| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||
| Price to Earnings Ratio | 7.88 | 9.88 | 7.55 | 6.69 | 7.44 | 9.44 | 10.36 | 6.1 | 6.82 | 7.6 | 6.81 | 3.65 | 13.34 | 9.98 | -2.18 | 1.34 | -0.218 | -0.832 | 3.63 | 10.24 | 8.68 | 13.52 | 93.08 | |
| Price to Sales Ratio | 3.97 | 4.16 | 3.9 | 3.33 | 3.82 | 3.67 | 3.58 | 2.03 | 1.83 | 2.23 | 4.11 | 3.63 | 3.32 | 3.39 | 2.28 | 12.25 | 1.3 | 0.707 | 1.9 | 6.02 | 5.19 | 8.67 | 37.32 | |
| Price to Book Ratio | 0.483 | 0.864 | 0.899 | 0.743 | 1.04 | 1.2 | 1.12 | 0.79 | 0.719 | 0.652 | 0.643 | 0.634 | 0.645 | 0.704 | 0.514 | 0.741 | 0.521 | 0.241 | 0.775 | 1.74 | 1.52 | 1.29 | 2.85 | |
| Price to Free Cash Flow Ratio | 3.35 | 5.66 | 11.88 | 1.98 | 11.64 | 29.25 | -5.89 | -18.56 | 1.09 | -2.57 | 4.9 | 7.07 | 19.45 | 3.81 | -0.004 | 0.721 | 0.232 | 1.34 | 1.92 | 7.93 | 5.97 | 12.08 | 29.27 | |
| Price to Operating Cash Flow Ratio | 3.32 | 5.66 | 11.88 | 1.98 | 11.64 | 29.25 | -5.89 | -18.74 | 1.09 | -1.94 | 10 | 11.02 | 12.54 | 8.01 | -225.6 | 7.25 | 1.02 | 1.34 | 1.92 | 7.93 | 5.97 | 12.08 | 29.27 | |
| Price Earnings to Growth Ratio | -0.652 | -0.29 | 1.85 | -0.265 | 0.125 | 0.877 | -0.665 | 0.174 | 0.182 | -0.977 | -0.144 | 0.011 | -0.26 | -0.067 | 0.016 | -0.009 | -0.001 | 0.005 | 0.071 | -6.13 | 0.133 | 0.019 | 0 | |
| EV to EBITDA | 26.01 | 26.34 | 19.73 | 30.14 | 28.03 | 19.23 | 22.47 | 15.74 | 15.62 | 19.48 | 41.03 | 39.21 | 40.67 | -156.3 | -47.23 | 2.76 | -8.56 | -27.29 | 22.4 | -8,797 | -6,139 | -354.2 | ||
| Liquidity Ratios | ||||||||||||||||||||||||
| Current Ratio | 0 | 3.53 | 1.69 | 4.22 | 3.25 | 0 | 3.47 | 0.495 | 0.349 | 0.506 | 3.66 | 1.29 | 0.775 | 0.141 | 0.727 | 569.1 | 352.3 | 5.55 | 159.3 | 289 | 520.6 | 710.2 | 0.122 | |
| Quick Ratio | 0 | 3.53 | 1.69 | 4.22 | 3.25 | 0 | 3.47 | 0.514 | 0.351 | 0.526 | 3.66 | 1.29 | 0.821 | 0.188 | 0.727 | 569.1 | 352.3 | 5.55 | 159.3 | 289 | 520.6 | 710.2 | 0.122 | |
| Cash Ratio | 0 | 0.146 | 1.57 | 0.142 | 0.094 | 0 | 0.196 | 0.495 | 0.349 | 0.487 | 3.46 | 0.97 | 0.429 | 0.126 | 0.33 | 0.551 | 0.35 | 0.003 | 0.093 | 0.075 | 0.206 | 0.086 | 0.122 | |
| Debt Ratio | 0.481 | 0.745 | 0.602 | 0.796 | 0.806 | 0.611 | 0.754 | 0.719 | 0.698 | 0.679 | 0.642 | 0.67 | 0.596 | 0.684 | 0.81 | 0.157 | 0.862 | 0.772 | 0.697 | 0.647 | 0.43 | 0.191 | 0.322 | |
| Debt to Equity Ratio | 2.23 | 3.32 | 3.04 | 4.62 | 5.03 | 3.48 | 3.97 | 3.7 | 3.64 | 3.44 | 2.08 | 2.35 | 2.56 | 5.08 | 8.41 | 1.33 | 18.37 | 7.09 | 5.12 | 4.81 | 2.09 | 0.664 | 0.979 | |
| Long Term Debt to Capitalization | 0.677 | 0.684 | 0.739 | 0.769 | 0.765 | 0.732 | 0.728 | 0.716 | 0.751 | 0.67 | 0.655 | 0.672 | 0.723 | 0.835 | 0.889 | 0.551 | 0.875 | 0.836 | 0.837 | 0.828 | 0.676 | 0.399 | 0.376 | |
