | -6,843 | -7,689 | -8,511 | -8,638 | -6,664 | 2,264 | 758 | -1,345 | 1,640 | -1,230 | -8,562 | -11,296 | -9,462 | -7,586 | -5,607 | -5,136 | -3,461 | -1,390 | -1,894 | -2,173 | -1,312 | -551 | 677 | 4,188 | 5,950 | 5,718 | 4,733 | 3,419 | 2,434 | 1,418 | 1,213 | 1,084 | 1,256 | 2,181 | 2,422 | 2,465 | 2,028 | 1,562 | 1,368 | 1,092 |
| Accumulated Other Earnings | -4,389 | -4,565 | -4,894 | -4,585 | -5,942 | -7,103 | -6,331 | -5,896 | -5,154 | -5,083 | -4,732 | -4,559 | -2,032 | -2,980 | -3,964 | -2,755 | -2,724 | 0 | 670 | -1,291 | -979 | -664 | -785 | -1,076 | -146 | -2 | -2 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 7 | 7 | 7 | 6 | 6 | 6 | 4 | 5 | 5 | 5 | 6 | 7 | 5 | 127 | 341 | 339 | 339 | 285 | 255 | 228 | 195 | 182 | 182 | 182 | 182 | 182 | 182 | 182 | 91 | 91 | 76 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 7,387 | 7,424 | 7,374 | 7,291 | 7,234 | 6,894 | 3,945 | 4,964 | 5,714 | 7,223 | 11,591 | 15,135 | 10,592 | 4,328 | 4,098 | 4,078 | 4,032 | 3,625 | 3,122 | 2,351 | 1,479 | 1,213 | 1,200 | 1,207 | 1,149 | 1,046 | 960 | 1,787 | 2,615 | 3,143 | 2,148 | 1,970 | 3,192 | 2,093 | 1,613 | 1,305 | 1,301 | 1,120 | 1,119 | 1,117 | 1,089 |
| Total Liabilities & Total Equity | 61,774 | 61,783 | 63,058 | 64,716 | 66,467 | 62,008 | 59,995 | 60,580 | 52,785 | 51,274 | 48,415 | 43,225 | 42,278 | 23,510 | 23,848 | 25,088 | 25,438 | 25,175 | 28,571 | 29,145 | 29,495 | 28,773 | 29,330 | 30,267 | 32,841 | 26,213 | 24,374 | 22,303 | 20,915 | 20,497 | 19,556 | 19,486 | 19,326 | 18,706 | 16,208 | 13,354 | 10,877 | 9,722 | 8,423 | 7,528 | 6,421 |
| Total Liabilities & Shareholders' Equity | 61,774 | 61,783 | 63,058 | 64,716 | 66,467 | 62,008 | 59,995 | 60,580 | 52,785 | 51,274 | 48,415 | 43,225 | 42,278 | 23,510 | 23,848 | 25,088 | 25,438 | 25,175 | 28,571 | 29,145 | 29,495 | 28,773 | 29,330 | 30,267 | 32,841 | 26,213 | 24,374 | 22,303 | 20,915 | 20,497 | 19,556 | 19,486 | 19,326 | 18,706 | 16,208 | 13,354 | 10,877 | 9,722 | 8,423 | 7,528 | 6,421 |
| Total Investments | 4,882 | 6,180 | 7,000 | 8,525 | 12,158 | 6,619 | 3,546 | 4,485 | 4,771 | 6,037 | 5,864 | 6,309 | 8,111 | 3,412 | 3,718 | 4,328 | 4,246 | 2,916 | 4,387 | 4,594 | 3,676 | 2,809 | 2,486 | 1,846 | 2,386 | 2,144 | 1,706 | 1,448 | 2,370 | 1,743 | 819 | 754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 35,970 | 37,544 | 40,663 | 43,687 | 46,177 | 41,021 | 33,444 | 34,029 | 25,065 | 24,344 | 20,561 | 17,720 | 16,799 | 8,947 | 8,220 | 11,136 | 11,697 | 14,665 | 15,127 | 13,390 | 14,695 | 14,330 | 13,930 | 14,755 | 10,606 | 6,270 | 6,227 | 4,402 | 6,171 | 7,016 | 7,402 | 10,999 | 7,864 | 8,500 | 6,915 | 4,591 | 2,739 | 2,963 | 2,987 | 2,690 | 1,974 |
| Net Debt | 34,281 | 36,740 | 40,085 | 43,247 | 45,904 | 40,776 | 33,164 | 33,754 | 24,770 | 24,022 | 20,171 | 16,726 | 15,659 | 8,467 | 7,937 | 10,968 | 11,544 | 14,474 | 14,979 | 13,269 | 14,557 | 14,210 | 13,810 | 14,651 | 10,504 | 6,181 | 6,142 | 4,315 | 6,109 | 6,948 | 7,320 | 10,976 | 7,801 | 8,455 | 6,821 | 4,478 | 2,618 | 1,676 | 1,975 | 1,607 | 616.9 |