| Period Ending: | 2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-02-27 | 2024-02-23 | 2023-02-24 | 2022-02-25 | 2021-02-26 | 2020-02-28 | 2019-02-28 | 2018-02-28 | 2017-03-01 | 2016-02-26 | 2015-02-27 | 2014-03-03 | 2013-03-01 | 2012-02-29 | 2011-02-28 | 2010-02-26 | 2009-03-02 | 2008-02-29 | 2007-03-01 | 2006-03-13 | 2005-03-15 | 2004-03-10 | 2003-03-31 | 2002-03-18 | 2001-04-02 | 2000-03-30 | 1999-03-30 | 1998-03-27 | 1997-03-31 | 1995-12-31 |
| Total Current Assets | 0 | 0 | 0 | 8,056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments | 9,308 | 8,047 | 6,500 | 7,139 | 22,106 | 18,954 | 16,640 | 16,447 | 15,400 | 12,219 | 12,692 | 11,981 | 11,246 | 10,931 | 1,348 | 906.1 | 731.3 | 2,443 | 2,166 | 1,798 | 268.8 | 286.2 | 572.3 | 486.8 | 108.9 | 82.24 | 120.8 | 98.18 | 106.4 | 0 |
| Cash & Equivalents | 979 | 917 | 855 | 858.7 | 906.4 | 726.2 | 646.6 | 606.2 | 842.9 | 553.3 | 485.7 | 434.1 | 371 | 351.7 | 362.7 | 334.6 | 251.7 | 239.9 | 317 | 222.5 | 113.1 | 56.9 | 91.72 | 9.97 | 11.48 | 9.46 | 12.04 | 9.01 | 1.47 | 0 |
| Short Term Investments | 8,329 | 7,130 | 5,645 | 6,280 | 21,200 | 18,228 | 15,994 | 15,841 | 14,557 | 11,666 | 12,206 | 11,547 | 10,875 | 10,579 | 985.5 | 571.5 | 479.6 | 2,203 | 1,849 | 1,575 | 155.8 | 229.3 | 480.5 | 476.8 | 97.39 | 72.78 | 108.8 | 89.17 | 104.9 | 0 |
| Receivables | 16,055 | 13,522 | 11,920 | 10,343 | 8,552 | 8,245 | 6,298 | 5,654 | 4,904 | 4,337 | 4,071 | 3,622 | 3,425 | 3,101 | 559.6 | 782.2 | 734 | 747 | 2,614 | 2,144 | 1,164 | 905 | 569.3 | 164.3 | 0.993 | 201.2 | 123.1 | 47.51 | 23.7 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | -5,553 | -25,935 | -23,658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | -25,363 | -21,569 | -18,420 | -9,426 | -30,659 | -27,199 | -17,385 | 3,835 | 3,355 | -16,556 | -16,763 | -15,604 | -14,671 | -14,032 | -1,908 | -1,688 | -1,465 | -3,190 | -4,781 | -3,942 | -1,433 | -1,191 | -1,142 | -651.1 | -109.9 | -283.4 | -244 | -145.7 | -130.1 | 0 |
| Total Assets | 70,906 | 58,906 | 47,990 | 45,101 | 43,282 | 37,885 | 32,218 | 32,052 | 29,372 | 23,177 | 22,010 | 19,566 | 17,817 | 17,142 | 15,771 | 15,376 | 14,617 | 15,624 | 14,312 | 11,488 | 8,219 | 5,585 | 2,991 | 1,314 | 298.9 | 864.4 | 757.8 | 581.2 | 432.5 | 351 |
| Total Non-Current Assets | 0 | 0 | 0 | 45,101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Property, Plant and Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets | 1,351 | 731 | 804 | 945 | 692.9 | 738.1 | 634.9 | 652.6 | 781.6 | 97.53 | 109.5 | 369.6 | 301.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.67 | 35.88 | 28.87 | 26.34 | 6.11 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 571 | 345 | 342 | 344.9 | 314.6 | 326.6 | 249.6 | 198.2 | 204 | 15.54 | 14.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.87 | 26.34 | 6.11 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 780 | 386 | 462 | 600.1 | 378.2 | 411.5 | 385.3 | 454.4 | 577.5 | 82 | 94.59 | 369.6 | 301.