| Period Ending: | 2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
1986 12-31 |
1985 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-03-25 | 2024-04-01 | 2023-06-30 | 2022-03-25 | 2021-03-23 | 2020-03-24 | 2019-04-01 | 2018-03-26 | 2017-03-24 | 2016-03-29 | 2015-03-27 | 2014-03-26 | 2013-03-27 | 2012-03-26 | 2011-03-25 | 2010-03-26 | 2009-03-31 | 2008-03-31 | 2007-03-30 | 2006-03-31 | 2005-03-31 | 2004-03-29 | 2003-03-31 | 2002-04-01 | 2001-04-02 | 2000-03-30 | 1999-03-31 | 1998-03-31 | 1997-03-28 | 1996-04-01 | 1994-12-31 | 1993-12-31 | 1992-12-31 | 1991-12-31 | 1990-12-31 | 1989-12-31 | 1988-12-31 | 1987-12-31 | 1986-12-31 | 1985-12-31 |
| Total Current Assets | 35.57 | 0 | 28.86 | 328.1 | 0 | 290.6 | 12.63 | 24.55 | 13.25 | 15.62 | 16.38 | 33.1 | 18.95 | 21.29 | 28.32 | 260 | 37.32 | 36.91 | 27.29 | 41.78 | 40.96 | 34.24 | 41.64 | 68.85 | 108.2 | 102.1 | 74.08 | 93.68 | 88.65 | 56.1 | 173.4 | 178.6 | 183.2 | 165 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments | 35.57 | 65.64 | 237.6 | 285.7 | 273.4 | 245.4 | 223 | 272.1 | 257.4 | 254 | 256.7 | 33.1 | 18.95 | 21.29 | 28.32 | 20.13 | 37.32 | 36.9 | 27.3 | 41.8 | 41 | 34.2 | 41.6 | 68.8 | 31.9 | 34.3 | 32.4 | 51.04 | 45.5 | 15.07 | 6.4 | 24.8 | 44.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash & Equivalents | 35.57 | 28.3 | 28.86 | 24.75 | 19.32 | 12.89 | 12.63 | 272.1 | 257.4 | 254 | 256.7 | 33.1 | 18.95 | 21.29 | 28.32 | 20.13 | 37.32 | 36.9 | 27.3 | 41.8 | 41 | 34.2 | 41.6 | 68.8 | 31.9 | 34.3 | 32.4 | 51.04 | 45.5 | 15.07 | 6.4 | 24.8 | 44.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Investments | 0 | 37.34 | 208.7 | 261 | 254.1 | 232.5 | 210.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 50.4 | 44.79 | 41.3 | 42.38 | 56.6 | 45.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.35 | 67.77 | 41.68 | 42.63 | 43.16 | 41.03 | 34.3 | 29.4 | 33.4 | 7.9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | -48.02 | -41.45 | 0 | -26.03 | 0 | -247.5 | -244.2 | -238.4 | -240.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | -50.4 | -110.4 | -202 | 41.45 | -330 | 26.03 | -210.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 233.8 | 0 | 0.009 | -0.006 | -0.024 | -0.042 | 0.038 | 0.038 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 132.7 | 124.4 | 105.1 | 157.1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 393.4 | 381.3 | 367.1 | 402.3 | 405.2 | 377.6 | 344.3 | 343.2 | 318.6 | 314.6 | 317 | 319.4 | 320.2 | 302.1 | 277.6 | 262.1 | 266.6 | 458.3 | 458.6 | 460.4 | 470.5 | 443.6 | 423.5 | 412 | 375.8 | 351.1 | 272.8 | 271.9 | 253 | 244.5 | 205.4 | 206.5 | 209.3 | 191.3 | 162.3 | 168.2 | 204.7 | 272.2 | 266.9 | 235.9 |
