| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 11-30 |
2022 11-30 |
2021 11-30 |
|---|---|---|---|---|---|
| Report Filing | 2025-10-22 | 2025-03-31 | 2024-02-28 | 2023-02-24 | 2021-11-30 |
| Revenue | 2.07 | 1.25 | 0 | 0 | 0 |
| Cost of Revenue | 1.04 | 0.652 | 0 | 0 | 0 |
| Gross Profit | 1.02 | 0.602 | 0 | 0 | 0 |
| Operating Expenses | 4.41 | 2.65 | -0.388 | 0.001 | 0 |
| Research & Development | 0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative | 2.91 | 2.65 | 0 | 0.69 | 0 |
| Other Operating Expenses | 1.51 | -0 | -0.388 | -0.689 | 0 |
| Operating Income | -3.39 | -2.04 | 0.388 | -0.001 | -0 |
| Net Non-Operating Interest | 3.31 | 0.072 | 0 | 0 | 0 |
| Interest Income | 0.002 | 0 | 0 | 0 | 0 |
| Interest Expense | -3.31 | -0.072 | 0 | 0 | 0 |
| Equity & Other Income/(Expense) | -2.93 | -0.634 | 0 | 0.301 | 0 |
| Income Before Tax | -3.01 | -2.61 | 0.388 | 0.3 | -0 |
| Income Tax Expense | 0.182 | -0.016 | 0 | 0.187 | 0 |
| Income Attributable to Non-Controlling Interest | -2.1 | 0 | 0 | 0 | 0 |
| Net Income | -1.09 | -2.59 | 0.388 | 0.114 | -0 |
| Depreciation and Amortization | -0.115 | 0 | 0.168 | 0 | 0.237 |
| EBITDA | -3.5 | -2.04 | 0.556 | -0.001 | 0.236 |
| Earnings Per Share (EPS) | -0.207 | -0.5 | 0.074 | 0.012 | -0.032 |
| Diluted Earnings Per Share | -0.207 | -0.5 | 0.074 | 0.012 | -0.032 |
| Weighted Average Shares Outstanding | 5.22 | 5.22 | 5.22 | 9.63 | 4.35 |
| Diluted Weighted Average Shares Outstanding | 5.22 | 5.22 | 5.22 | 9.63 | 4.35 |