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.67 | 35.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 39,645 | 33,198 | 27,215 | 26,291 | 25,758 | 23,259 | 21,471 | 21,363 | 18,957 | 15,454 | 15,276 | 13,616 | 12,756 | 12,060 | 10,432 | 10,458 | 9,001 | 9,577 | 7,865 | 5,992 | 5,701 | 3,628 | 1,863 | 945.3 | 187.2 | 492.5 | 438 | 401.4 | 362.6 | 0 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | -40,996 | -33,929 | -28,019 | 17,865 | -26,451 | -23,998 | -22,106 | -22,016 | -19,739 | -15,551 | -15,386 | -13,986 | -13,057 | -12,060 | -10,432 | -10,458 | -9,001 | -9,577 | -7,865 | -5,992 | -5,718 | -3,664 | -1,892 | -971.7 | -193.3 | -492.5 | -438 | -401.4 | -362.6 | 0 |
| Total Current Liabilities | 0 | 0 | 0 | 3,415 | 0 | 0 | 2,928 | 3,118 | 2,774 | 2,241 | 1,629 | 1,360 | 1,154 | 233.9 | 232.5 | 256.5 | 238.5 | 0 | 0 | 0 | 0 | 0 | 45.96 | 0 | 0 | 14.67 | 0 | 0 | 0 | 0 |
| Accounts Payable | 4,302 | 3,817 | 3,264 | 3,415 | 2,679 | 2,787 | 2,472 | 2,302 | 2,018 | 1,710 | 1,529 | 1,260 | 1,054 | 882.1 | 132.5 | 156.5 | 138.5 | 301.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.67 | 9.38 | 0 | 0 | 0 |
| Notes Payable/Short Term Debt | 0 | 0 | 0 | 0 | 155.7 | 484.3 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables | 0 | 20 | 0 | 14.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | -4,302 | -3,837 | -3,264 | -14.8 | -2,835 | -3,271 | 455.7 | 816.1 | 756.6 | 530.4 | 0 | 100 | 100 | -748.2 | 100 | 100 | 100 | -301.3 | 0 | 0 | 0 | 0 | 45.96 | 0 | 0 | 0 | -9.38 | 0 | 0 | 0 |
| Total Liabilities | 50,086 | 40,551 | 35,069 | 31,546 | 29,295 | 25,570 | 21,781 | 21,806 | 20,061 | 16,028 | 14,891 | 13,919 | 12,648 | 12,513 | 11,258 | 11,052 | 11,184 | 11,588 | 10,722 | 9,008 | 5,977 | 3,875 | 1,580 | 293.3 | 23.61 | 517.8 | 359.8 | 180.2 | 80.27 | 10.8 |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Long Term Debt | 2,728 | 2,726 | 2,725 | 2,724 | 2,861 | 1,872 | 2,189 | 2,549 | 2,489 | 1,322 | 900 | 900 | 400 | 610.5 | 725.8 | 617.6 | 300 | 300 | 300 | 300 | 300 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.18 | 25.09 | 3.03 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,433 | 10,670 | 9,015 | 5,931 | 3,839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | -2,728 | -2,726 | -2,725 | -2,724 | -2,861 | -1,872 | -2,189 | -2,549 | -2,489 | -1,322 | -900 | -900 | -400 | -610.5 | -725.8 | -617.6 | -300 | -11,733 | -10,970 | -9,315 | -6,231 | -4,039 | 0 | 0 | 0 | 0 | -13.18 | -25.09 | -3.03 | 0 |
| Total Equity | 20,820 | 18,355 | 12,921 | 13,555 | 13,987 | 12,316 | 10,438 | 10,246 | 9,311 | 7,149 | 7,119 | 5,647 | 5,169 | 4,628 | 4,513 | 4,323 | 3,433 | 4,036 | 3,591 | 2,481 | 2,242 | 1,711 | 1,411 | 1,020 | 275.3 | 346.5 | 398 | 401 | 352.2 | 340.2 |
