| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 8.45 | 0 | 7.98 | 6.16 | 15.68 | 8.07 | 10.34 | 10.53 | 14.25 | 19.75 | 15.04 | 15.8 | 9.27 | 11.05 | 9.97 | 11.29 | 5.24 | 4.86 | 14.96 | 5.82 | 6.94 | 7.54 | 3.85 | 3.73 | 10.61 | 15.03 | -24.76 | -6.64 | 120.2 | 185.7 | 80.62 | 385.5 | |
| Price to Sales Ratio | 2.48 | 0 | 2.03 | 2.06 | 2.4 | 1.95 | 1.75 | 2.54 | 1.97 | 2.28 | 2.34 | 2.14 | 1.91 | 2.25 | 1.75 | 1.59 | 1.38 | 1.22 | 1.47 | 1.45 | 1.43 | 0.611 | 0.393 | 0.447 | 0.867 | 4.33 | 1.55 | 0.617 | 1.5 | 3.13 | 6.58 | 77.1 | |
| Price to Book Ratio | 1.57 | 0 | 1.65 | 1.49 | 1.79 | 1.29 | 1.11 | 1.5 | 1.14 | 1.33 | 1.26 | 1.37 | 1.26 | 1.39 | 1.14 | 1.06 | 0.979 | 0.986 | 1.27 | 1.24 | 1.38 | 0.78 | 0.545 | 0.612 | 0.443 | 0.324 | 0.721 | 0.621 | 0.934 | 0.944 | 0.939 | 1.13 | |
| Price to Free Cash Flow Ratio | 5.72 | 0 | 5.19 | 4.81 | 6.15 | 5.14 | 5.11 | 8.57 | 7.06 | 11.22 | 7.54 | 8.65 | 7.6 | 9.41 | 6.55 | 5.81 | 5.59 | 4.38 | 3.85 | 3.55 | 3.1 | 1.34 | 0.69 | 0.662 | 0.961 | -27.71 | 75.45 | 29.87 | 5.45 | 7.87 | 11.75 | -1,928 | |
| Price to Operating Cash Flow Ratio | 5.86 | 0 | 5.16 | 4.76 | 6.07 | 5.08 | 5.04 | 8.41 | 6.93 | 10.99 | 7.46 | 8.51 | 7.45 | 9.22 | 6.42 | 5.68 | 5.51 | 4.29 | 3.82 | 3.48 | 3.08 | 1.33 | 0.684 | 0.649 | 0.935 | -58.79 | 75.45 | 28.53 | 5.43 | 7.72 | 10.67 | -3,855 | |
| Price Earnings to Growth Ratio | -0.372 | 0 | -2.03 | 0.03 | -0.581 | 0.139 | -0.696 | 0.094 | 0.425 | -0.84 | 0.505 | -0.495 | 0.507 | 0.412 | 0.293 | -0.262 | 0.379 | 0.02 | -0.234 | 0.245 | 0.234 | -0.272 | -0.655 | 0.014 | 0.144 | -0.042 | 0.381 | 0.006 | 2.39 | -3.7 | 0.27 | 0 | |
| EV to EBITDA | 6.87 | 5.91 | 6.89 | 13.1 | 7.15 | -3.07 | 0.352 | -4.04 | -2.25 | -3.01 | -4.26 | -4.93 | -4.58 | -9.55 | -12.15 | 4.81 | 4.43 | 13.21 | 3.27 | 4.17 | 1.53 | 3.65 | 3.14 | ||||||||||
| Liquidity Ratios | |||||||||||||||||||||||||||||||||
| Current Ratio | 0 | 0 | 0 | 0 | 0 | 2.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Quick Ratio | 0 | 0 | 0 | 0 | 0 | 2.36 | 0 | 0 | 1.9 | 8.32 | 8.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Ratio | 0 | 0 | 0 | 0 | 0 | 0.251 | 0 | 0 | 0.221 | 0.194 | 0.304 | 0.247 | 0.298 | 0.319 | 0.321 | 1.5 | 1.56 | 1.3 | 1.06 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0.645 | 0 | 0 | 0 | 0 | |
