| Period Ending: | 2030 02-22 |
2029 02-22 |
2028 02-22 |
2027 02-22 |
2026 02-22 |
2025 02-22 |
2024 02-22 |
2023 02-21 |
2022 02-21 |
2021 02-21 |
2019 02-21 |
2018 02-21 |
2017 02-21 |
2016 02-21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 2 | 3 | 12 | 14 | 13 | 12 | 6 | 5 | 4 | 5 | 4 | 5 | 5 | 4 |
| Estimated Revenue | ||||||||||||||
| Low | 85,677 | 85,630 | 84,270 | 81,772 | 83,235 | 80,137 | 78,643 | 76,962 | 70,460 | 68,999 | 65,509 | 63,030 | 60,861 | 58,354 |
| Average | 86,843 | 85,726 | 84,274 | 82,812 | 83,335 | 80,227 | 79,714 | 77,601 | 71,045 | 69,572 | 66,053 | 63,554 | 61,367 | 58,839 |
| High | 88,706 | 85,822 | 84,277 | 84,072 | 83,425 | 80,267 | 81,425 | 78,063 | 71,468 | 69,986 | 66,446 | 63,932 | 61,732 | 59,189 |
| Estimated EBITDA | ||||||||||||||
| Low | 5,009 | 5,006 | 4,927 | 4,781 | 4,866 | 4,685 | 4,598 | 3,073 | 4,119 | 4,034 | 3,830 | 3,685 | 3,558 | 3,412 |
| Average | 5,077 | 5,012 | 4,927 | 4,842 | 4,872 | 4,690 | 4,660 | 3,842 | 4,154 | 4,068 | 3,862 | 3,716 | 3,588 | 3,440 |
| High | 5,186 | 5,018 | 4,927 | 4,915 | 4,877 | 4,693 | 4,760 | 4,610 | 4,178 | 4,092 | 3,885 | 3,738 | 3,609 | 3,460 |
| Estimated EBIT | ||||||||||||||
| Low | 2,335 | 2,333 | 2,296 | 2,228 | 2,268 | 2,184 | 2,143 | 1,541 | 1,920 | 1,880 | 1,785 | 1,718 | 1,658 | 1,590 |
| Average | 2,366 | 2,336 | 2,296 | 2,257 | 2,271 | 2,186 | 2,172 | 1,926 | 1,936 | 1,896 | 1,800 | 1,732 | 1,672 | 1,603 |
| High | 2,417 | 2,339 | 2,297 | 2,291 | 2,273 | 2,187 | 2,219 | 2,311 | 1,947 | 1,907 | 1,811 | 1,742 | 1,682 | 1,613 |
| Estimated Net Income | ||||||||||||||
| Low | 1,491 | 1,272 | 1,291 | 1,251 | 1,230 | 1,321 | 990.8 | 1,024 | 1,708 | 1,765 | 0 | 0 | 0 | 0 |
| Average | 1,518 | 1,471 | 1,467 | 1,315 | 1,253 | 1,336 | 998 | 1,280 | 1,726 | 1,785 | 0 | 0 | 0 | 0 |
| High | 1,560 | 1,670 | 1,643 | 1,380 | 1,276 | 1,350 | 1,036 | 1,536 | 1,739 | 1,798 | 0 | 0 | 0 | 0 |
| Estimated SGA Expenses | ||||||||||||||
| Low | 22,022 | 22,010 | 21,661 | 21,019 | 21,395 | 20,598 | 20,214 | 11,546 | 18,111 | 17,735 | 16,838 | 16,201 | 15,644 | 14,999 |
| Average | 22,322 | 22,035 | 21,662 | 21,286 | 21,420 | 20,621 | 20,489 | 14,433 | 18,261 | 17,883 | 16,978 | 16,336 | 15,774 | 15,124 |
| High | 22,801 | 22,060 | 21,662 | 21,610 | 21,443 | 20,632 | 20,929 | 17,320 | 18,370 | 17,989 | 17,079 | 16,433 | 15,868 | 15,214 |
| Estimated EPS | ||||||||||||||
| Low | 2.55 | 2.18 | 2.21 | 2.14 | 2.11 | 2.26 | 1.7 | 3.19 | 2.93 | 3.02 | 0 | 0 | 0 | 0 |
| Average | 2.6 | 2.55 | 2.51 | 2.27 | 2.14 | 2.29 | 1.73 | 3.22 | 2.96 | 3.06 | 0 | 0 | 0 | 0 |
| High | 2.67 | 2.86 | 2.81 | 2.36 | 2.19 | 2.31 | 1.78 | 3.24 | 2.98 | 3.08 | 0 | 0 | 0 | 0 |