| Total Debt to Capitalization | 0.69 | 0.769 | 0.752 | 0.822 | 0.834 | 0.777 | 0.799 | 0.787 | 0.784 | 0.775 | 0.675 | 0.702 | 0.719 | 0.835 | 0.894 | 0.57 | 0.948 | 0.876 | 0.837 | 0.828 | 0.676 | 0.399 | 0.495 | |
| Interest Coverage Ratio | 0.347 | 0.477 | 0.556 | 0.782 | 2.09 | 1.49 | 1.07 | 1.23 | 1.48 | 1.4 | 0.551 | 0.67 | 0.59 | -0.347 | -0.718 | 1.85 | -2.58 | -0.701 | 0.687 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.065 | 0.046 | 0.025 | 0.081 | 0.018 | 0.012 | -0.048 | -0.011 | 0.182 | -0.098 | 0.031 | 0.024 | 0.02 | 0.017 | -0 | 0.077 | 0.028 | 0.025 | 0.079 | 0.046 | 0.122 | 0.161 | 0.1 | |
| Margins | ||||||||||||||||||||||||
| Gross Profit Margin | 66.73% | 90.07% | 92.05% | 91.42% | 93% | 90.39% | 86.4% | 86.34% | 84.89% | 81.87% | 63.09% | 59.9% | 56.13% | 24.75% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | |
| Operating Profit Margin | 66% | 61.11% | 69.83% | 66.68% | 67.03% | 57.52% | 53.56% | 54.58% | 48.69% | 51.97% | 30.96% | 34.34% | 29.17% | -29.75% | -96.03% | 939.4% | -535% | -79.75% | 63.04% | 0% | 0% | 0% | 0% | |
| Pretax Profit Margin | 47.96% | 47.39% | 59.51% | 56.77% | 64.11% | 53.84% | 45.8% | 45.37% | 40.63% | 36.93% | 60.44% | 99.62% | 25.03% | 32.72% | -96.03% | 939.4% | -535% | -79.75% | 63.04% | 0% | 0% | 0% | 0% | |
| Net Profit Margin | 49.85% | 42.17% | 51.66% | 49.81% | 51.29% | 38.91% | 34.59% | 33.32% | 26.89% | 29.37% | 60.44% | 99.62% | 24.88% | 33.95% | -104.3% | 912.9% | -597.1% | -85% | 52.54% | 58.76% | 59.76% | 64.09% | 40.1% | |
| Operating Cash Flow Margin | 118.3% | 73.55% | 32.8% | 168.1% | 32.78% | 12.56% | -60.87% | -10.85% | 168.9% | -115.3% | 41.12% | 32.97% | 26.47% | 42.33% | -1.01% | 169% | 127.9% | 52.74% | 99.25% | 75.88% | 86.86% | 71.76% | 127.5% | |
| Free Cash Flow Margin | 118.3% | 73.55% | 32.8% | 168.1% | 32.78% | 12.56% | -60.87% | -10.96% | 168.4% | -87.02% | 83.94% | 51.38% | 17.06% | 89.01% | -57,236% | 1,698% | 562.2% | 52.74% | 99.25% | 75.88% | 86.86% | 71.76% | 127.5% | |
| Return | ||||||||||||||||||||||||
| Return on Assets | 1.32% | 1.96% | 2.36% | 1.91% | 2.25% | 2.23% | 2.06% | 2.51% | 2.02% | 1.69% | 2.92% | 4.95% | 1.13% | 0.95% | -2.27% | 6.52% | -11.19% | -3.15% | 2.91% | 2.29% | 3.61% | 2.75% | 1.01% | |
| Return on Equity | 6.12% | 8.75% | 11.91% | 11.09% | 14.03% | 12.72% | 10.86% | 12.94% | 10.55% | 8.58% | 9.45% | 17.38% | 4.84% | 7.05% | -23.56% | 55.24% | -238.5% | -28.91% | 21.39% | 17.03% | 17.52% | 9.54% | 3.07% | |
| Return on Capital Employed | 1.75% | 3.82% | 3.31% | 3.29% | 4.12% | 3.3% | 4.23% | 4.43% | 3.99% | 3.32% | 1.54% | 1.75% | 1.43% | -0.964% | -2.3% | 7.51% | -11.02% | -3.26% | 3.81% | 0% | 0% | 0% | 0% | |