| Debt Ratio | 0.034 | 0 | 0.038 | 0.046 | 0.057 | 0.06 | 0.07 | 0.062 | 0.068 | 0.08 | 0.085 | 0.057 | 0.041 | 0.046 | 0.022 | 0.041 | 0.046 | 0.04 | 0.027 | 0.019 | 0.021 | 0.026 | 0.037 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt to Equity Ratio | 0.115 | 0 | 0.131 | 0.149 | 0.211 | 0.201 | 0.23 | 0.205 | 0.232 | 0.277 | 0.302 | 0.213 | 0.147 | 0.159 | 0.077 | 0.154 | 0.161 | 0.143 | 0.117 | 0.074 | 0.084 | 0.121 | 0.134 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Long Term Debt to Capitalization | 0.103 | 0 | 0.116 | 0.129 | 0.174 | 0.167 | 0.179 | 0.14 | 0.188 | 0.217 | 0.232 | 0.176 | 0.128 | 0.137 | 0.072 | 0.117 | 0.139 | 0.125 | 0.08 | 0.069 | 0.077 | 0.108 | 0.118 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.103 | 0 | 0.116 | 0.129 | 0.174 | 0.167 | 0.187 | 0.17 | 0.188 | 0.217 | 0.232 | 0.176 | 0.128 | 0.137 | 0.072 | 0.133 | 0.139 | 0.125 | 0.104 | 0.069 | 0.077 | 0.108 | 0.118 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest Coverage Ratio | 50.74 | 50.74 | 31.73 | 23.36 | 10.47 | 12.5 | 9.86 | 14.26 | 6.61 | 5.24 | 12.18 | 11.81 | 18.06 | 26.12 | 18.09 | 13.76 | 26.29 | 36.73 | 12.77 | 39.54 | 33.49 | 12.68 | 19.09 | 217.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 2.32 | 0 | 2.45 | 2.11 | 1.4 | 1.26 | 0.957 | 0.869 | 0.712 | 0.436 | 0.561 | 0.755 | 1.15 | 0.945 | 2.3 | 1.22 | 1.11 | 1.61 | 2.85 | 4.79 | 5.36 | 4.84 | 5.95 | 8.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Margins | |||||||||||||||||||||||||||||||||
| Gross Profit Margin | 34.6% | 34.6% | 35.07% | 35.63% | 29.92% | 34.02% | 31.32% | 41.4% | 32.5% | 30.29% | 35.91% | 31.77% | 36.43% | 35.5% | 29.88% | 29.12% | 39% | 38.65% | 7.81% | 38.46% | 32.39% | 18.49% | 21.38% | 21.6% | 24.7% | 68.27% | 19.29% | -10.77% | 1.62% | 13.28% | 31.72% | 100% | |
| Operating Profit Margin | 25.12% | 25.12% | 26.43% | 23.37% | 14.21% | 19.46% | 17.05% | 25.41% | 14.54% | 11.45% | 18.13% | 13.62% | 20.34% | 20.32% | 15.26% | 14.11% | 24.57% | 25.64% | 10.26% | 25.3% | 21.43% | 9.01% | 11.05% | 13.08% | 7.56% | 31.58% | 0.394% | -14.98% | 1.81% | 1.56% | 79.68% | 0% | |
| Pretax Profit Margin | 35.06% | 35.06% | 27.61% | 26.85% | 16.17% | 26.52% | 19.03% | 27.27% | 15.38% | 14.1% | 19.22% | 14.26% | 20.83% | 21.35% | 17.44% | 13.8% | 26.48% | 25.64% | 10.26% | 25.3% | 21.43% | 9.01% | 11.05% | 13.08% | 7.56% | 31.58% | 0.394% | -14.98% | 1.81% | 1.56% | 8.76% | 0% | |
| Net Profit Margin | 30.25% | 30.25% | 25.47% | 33.42% | 15.28% | 24.17% | 16.95% | 24.13% | 13.85% | 11.53% | 15.56% | 13.52% | 20.59% | 20.41% | 17.56% | 14.11% | 26.24% | 25.04% | 9.81% | 24.85% | 20.66% | 8.1% | 10.21% | 11.97% | 8.17% | 28.8% | -6.28% | -9.3% | 1.25% | 1.69% | 8.17% | 20% | |
| Operating Cash Flow Margin | 43.6% | 0% | 39.42% | 43.25% | 39.51% | 38.41% | 34.81% | 30.21% | 28.48% | 20.72% | 31.37% | 25.09% | 25.59% | 24.46% | 27.27% | 28.03% | 24.97% | 28.35% | 38.39% | 41.61% | 46.6% | 45.84% | 57.55% | 68.8% | 92.7% | -7.36% | 2.06% | 2.16% | 27.72% | 40.54% | 61.73% | -2% | |