| Total Non-Current Assets | 2.54 | 0 | 16.71 | 283.9 | 0 | 259.2 | 89.72 | 71.18 | 61.17 | 60.6 | 60.35 | 57.32 | 70.72 | 51.05 | 2.13 | 2.13 | 2.13 | 2.39 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 18.82 | 19.5 | 20.46 | 4.34 | 4.61 | 2.1 | 2.25 | 32 | 27.9 | 26.1 | 26.3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Property, Plant and Equipment | 5.22 | 0 | 3.4 | 282.1 | 0 | 258.9 | -4.18 | -0.593 | -0.16 | -0.829 | -1.4 | -0.363 | -7.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.5 | 18 | 16.1 | 15.9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets | 2.54 | 2.54 | 2.54 | 2.54 | 2.54 | 2.54 | 2.54 | 2.54 | 2.54 | 2.54 | 2.54 | 2.54 | 2.13 | 2.13 | 2.13 | 2.13 | 2.13 | 2.39 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 18.82 | 19.5 | 20.46 | 4.34 | 4.61 | 2.1 | 2.25 | 10.5 | 9.9 | 10 | 10.4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.13 | 2.13 | 2.13 | 2.13 | 2.13 | 2.39 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 18.82 | 19.5 | 20.46 | 4.34 | 4.61 | 2.1 | 2.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 2.54 | 0 | 2.54 | 2.54 | 0 | 2.54 | 2.54 | 2.54 | 2.54 | 2.54 | 2.54 | 2.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.5 | 9.9 | 10 | 10.4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 221.8 | 228.9 | 221.5 | 281.3 | 274.1 | 256.6 | 232.4 | 239.7 | 232.2 | 229.7 | 235.1 | 224.4 | 244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 20.21 | 0 | 14.16 | 1.75 | 0 | 0.314 | 4.18 | 0.593 | 0.16 | 0.829 | 1.4 | 0.363 | 7.16 | 3.32 | 3.23 | 6.04 | 10.58 | 3.93 | 5.75 | 7.1 | 0.476 | 0.942 | 0.667 | 2.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | -247.2 | -231.4 | -224.9 | -283.9 | -276.6 | -259.2 | -145.2 | -171.1 | -173.5 | -171.6 | -177.2 | -169.7 | -175.4 | 45.61 | -3.23 | -6.04 | -10.58 | -3.93 | -5.75 | -7.1 | -0.476 | -0.942 | -0.667 | -2.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 4.02 | 0 | 2.01 | 1.75 | 0 | 49.31 | 209.2 | 196.5 | 179.4 | 178.4 | 179.1 | 177.3 | 173.2 | 164.6 | 153.7 | 143.4 | 150 | 316.5 | 310.4 | 328.5 | 328.4 | 300.5 | 295.5 | 280.5 | 246 | 221.2 | 164.6 | 165.1 | 158.3 | 153.2 | 64.7 | 39.9 | 58.9 | 12.7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Payable | 0 | 0 | 26.47 | 25.46 | 0 | 23.59 | 0 | 0 | 0 | 0 | 0 | 14.84 | 11.48 | 14.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.2 | 26.9 | 25.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Notes Payable/Short Term Debt | 4.02 | 3.02 | 1.05 | 1.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.5 | 13 | 33.1 | 12.7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | -24.46 | 0 | 0 | 0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | -3.02 | -1.05 | -24.74 | 0 | 25.41 | 209.2 | 196.5 | 179.4 | 178.4 | 179.1 | 162.5 | 161.7 | 150.5 | 153.7 | 143.4 | 150 | 316.5 | 310.4 | 328.5 | 328.4 | 300.5 | 295.5 | 280.5 | 246 | 221.2 | 164.6 | 165.1 | 158.3 | 153.