| Period Ending: | 2029 12-31 |
2028 12-31 |
2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-30 |
2021 12-30 |
2020 12-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 5 | 6 | 6 | 7 | 5 | 6 | 7 | 1 | 2 | 2 |
| Estimated Revenue | ||||||||||
| Low | 128.9 | 84.46 | 42.78 | 2.86 | 2.86 | 1.67 | 0.556 | 35.4 | 8.18 | 12.5 |
| Average | 128.9 | 84.46 | 42.78 | 2.86 | 2.86 | 1.67 | 0.556 | 35.4 | 8.18 | 12.5 |
| High | 128.9 | 84.46 | 42.78 | 2.86 | 2.86 | 1.67 | 0.556 | 35.4 | 8.18 | 12.5 |
| Estimated EBITDA | ||||||||||
| Low | -25.78 | -16.89 | -8.56 | -0.571 | -0.571 | -0.333 | -0.111 | -7.08 | -1.64 | -2.5 |
| Average | -25.78 | -16.89 | -8.56 | -0.571 | -0.571 | -0.333 | -0.111 | -7.08 | -1.64 | -2.5 |
| High | -25.78 | -16.89 | -8.56 | -0.571 | -0.571 | -0.333 | -0.111 | -7.08 | -1.64 | -2.5 |
| Estimated EBIT | ||||||||||
| Low | -25.78 | -16.89 | -8.56 | -0.571 | -0.571 | -0.333 | -0.111 | -7.08 | -1.64 | -2.5 |
| Average | -25.78 | -16.89 | -8.56 | -0.571 | -0.571 | -0.333 | -0.111 | -7.08 | -1.64 | -2.5 |
| High | -25.78 | -16.89 | -8.56 | -0.571 | -0.571 | -0.333 | -0.111 | -7.08 | -1.64 | -2.5 |
| Estimated Net Income | ||||||||||
| Low | -78.7 | -330.4 | -315.7 | -219.7 | -75.32 | -140.7 | -290.7 | -111.2 | -168.1 | -312.8 |
| Average | -78.7 | -93.72 | -103.5 | -185.2 | -75.32 | -139.2 | -290.7 | -111.2 | -168.1 | -312.8 |
| High | -78.7 | 168.5 | 17.29 | -150.7 | -75.32 | -137.7 | -290.7 | -111.2 | -168.1 | -312.8 |
| Estimated SGA Expenses | ||||||||||
| Low | 170.3 | 111.6 | 56.53 | 3.78 | 3.78 | 2.2 | 0.734 | 46.77 | 10.82 | 16.51 |
| Average | 170.3 | 111.6 | 56.53 | 3.78 | 3.78 | 2.2 | 0.734 | 46.77 | 10.82 | 16.51 |
| High | 170.3 | 111.6 | 56.53 | 3.78 | 3.78 | 2.2 | 0.734 | 46.77 | 10.82 | 16.51 |
| Estimated EPS | ||||||||||
| Low | -14.33 | -60.17 | -57.48 | -40.01 | -13.71 | -25.62 | -3.31 | -1.27 | -1.91 | -3.56 |
| Average | -14.33 | -21.37 | -27.87 | -33.73 | -13.71 | -25.44 | -3.31 | -1.27 | -1.91 | -3.56 |
| High | -14.33 | 30.68 | 3.15 | -27.45 | -13.71 | -25.07 | -3.31 | -1.27 | -1.91 | -3.56 |