| Free Cash Flow Margin | 43.29% | 0% | 39.11% | 42.85% | 38.97% | 37.94% | 34.33% | 29.65% | 27.94% | 20.3% | 31.03% | 24.69% | 25.1% | 23.96% | 26.72% | 27.41% | 24.61% | 27.79% | 38.07% | 40.8% | 46.22% | 45.41% | 57.05% | 67.46% | 90.24% | -15.62% | 2.06% | 2.07% | 27.62% | 39.78% | 56.04% | -4% | |
| Return | |||||||||||||||||||||||||||||||||
| Return on Assets | 5.56% | 0% | 6.08% | 7.54% | 3.08% | 4.78% | 3.25% | 4.32% | 2.35% | 1.93% | 2.36% | 2.32% | 3.79% | 3.63% | 3.33% | 2.54% | 5.34% | 5.7% | 1.99% | 5.49% | 4.98% | 2.23% | 3.86% | 5.02% | 1.97% | 1.68% | -2.68% | -3.75% | 0.408% | 0.351% | 0.948% | 0.285% | |
| Return on Equity | 19.74% | 0% | 20.71% | 24.21% | 11.43% | 15.92% | 10.72% | 14.23% | 8.03% | 6.73% | 8.39% | 8.67% | 13.61% | 12.57% | 11.48% | 9.42% | 18.67% | 20.28% | 8.48% | 21.26% | 19.86% | 10.34% | 14.14% | 16.4% | 4.18% | 2.16% | -2.91% | -9.36% | 0.777% | 0.508% | 1.16% | 0.294% | |
| Return on Capital Employed | 4.61% | 0% | 6.31% | 5.27% | 2.86% | 4.17% | 3.27% | 4.55% | 2.72% | 2.13% | 3.03% | 2.59% | 4.04% | 3.88% | 3.1% | 2.58% | 5.08% | 5.94% | 2.12% | 5.59% | 5.17% | 2.48% | 4.17% | 5.49% | 1.85% | 1.84% | 0.168% | -6.15% | 0.589% | 0.326% | 9.25% | 0% | |
| Return on Invested Capital | 4.31% | 0% | 5.82% | 6.56% | 2.71% | 4.02% | 3.04% | 4.17% | 2.4% | 1.81% | 3.02% | 2.47% | 4.03% | 3.8% | 3.19% | 2.69% | 5.15% | 5.93% | 2.06% | 5.49% | 4.98% | 2.23% | 3.86% | 5.01% | 1.93% | 1.68% | -2.68% | -3.89% | 0.558% | 0.384% | 8.62% | 0% | |
| Turnover Ratios | |||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 0.817 | 0 | 1.05 | 0.983 | 0.81 | 0.863 | 0.97 | 0.823 | 0.869 | 0.95 | 0.908 | 0.917 | 0.996 | 0.96 | 0.987 | 0.996 | 5.74 | 4.48 | 4.04 | 4.62 | 1.32 | 1.48 | 2.67 | 2.59 | 1.27 | 0.465 | 128.5 | 1.73 | 2.01 | 2.55 | 2.12 | 0 | |
| Payables Turnover Ratio | 1.93 | 0 | 2.56 | 2.24 | 2.07 | 1.72 | 2.13 | 1.43 | 1.49 | 1.63 | 1.41 | 1.59 | 1.69 | 1.78 | 2.25 | 2.48 | 14.79 | 13.73 | 19.75 | 7.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.34 | 25.93 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.665 | -0.144 | -0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0.184 | 0 | 0.239 | 0.226 | 0.201 | 0.198 | 0.192 | 0.179 | 0.17 | 0.168 | 0.152 | 0.172 | 0.184 | 0.178 | 0.19 | 0.18 | 0.204 | 0.228 | 0.203 | 0.221 | 0.241 | 0.276 | 0.378 | 0.42 | 0.241 | 0.058 | 0.427 | 0.403 | 0.326 | 0.208 | 0.116 | 0.014 | |
| Per Share Items () | |||||||||||||||||||||||||||||||||
| Revenue Per Share | 38.84 | 0 | 45.45 | 36.06 | 26.2 | 22.78 | 20.57 | 16.88 | 13.54 | 13.29 | 12.28 | 10.89 | 10.33 | 8.83 | 8.38 | 7.79 | 7.11 | 6.53 | 5.31 | 5.4 | 5.24 | 9.96 | 10.93 | 9.92 | 3.99 | 0.661 | 1.07 | 2.27 | 1.61 | 0.789 | 0.327 | 0.033 | |