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 293.8 | 274 | 264.9 | 261 | 260.1 | 259.2 | 242.9 | 230.3 | 213.1 | 212.1 | 212.8 | 218.5 | 214.4 | 205.8 | 194.9 | 184.6 | 191.2 | 370.5 | 364.4 | 380 | 381.6 | 356.7 | 345 | 324.5 | 292.5 | 272.2 | 190.6 | 193.7 | 193.9 | 196.8 | 173.6 | 178.9 | 186.3 | 183.2 | 145 | 147.5 | 162.2 | 213.2 | 200.6 | 180.6 |
| Total Non-Current Liabilities | 289.8 | 0 | 33.74 | 33.74 | 0 | 33.74 | 33.74 | 33.74 | 33.74 | 33.74 | 33.74 | 41.2 | 41.2 | 41.2 | 41.2 | 41.2 | 41.2 | 54 | 54 | 51.5 | 53.2 | 56.2 | 49.5 | 44 | 46.5 | 51 | 26 | 28.6 | 35.6 | 44.9 | 10.7 | 12.4 | 11.5 | 38.1 | 31 | 21.6 | 24.9 | 76 | 25.2 | 30.8 |
| Total Long Term Debt | 33.74 | 33.74 | 38.32 | 33.74 | 33.74 | 33.74 | 33.74 | 33.74 | 33.74 | 33.74 | 33.74 | 41.24 | 41.24 | 41.24 | 41.24 | 41.24 | 41.24 | 53.99 | 53.99 | 51.49 | 53.24 | 56.24 | 50.04 | 44 | 46.5 | 51 | 26 | 28.6 | 35.61 | 44.92 | 9.7 | 10 | 11.5 | 38.1 | 31 | 21.6 | 24.9 | 76 | 25.2 | 30.8 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0.919 | 8.36 | 1.3 | 6.69 | 0.875 | 0.593 | -6.96 | -7.24 | 1.4 | 0 | 7.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 25.38 | 0 | 27.05 | -20.99 | 0 | -9.71 | -7.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 2.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 256.1 | -33.74 | -8.08 | -33.74 | -35.04 | -33.74 | 20.12 | -0.593 | 16.68 | 15.03 | -1.4 | -0.038 | -7.2 | -0.038 | -0.038 | -0.038 | -0.038 | 0.012 | 0.012 | 0.012 | -0.038 | -0.98 | -0.542 | 0 | 0 | 0 | 0 | 0 | -0.011 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 99.61 | 107.3 | 102.2 | 141.3 | 145.1 | 118.4 | 101.4 | 113 | 105.5 | 102.5 | 104.2 | 100.9 | 105.7 | 96.28 | 82.69 | 77.47 | 75.41 | 87.79 | 94.19 | 80.45 | 88.96 | 86.89 | 78.54 | 87.53 | 83.24 | 78.95 | 82.22 | 78.18 | 59.14 | 47.76 | 31.8 | 27.6 | 23 | 8.1 | 17.3 | 20.7 | 42.5 | 59 | 66.3 | 55.3 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.28 | 1.8 | 1.8 | 1.4 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 99.61 | 107.3 | 102.2 | 141.3 | 145.1 | 118.4 | 101.4 | 113 | 105.5 | 102.5 | 104.2 | 100.9 | 105.7 | 96.28 | 82.69 | 77.47 | 75.41 | 87.79 | 94.19 | 80.45 | 88.96 | 86.89 | 78.54 | 87.53 | 83.24 | 78.95 | 82.22 | 78.18 | 59.14 | 46.48 | 30 | 25.8 | 21.6 | 6.7 | 17.3 | 20.7 | 42.5 | 59 | 66.3 | 55.3 |
| Retained Earnings | 45.85 | 50.93 | 51.98 | 51.26 | 47.79 | 36.02 | 37.21 | 30.99 | 27.27 | 25.44 | 21.87 | 18.74 | 8.62 | 6.18 | 5.39 | 3.4 | 5.12 | 10.53 | 4.97 | -2.78 | 0.462 | -4.46 | -11.27 | 1.1 | -1.25 | -4.56 | -15.21 | -23.65 | -31.43 | -34.45 | -27.5 | -36.8 | -41.4 | -40.6 | -20 | -17.2 | 6.6 | 26.6 | 29.7 | 23.5 |