| Non-Controlling Interest | 0 | 2 | 11 | 9.23 | 881.6 | 818.2 | 997.9 | 1,049 | 1,057 | 944 | 988.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 20,820 | 18,353 | 12,910 | 13,546 | 13,106 | 11,497 | 9,440 | 9,197 | 8,254 | 6,205 | 6,130 | 5,647 | 5,169 | 4,628 | 4,513 | 4,323 | 3,433 | 4,036 | 3,591 | 2,481 | 2,242 | 1,711 | 1,411 | 1,020 | 275.3 | 346.5 | 398 | 401 | 352.2 | 340.2 |
| Retained Earnings | 22,686 | 20,295 | 15,892 | 14,456 | 12,362 | 11,021 | 9,426 | 8,563 | 7,997 | 7,370 | 6,855 | 6,042 | 5,354 | 4,833 | 4,423 | 3,606 | 2,693 | 2,428 | 1,594 | 901.3 | 644.9 | 328 | 47.37 | -11.61 | -30.92 | -22.18 | 10.26 | 7.17 | 5.13 | 1 |
| Accumulated Other Earnings | -720 | -676 | -1,646 | -64.6 | 488.9 | 212.1 | -178.7 | 118 | -114.5 | -16.5 | 128.9 | 74.96 | 287 | 153.9 | 204.5 | 138.5 | -255.6 | 155.2 | 51.53 | -16.99 | 36.03 | 20.83 | 41.33 | -8.4 | 18.09 | 26.87 | 45.98 | 52.73 | 6.48 | 0 |
| Common Stock | 1 | 1 | 1 | 0.648 | 0.643 | 0.638 | 0.634 | 0.611 | 0.582 | 0.577 | 0.572 | 0.565 | 0.561 | 0.549 | 0.534 | 0.548 | 0.605 | 0.673 | 0.743 | 0.733 | 0.349 | 0.282 | 0.277 | 0.135 | 0.127 | 0.171 | 0.171 | 0.171 | 0.17 | 0 |
| Preferred Stock | 830 | 830 | 830 | 830 | 780 | 780 | 780 | 1,362 | 1,874 | 325 | 325 | 325 | 325 | 325 | 325 | 0.13 | 0.13 | 0.13 | 0.13 | 0 | 0.373 | 0.388 | 0.388 | 0.357 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | -1,977 | -2,097 | -2,167 | -1,676 | -526.1 | -516.4 | -588.4 | -847.1 | -1,503 | -1,475 | -1,179 | -795.2 | -798.1 | -684.1 | -439.6 | 578.3 | 994.6 | 1,452 | 1,944 | 1,595 | 1,560 | 1,361 | 1,347 | 1,040 | 288 | 341.6 | 341.6 | 341 | 340.5 | 339.2 |
| Total Liabilities & Total Equity | 70,906 | 58,906 | 47,990 | 45,101 | 43,282 | 37,885 | 32,218 | 32,052 | 29,372 | 23,177 | 22,010 | 19,566 | 17,817 | 17,142 | 15,771 | 15,376 | 14,617 | 15,624 | 14,312 | 11,488 | 8,219 | 5,585 | 2,991 | 1,314 | 298.9 | 864.4 | 757.8 | 581.2 | 432.5 | 351 |
| Total Liabilities & Shareholders' Equity | 70,906 | 58,906 | 47,990 | 45,101 | 43,282 | 37,885 | 32,218 | 32,052 | 29,372 | 23,177 | 22,010 | 19,566 | 17,817 | 17,142 | 15,771 | 15,376 | 14,617 | 15,624 | 14,312 | 11,488 | 8,219 | 5,585 | 2,991 | 1,314 | 298.9 | 864.4 | 757.8 | 581.2 | 432.5 | 351 |
| Total Investments | 41,830 | 35,038 | 28,270 | 27,784 | 28,682 | 24,038 | 21,507 | 21,569 | 19,015 | 15,499 | 15,355 | 13,667 | 12,775 | 12,523 | 11,618 | 11,088 | 9,841 | 9,930 | 8,726 | 6,856 | 5,701 | 3,628 | 1,863 | 945.3 | 187.2 | 492.5 | 438 | 401.4 | 362.6 | 0 |
| Total Debt | 2,728 | 2,726 | 2,725 | 2,724 | 3,017 | 2,356 | 2,189 | 2,549 | 2,489 | 1,322 | 900 | 900 | 400 | 710.5 | 725.8 | 617.6 | 400 | 300 | 300 | 300 | 300 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 1,749 | 1,809 | 1,870 | 1,866 | 2,110 | 1,630 | 1,543 | 1,943 | 1,646 | 768.4 | 414.3 | 465.9 | 28.96 | 358.8 | 363 | 283 | 148.3 | 60.09 | -17.02 | 77.52 | 186.9 | 143.1 | -91.72 | -9.97 | -11.48 | -9.46 | -12.04 | -9.01 | -1.47 | 0 |