Atlantic American Corporation (AAME) Income Annual - Discounting Cash Flows
AAME
Atlantic American Corporation
AAME (NASDAQ)
Period Ending: LTM
(Last Twelve Months)
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
1995
12-31
1994
12-31
1993
12-31
1992
12-31
1991
12-31
1990
12-31
1989
12-31
1988
12-31
1987
12-31
1986
12-31
1985
12-31
Report Filing 2025-11-14 2025-03-25 2024-04-01 2023-06-30 2022-03-25 2021-03-23 2020-03-24 2019-04-01 2018-03-26 2017-03-24 2016-03-29 2015-03-27 2014-03-26 2013-03-27 2012-03-26 2011-03-25 2010-03-26 2009-03-31 2008-03-31 2007-03-30 2006-03-31 2005-03-31 2004-03-29 2003-03-31 2002-04-01 2001-04-02 2000-03-30 1999-03-31 1998-03-31 1997-03-28 1996-04-01 1994-12-31 1993-12-31 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue 208.2 188.2 186.8 187.9 199.6 195.3 198.2 185.6 181.1 166.1 165.9 166.3 165.4 139.8 118.3 106.9 102.7 99.73 123 125.4 122 125.8 111.3 170.2 163.3 152.3 124.3 106.1 101.2 99.07 51.67 167.2 163.6 147.9 93.2 72.6 84 143.7 154.9 153.7 130.4
Cost of Revenue 133.7 173.9 168.6 170.2 179.2 166.7 184.7 171.7 161 148 144.6 147.1 140.9 154.8 132.7 94.95 89.16 87.65 91.36 101.9 109.4 126.7 111.6 152.9 144.2 134.3 107.9 88 84.02 81.24 39.94 0 0 0 18.9 0 0 0 0 0 0
Gross Profit 74.48 14.37 18.17 17.68 20.36 28.66 13.48 13.86 20.15 18.08 21.34 19.2 24.44 -14.94 -14.35 11.94 13.55 12.09 31.61 23.49 12.56 -0.933 -0.345 17.38 19.09 17.95 16.45 18.06 17.2 17.83 11.73 167.2 163.6 147.9 74.3 72.6 84 143.7 154.9 153.7 130.4
Operating Expenses 14.92 19.63 18.73 15.59 15.06 13.16 13.88 14.83 14.8 14.56 15.63 14.3 13.23 -20.02 -17.67 11.31 12.2 13.08 12.51 13.87 13.17 -8.62 -6.37 14.28 14.84 13.2 12.52 9.36 -58.12 10.02 8.65 71.1 90.7 145.4 23.4 2.3 2.2 161.3 155.9 143.2 114.9
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 61.9 85.2 87.3 19.7 0 0 0 0 0 0
Other Operating Expenses 14.92 19.63 18.73 15.59 15.06 13.16 13.88 14.83 14.8 14.56 15.63 14.3 13.23 -20.02 -17.67 11.31 12.2 13.08 12.51 13.87 13.17 -8.62 -6.37 14.28 14.84 13.2 12.52 9.36 -58.12 10.02 8.65 9.2 5.5 58.1 3.7 2.3 2.2 161.3 155.9 143.2 114.9
Operating Income 59.56 -5.26 -0.565 2.1 5.3 15.5 -0.407 -0.971 5.36 3.52 5.71 4.9 11.21 5.08 3.31 0.621 1.35 -0.992 19.1 9.62 -0.614 7.69 6.02 3.1 4.25 4.76 3.92 8.7 75.31 7.82 3.08 96.1 72.9 2.5 50.9 70.3 81.8 -17.6 -1 10.5 15.5
Net Non-Operating Interest -3.15 -3.42 -3.27 -1.95 -1.39 -1.61 -2.13 -2.04 -1.72 -1.56 -1.43 -1.61 -1.9 -2.63 -2.6 -2.61 -2.76 -3.3 -4.16 -4.61 -3.61 -3.07 -3.12 -2.56 -3.23 -4.41 -2.82 -2.15 -2.9 -3.29 -2.46 -3.8 -3.4 -3.1 -3.7 -2.3 -2.2 -5.7 -6.3 -5.6 -5.3
Interest Income 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 3.15 3.42 3.27 1.95 1.39 1.61 2.13 2.04 1.72 1.56 1.43 1.61 1.9 2.63 2.6 2.61 2.76 3.3 4.16 4.61 3.61 3.07 3.12 2.56 3.23 4.41 2.82 2.15 2.9 3.29 2.46 3.8 3.4 3.1 3.7 2.3 2.2 5.7 6.3 5.6 5.3