| Return on Invested Capital | 1.75% | 3.84% | 3.31% | 3.26% | 3.81% | 2.74% | 4.12% | 4.31% | 3.63% | 3.45% | 1.73% | 1.8% | 1.48% | -1.03% | -2.39% | 7.86% | -11.41% | -3.27% | 3.2% | 0% | 0% | 0% | 0% | |
| Turnover Ratios | ||||||||||||||||||||||||
| Receivables Turnover Ratio | 12.33 | 0.058 | 11.16 | 0.046 | 0.056 | 35.29 | 0.094 | 270.2 | 396.6 | 0 | 10.94 | 2,558 | 867.8 | 1,977 | 58.86 | 36.92 | 2.53 | 32.58 | 0 | 0 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.77 | -60.26 | -5.54 | -10,877 | -18,729 | -5.83 | -3.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | -0.075 | -0.058 | 0 | 0 | 0 | 0 | 0.301 | 0 | 0 | 2.06 | 0 | 0 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0.027 | 0.047 | 0.046 | 0.038 | 0.044 | 0.057 | 0.06 | 0.075 | 0.075 | 0.058 | 0.048 | 0.05 | 0.045 | 0.028 | 0.022 | 0.007 | 0.019 | 0.037 | 0.055 | 0.039 | 0.06 | 0.043 | 0.025 | |
| Per Share Items () | ||||||||||||||||||||||||
| Revenue Per Share | 1.9 | 3.33 | 3.89 | 3.96 | 4.8 | 3.86 | 4 | 4.95 | 4.71 | 3.34 | 1.74 | 1.86 | 2.01 | 1.77 | 1.55 | 0.486 | 1.53 | 4.17 | 8.46 | 5 | 5 | 2.83 | 0.549 | |
| Operating Cash Flow Per Share | 2.25 | 2.45 | 1.28 | 6.65 | 1.57 | 0.485 | -2.44 | -0.537 | 7.96 | -3.85 | 0.715 | 0.614 | 0.531 | 0.748 | -0.016 | 0.822 | 1.95 | 2.2 | 8.39 | 3.79 | 4.34 | 2.03 | 0.7 | |
| Free Cash Flow Per Share | 2.25 | 2.45 | 1.28 | 6.65 | 1.57 | 0.485 | -2.44 | -0.543 | 7.94 | -2.91 | 1.46 | 0.957 | 0.342 | 1.57 | -885.5 | 8.26 | 8.58 | 2.2 | 8.39 | 3.79 | 4.34 | 2.03 | 0.7 | |
| Cash & Short Term Investments | 2.19 | 2.67 | 5.07 | 3.23 | 2.94 | 2.98 | 3.23 | 2.28 | 1.8 | 2.81 | 3.75 | 1.06 | 2.3 | 1.21 | 2.21 | 3.98 | 2.55 | 0.036 | 1.17 | 0.452 | 1.15 | 0.463 | 0.395 | |
| Earnings Per Share | 0.948 | 1.4 | 2.01 | 1.97 | 2.46 | 1.5 | 1.39 | 1.65 | 1.27 | 0.981 | 1.05 | 1.86 | 0.499 | 0.6 | -1.61 | 4.44 | -9.11 | -3.54 | 4.44 | 2.94 | 2.99 | 1.81 | 0.22 | |
| EBITDA Per Share | 1.53 | 2.45 | 3.11 | 3.05 | 3.69 | 2.72 | 2.75 | 3.5 | 3.24 | 2.26 | 0.645 | 0.787 | 0.756 | -0.307 | -1.25 | 4.59 | -8.13 | -3.29 | 5.41 | -0.013 | -0.01 | -0.104 | 0 | |
| Dividend Per Share | 1.33 | 2.09 | 2.06 | 1.95 | 1.65 | 1.31 | 1.24 | 1.08 | 0.867 | 0.767 | 0.729 | 0.661 | 0.599 | 0.298 | 0.012 | 0.007 | 0.009 | 2.07 | 2.45 | 2.57 | 2.74 | 1.41 | 0.265 | |
| Enterprise Value Per Share | 39.75 | 64.41 | 61.43 | 92 | 103.6 | 52.32 | 61.79 | 55.01 | 50.56 | 43.99 | 26.47 | 30.84 | 30.76 | 47.95 | 58.91 | 12.66 | 69.62 | 89.86 | 121.3 | 112.7 | 60.38 | 36.7 | 27.14 | |
| Book Value Per Share | 15.49 | 16.03 | 16.89 | 17.76 | 17.54 | 11.81 | 12.76 | 12.75 | 12.02 | 11.44 | 11.11 | 10.68 | 10.32 | 8.51 | 6.85 | 8.04 | 3.82 | 12.26 | 20.78 | 17.25 | 17.05 | 19.02 | 7.18 | |