| Operating Cash Flow Per Share | 16.94 | 0 | 17.91 | 15.59 | 10.35 | 8.75 | 7.16 | 5.1 | 3.86 | 2.75 | 3.85 | 2.73 | 2.64 | 2.16 | 2.28 | 2.18 | 1.78 | 1.85 | 2.04 | 2.25 | 2.44 | 4.56 | 6.29 | 6.82 | 3.7 | -0.049 | 0.022 | 0.049 | 0.446 | 0.32 | 0.202 | -0.001 | |
| Free Cash Flow Per Share | 16.82 | 0 | 17.78 | 15.45 | 10.21 | 8.64 | 7.06 | 5 | 3.78 | 2.7 | 3.81 | 2.69 | 2.59 | 2.11 | 2.24 | 2.14 | 1.75 | 1.82 | 2.02 | 2.2 | 2.42 | 4.52 | 6.23 | 6.69 | 3.6 | -0.103 | 0.022 | 0.047 | 0.444 | 0.314 | 0.183 | -0.001 | |
| Cash & Short Term Investments | 29.83 | 0 | 24.99 | 21.83 | 17.63 | 18.22 | 54.85 | 47.17 | 41.15 | 40.7 | 42.5 | 33.44 | 32.34 | 30.4 | 27.88 | 27.56 | 2.99 | 1.69 | 1.31 | 3.82 | 3.29 | 5.65 | 0.946 | 1.21 | 3.16 | 4.21 | 0.917 | 0.535 | 0.787 | 0.64 | 0.692 | 0 | |
| Earnings Per Share | 11.75 | 0 | 11.58 | 12.05 | 4 | 5.51 | 3.49 | 4.07 | 1.87 | 1.53 | 1.91 | 1.47 | 2.13 | 1.8 | 1.47 | 1.1 | 1.87 | 1.64 | 0.521 | 1.34 | 1.08 | 0.806 | 1.12 | 1.19 | 0.326 | 0.19 | -0.067 | -0.211 | 0.02 | 0.013 | 0.027 | 0.007 | |
| EBITDA Per Share | 10.3 | 10.3 | 12.64 | 8.68 | 4.01 | 4.64 | 3.68 | 4.49 | 2.23 | 1.83 | 2.28 | 1.55 | 2.1 | 1.79 | 1.28 | 1.1 | 1.75 | 1.67 | 0.545 | 1.37 | 1.12 | 0.897 | 1.21 | 1.3 | 0.302 | 0.209 | 0.004 | -0.34 | 0.029 | 0.012 | 0.26 | 0 | |
| Dividend Per Share | 0 | 0 | 5.12 | 0.108 | 0.109 | 0.12 | 0.103 | 0.104 | 0.103 | 0.114 | 0.077 | 0.06 | 0.056 | 0.056 | 0.07 | 0.065 | 0.057 | 0.048 | 0.046 | 0.04 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 70.76 | 0 | 74.69 | 59.84 | 52.54 | 33.18 | -11.29 | 1.58 | -9.02 | -4.13 | -6.87 | -6.58 | -10.35 | -8.22 | -12.22 | -13.36 | 8.4 | 7.41 | 7.2 | 4.47 | 4.68 | 1.37 | 4.41 | 4.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 59.52 | 0 | 55.89 | 49.78 | 35.02 | 34.58 | 32.52 | 28.61 | 23.35 | 22.76 | 22.78 | 16.98 | 15.62 | 14.33 | 12.82 | 11.67 | 9.99 | 8.07 | 6.14 | 6.32 | 5.45 | 7.8 | 7.89 | 7.24 | 7.8 | 8.82 | 2.32 | 2.25 | 2.59 | 2.62 | 2.29 | 2.27 | |
| Price Per Share | 93.3 | 0 | 92.35 | 74.27 | 62.78 | 44.45 | 36.07 | 42.89 | 26.72 | 30.26 | 28.76 | 23.25 | 19.7 | 19.9 | 14.67 | 12.41 | 9.78 | 7.95 | 7.79 | 7.82 | 7.51 | 6.08 | 4.3 | 4.43 | 3.46 | 2.86 | 1.67 | 1.4 | 2.42 | 2.47 | 2.15 | 2.57 | |
| Dividend Ratios | |||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 43.49% | 0% | 44.2% | 0.9% | 2.71% | 2.18% | 2.96% | 2.54% | 5.49% | 7.43% | 4.05% | 4.08% | 2.63% | 3.09% | 4.78% | 5.93% | 3.07% | 2.95% | 8.88% | 3.01% | 2.43% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Effective Tax Rate | 6.67% | 6.67% | 7.74% | -24.46% | 5.12% | 5.41% | 7.09% | 8.43% | 13.54% | 16.85% | 3.67% | 7.16% | 2.72% | 4.41% | -0.68% | -2.3% | 0.909% | 2.31% | 4.45% | 1.79% | 3.61% | 10.14% | 7.64% | 8.72% | -1.02% | 8.81% | 1,693% | 37.44% | 5.27% | -17.86% | 6.82% | 0% | |