Equity & Other Income/(Expense) -49.84 3.42 3.27 1.95 1.39 1.61 2.13 2.04 1.72 1.56 1.43 1.61 1.9 2.63 2.6 2.61 2.76 3.3 4.16 4.61 3.61 3.07 3.12 2.56 3.23 4.41 2.82 2.15 -64.31 3.29 2.46 -83.5 -66.4 151 3.7 2.3 2.2 23.3 7.3 -4.9 -10.2
Income Before Tax 6.57 -5.26 -0.565 2.1 5.3 15.5 -0.407 -0.971 5.36 3.52 5.71 4.9 11.21 5.08 3.31 0.621 1.35 -0.992 19.1 9.62 -0.614 7.69 6.02 3.1 4.25 4.76 3.92 8.7 8.1 7.82 3.08 8.8 3.1 150.4 50.9 70.3 81.8 0 0 0 0
Income Tax Expense 1.46 -0.996 -0.394 0.571 1.02 3.33 -0.021 -0.267 0.828 0.888 1.32 0.474 0.184 0.646 0.025 -0.369 2.56 -0.526 7.51 2.46 -1.75 -0.149 -0.454 -0.498 0.656 1.12 -6.99 0.145 0.1 0.204 -0.034 -0.5 0.1 151 0 73.2 105.6 -1.3 -6 -3 1.8
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3.42 4.33 -1.77 4.31 2.82 -0.368 15.82 0 0 0 0 0 4.45 10.09 -0.1 -0.4 0 71.1 0 0 23.3 7.3 -4.9 -10.2
Net Income 5.11 -4.27 -0.171 1.52 4.28 12.17 -0.386 -0.704 4.53 2.64 4.39 4.43 11.02 4.44 3.29 0.99 -1.21 -3.88 7.25 8.94 -3.17 5.02 6.84 -12.21 3.6 3.63 10.91 8.56 8 3.16 -6.98 9.4 3.4 -0.6 -20.2 -2.9 -23.8 -22 -1.3 7.9 8.4
Depreciation and Amortization 0.346 0.366 0.652 0.89 1 0.98 0.996 0.987 1.44 1.21 1.12 0.932 0.6 0.469 0.388 10.15 0.323 10.23 11.23 0.871 0.949 1.36 1.14 17.61 1.68 1.74 1.44 1.37 10.8 1.1 0.547 5.4 2.1 1.7 1.1 0 0 0 0 0 0
EBITDA 59.9 -4.9 0.087 2.99 6.3 16.48 0.589 0.016 6.79 4.73 6.83 5.84 11.81 5.55 3.7 10.78 1.67 9.24 30.32 10.49 0.335 9.05 7.16 20.71 5.93 6.5 5.36 10.07 86.11 8.92 3.63 101.5 75 4.2 52 70.3 81.8 -17.6 -1 10.5 15.5
Earnings Per Share (EPS) 0.238 -0.23 -0.028 0.055 0.19 0.58 -0.019 -0.035 0.2 0.11 0.19 0.19 0.5 0.19 0.13 0.02 -0.054 -0.18 0.26 0.36 -0.15 0.18 0.26 -0.57 0.1 0.12 0.48 0.37 0.35 0.09 -0.37 0.49 0.17 -0.037 -2.07 -0.29 -2.43 -2.28 -0.14 0.83 0.89
Diluted Earnings Per Share 0.226 -0.23 -0.028 0.055 0.19 0.56 -0.019 -0.035 0.2 0.11 0.19 0.19 0.48 0.18 0.12 0.02 -0.054 -0.18 0.25 0.33 -0.15 0.18 0.25 -0.56 0.1 0.12 0.46 0.37 0.35 0.09 -0.37 0.49 0.17 -0.037 -2.07 -0.29 -2.43 -2.28 -0.14 0.83 0.89
Weighted Average Shares Outstanding 20.4 20.4 20.4 20.39 20.4 20.44 20.26 20.28 22.64 23.96 23.09 23.32 22.04 21.22 22.14 22.28 22.31 21.87 21.61 21.12 20.86 20.81 26.32 21.32 21.66 20.22 20.22 19.02 18.57 18.86 18.67 18.57 18.24 16 9.76 10 9.8 9.65 9.29 9.52 9.44
Diluted Weighted Average Shares Outstanding 21.77 20.4 20.4 20.39 20.4 21.82 20.26 20.28 22.64 23.96 23.09 23.32 22.96 21.29 22.27 22.34 22.31 21.87 21.95 23.04 20.86 22.11 27.38 21.66 21.66 20.22 21.1 19.02 18.57 18.86 18.67 18.57 18.24 16 9.76 10 9.8 9.65 9.29 9.52 9.44
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program