| Period Ending: | 2024 12-31 |
2023 11-30 |
2022 11-30 |
2021 11-30 |
|---|---|---|---|---|
| Report Filing: | 2025-03-31 | 2024-02-28 | 2023-02-24 | 2021-11-30 |
| Total Current Assets | 5.47 | 0.703 | 1.19 | 0.05 |
| Cash and Short Term Investments | 4.34 | 21.84 | 1.17 | 0.05 |
| Cash & Equivalents | 4.34 | 0.586 | 1.17 | 0.05 |
| Short Term Investments | 0 | 21.25 | 0 | 0 |
| Receivables | 0.018 | 0 | 0 | 0 |
| Inventory | 0.002 | 0 | 0 | 0 |
| Other Current Assets | 1.11 | -21.14 | 0.022 | 0 |
| Total Assets | 6.41 | 21.96 | 89.3 | 0.135 |
| Total Non-Current Assets | 0.934 | 21.25 | 88.1 | 0.085 |
| Property, Plant and Equipment | 0.582 | 0 | 0 | 0 |
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Long Term Investments | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 0.351 | 21.25 | 88.1 | 0.085 |
| Total Current Liabilities | 3.31 | 0.838 | 0.377 | 0.115 |
| Accounts Payable | 0 | 0 | 0.377 | 0 |
| Notes Payable/Short Term Debt | 1.56 | 0 | 0 | 0 |
| Tax Payables | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.75 | 0.838 | 0 | 0.115 |
| Total Liabilities | 3.64 | 3.86 | 3.4 | 0.115 |
| Total Non-Current Liabilities | 0.22 | 3.02 | 3.02 | 0 |
| Total Long Term Debt | 0.22 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 0 | 3.02 | 3.02 | 0 |
| Total Equity | 2.88 | 18.1 | 85.9 | 0.02 |
| Non-Controlling Interest | 0.112 | 0 | 0 | 0 |
| Total Stockholders' Equity | 2.77 | 18.1 | 85.9 | 0.02 |
| Retained Earnings | -6.16 | -2.36 | -2.03 | -0.005 |
| Accumulated Other Earnings | -0.417 | 0 | 0 | 0 |
| Common Stock | 0.001 | 20.46 | 87.93 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 9.34 | -0 | 0 | 0.025 |
| Total Liabilities & Total Equity | 6.41 | 21.96 | 89.3 | 0.135 |
| Total Liabilities & Shareholders' Equity | 6.41 | 21.96 | 89.3 | 0.135 |
| Total Investments | 0 | 21.25 | 0 | 0 |
| Total Debt | 1.78 | 0 | 0 | 0 |
| Net Debt | -2.56 | -0.586 | -1.17 | -0.05 |