| Accumulated Other Earnings | -18.71 | -16.12 | -22.15 | 17.69 | 25 | 10.46 | -7.54 | 9.75 | 5.83 | 4.58 | 9.28 | 6.2 | 19.57 | 12.24 | -2.11 | -5.41 | -9.2 | -1.17 | 11.71 | 12.85 | 17.21 | 18.29 | 13.14 | 8.75 | 6.82 | 7.84 | 28.79 | 29.5 | 17.71 | 15.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | 22.37 | 22.37 | 22.37 | 21.82 | 21.48 | 21.41 | 21.41 | 21.41 | 21.41 | 21.41 | 21.41 | 21.41 | 19.41 | 18.92 | 18.71 | 18.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.065 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.204 | 0.204 | 0.134 | 0.134 | 0.139 | 0.159 | 0.159 | 0.159 | 0.134 | 0.134 | 0.164 | 0.164 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 50.02 | 50.01 | 49.9 | 49.88 | 49.81 | 49.46 | 49.24 | 49.78 | 49.95 | 50.01 | 50.59 | 53.52 | 55.07 | 55.38 | 56.97 | 57.03 | 57.05 | 56.41 | 55.82 | 48.84 | 49.74 | 51.51 | 55.1 | 56.11 | 56.1 | 54.12 | 49.1 | 53.3 | 53.97 | 46.46 | 57.5 | 62.6 | 63 | 47.3 | 37.3 | 37.9 | 35.9 | 32.4 | 36.6 | 31.8 |
| Total Liabilities & Total Equity | 393.4 | 381.3 | 367.1 | 402.3 | 405.2 | 377.6 | 344.3 | 343.2 | 318.6 | 314.6 | 317 | 319.4 | 320.2 | 302.1 | 277.6 | 262.1 | 266.6 | 458.3 | 458.6 | 460.4 | 470.5 | 443.6 | 423.5 | 412 | 375.8 | 351.1 | 272.8 | 271.9 | 253 | 244.5 | 205.4 | 206.5 | 209.3 | 191.3 | 162.3 | 168.2 | 204.7 | 272.2 | 266.9 | 235.9 |
| Total Liabilities & Shareholders' Equity | 393.4 | 381.3 | 367.1 | 402.3 | 405.2 | 377.6 | 344.3 | 343.2 | 318.6 | 314.6 | 317 | 319.4 | 320.2 | 302.1 | 277.6 | 262.1 | 266.6 | 458.3 | 458.6 | 460.4 | 470.5 | 443.6 | 423.5 | 412 | 375.8 | 351.1 | 272.8 | 271.9 | 253 | 244.5 | 205.4 | 206.5 | 209.3 | 191.3 | 162.3 | 168.2 | 204.7 | 272.2 | 266.9 | 235.9 |
| Total Investments | 221.8 | 237.1 | 430.3 | 542.3 | 279.3 | 489.1 | 241.9 | 239.7 | 232.2 | 229.7 | 235.1 | 224.4 | 244 | 229.8 | 184.6 | 195.4 | 173.1 | 1.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.1 | 9.5 | 13.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 37.76 | 36.76 | 35.75 | 33.74 | 33.74 | 33.74 | 33.74 | 33.74 | 33.74 | 33.74 | 33.74 | 41.24 | 41.24 | 41.24 | 41.24 | 41.24 | 41.24 | 53.99 | 53.99 | 51.49 | 53.24 | 56.24 | 49.5 | 44 | 46.5 | 51 | 26 | 28.6 | 35.61 | 44.92 | 46.2 | 23 | 44.6 | 50.8 | 31 | 21.6 | 24.9 | 76 | 25.2 | 30.8 |
| Net Debt | 2.19 | 8.46 | 6.88 | 8.98 | 14.42 | 20.84 | 21.11 | -238.3 | -223.7 | -220.3 | -222.9 | 8.14 | 22.29 | 19.95 | 12.91 | 21.11 | 3.92 | 17.09 | 26.69 | 9.69 | 12.24 | 22.04 | 7.9 | -24.8 | 14.6 | 16.7 | -6.4 | -22.44 | -9.89 | 29.85 | 39.8 | -1.8 | -0.1 | 50.8 | 31 | 21.6 | 24.9 | 76 | 25.2 | 30.8 |