| Short Term Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 18.54 | 4.23 | 0 | 0 | 0 | 0 | 10.37 | 0 | 0 | 8.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 137.8 | 0 | 130.8 | 110.6 | 73.84 | 82.8 | 72.39 | 54.14 | 52.31 | 48.71 | 91.27 | 63.42 | 52.16 | 48.62 | 49.73 | 45.62 | 68.76 | 50.95 | 119.9 | 51.31 | 121.5 | 106.2 | 115.6 | 51.21 | 37.78 | -0.892 | 0 | 22.33 | 271.8 | 53.89 | 10.84 | -1 | |
| EBIT Per Revenue | 0.251 | 0.251 | 0.264 | 0.234 | 0.142 | 0.195 | 0.171 | 0.254 | 0.145 | 0.115 | 0.181 | 0.136 | 0.203 | 0.203 | 0.153 | 0.141 | 0.246 | 0.256 | 0.103 | 0.253 | 0.214 | 0.09 | 0.111 | 0.131 | 0.076 | 0.316 | 0.004 | -0.15 | 0.018 | 0.016 | 0.797 | 0 | |
| EBITDA Per Revenue | 0.261 | 0.261 | 0.278 | 0.241 | 0.153 | 0.204 | 0.179 | 0.266 | 0.165 | 0.138 | 0.186 | 0.142 | 0.203 | 0.203 | 0.153 | 0.141 | 0.246 | 0.256 | 0.103 | 0.253 | 0.214 | 0.09 | 0.111 | 0.131 | 0.076 | 0.316 | 0.004 | -0.15 | 0.018 | 0.016 | 0.797 | 0 | |
| Days of Sales Outstanding | 447 | 0 | 346.1 | 371.3 | 450.5 | 423 | 376.5 | 443.8 | 419.9 | 384.3 | 402.1 | 398 | 366.6 | 380.2 | 369.8 | 366.3 | 63.6 | 81.53 | 90.31 | 78.97 | 276.4 | 247 | 136.9 | 140.9 | 287.9 | 784.5 | 2.84 | 210.6 | 181.8 | 143.3 | 172.3 | 0 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -548.5 | -2,529 | -3,026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 189.2 | 0 | 142.8 | 162.8 | 176 | 211.7 | 171.7 | 255.9 | 244.2 | 224.5 | 258.1 | 230.1 | 216.5 | 205.1 | 162.4 | 147 | 24.68 | 26.59 | 18.48 | 51.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.86 | 14.08 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 257.7 | 0 | 203.3 | 208.5 | 274.5 | 211.3 | 204.8 | 187.8 | -372.8 | -2,369 | -2,883 | 168 | 150.1 | 175.1 | 207.5 | 219.3 | 38.92 | 54.94 | 71.82 | 27.21 | 276.4 | 247 | 136.9 | 140.9 | 287.9 | 784.5 | 2.84 | 196.7 | 167.8 | 143.3 | 172.3 | 0 | |
| Cash Conversion Ratio | 1.44 | 0 | 1.55 | 1.29 | 2.58 | 1.59 | 2.05 | 1.25 | 2.06 | 1.8 | 2.02 | 1.86 | 1.24 | 1.2 | 1.55 | 1.99 | 0.952 | 1.13 | 3.91 | 1.67 | 2.26 | 5.66 | 5.64 | 5.75 | 11.34 | -0.256 | -0.328 | -0.233 | 22.16 | 24.05 | 7.56 | -0.1 | |
| Free Cash Flow to Earnings | 1.43 | 0 | 1.54 | 1.28 | 2.55 | 1.57 | 2.03 | 1.23 | 2.02 | 1.76 | 1.99 | 1.83 | 1.22 | 1.17 | 1.52 | 1.94 | 0.938 | 1.11 | 3.88 | 1.64 | 2.24 | 5.61 | 5.59 | 5.63 | 11.04 | -0.542 | -0.328 | -0.222 | 22.08 | 23.6 | 6.86 | -0.2 | |