| Price Per Share | 7.48 | 13.85 | 15.18 | 13.19 | 18.32 | 14.18 | 14.35 | 10.07 | 8.64 | 7.46 | 7.15 | 6.77 | 6.66 | 5.99 | 3.52 | 5.96 | 1.99 | 2.95 | 16.11 | 30.09 | 25.92 | 24.54 | 20.5 | |
| Dividend Ratios | ||||||||||||||||||||||||
| Dividend Payout Ratio | 187.7% | 149.2% | 102.5% | 98.76% | 66.92% | 87.37% | 89.73% | 65.29% | 68.38% | 78.19% | 69.37% | 35.62% | 119.8% | 49.73% | -0.734% | 0.151% | -0.102% | -58.32% | 55.13% | 87.54% | 91.7% | 77.73% | 120.3% | |
| Annual Dividend Yield | 17.8% | 15.11% | 13.58% | 14.75% | 8.99% | 9.26% | 8.66% | 10.7% | 10.03% | 10.29% | 10.19% | 9.76% | 8.99% | 4.98% | 0.337% | 0.113% | 0.469% | 70.08% | 15.21% | 8.55% | 10.57% | 5.75% | 1.29% | |
| Effective Tax Rate | 0.083% | 4.53% | 6.39% | 4.71% | 10.91% | 17.08% | 8.83% | 6.17% | 12.05% | 1.3% | 0% | 0% | 0% | -5.14% | 0% | 2.2% | 0% | 0% | 16.65% | 0% | 0% | 0% | 0% | |
| Short Term Coverage Ratio | 1.08 | 0.135 | 0.409 | 0.291 | 0.05 | 0.055 | -0.148 | -0.079 | 1.14 | -0.433 | 0.616 | 0.346 | 0 | 0 | -0.002 | 0 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0.216 | |
| Capital Expenditure Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -102.8 | 384.3 | -4.08 | 0.96 | 1.79 | 2.81 | 0.907 | -0 | 0.111 | 0.295 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBIT Per Revenue | 0.66 | 0.611 | 0.698 | 0.667 | 0.67 | 0.575 | 0.536 | 0.546 | 0.487 | 0.52 | 0.31 | 0.343 | 0.292 | -0.298 | -0.96 | 9.39 | -5.35 | -0.797 | 0.63 | 0 | 0 | 0 | 0 | |
| EBITDA Per Revenue | 0.804 | 0.735 | 0.8 | 0.772 | 0.77 | 0.705 | 0.687 | 0.706 | 0.687 | 0.676 | 0.371 | 0.422 | 0.377 | -0.174 | -0.806 | 9.44 | -5.33 | -0.79 | 0.64 | -0.003 | -0.002 | -0.037 | 0 | |
| Days of Sales Outstanding | 29.6 | 6,331 | 32.7 | 7,893 | 6,525 | 10.34 | 3,867 | 1.35 | 0.92 | 0 | 33.37 | 0.143 | 0.421 | 0.185 | 6.2 | 9.89 | 144 | 11.2 | 0 | 0 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.97 | -6.06 | -65.92 | -0.034 | -0.019 | -62.59 | -111.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 29.6 | 6,331 | 32.7 | 7,893 | 6,525 | 10.34 | 3,867 | -45.62 | -5.14 | -65.92 | 33.34 | 0.123 | -62.17 | -111.1 | 6.2 | 9.89 | 144 | 11.2 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Ratio | 2.37 | 1.74 | 0.635 | 3.38 | 0.639 | 0.323 | -1.76 | -0.326 | 6.28 | -3.92 | 0.68 | 0.331 | 1.06 | 1.25 | 0.01 | 0.185 | -0.214 | -0.62 | 1.89 | 1.29 | 1.45 | 1.12 | 3.18 | |
| Free Cash Flow to Earnings | 2.37 | 1.74 | 0.635 | 3.38 | 0.639 | 0.323 | -1.76 | -0.329 | 6.26 | -2.96 | 1.39 | 0.516 | 0.686 | 2.62 | 548.5 | 1.86 | -0.942 | -0.62 | 1.89 | 1.29 | 1.45 | 1.12 | 3.18 | |