| Period Ending: |
2031
05-29 |
2031
02-28 |
2030
11-29 |
2030
08-29 |
2030
05-29 |
2030
02-28 |
2029
11-29 |
2029
08-29 |
2029
05-29 |
2029
02-28 |
2028
11-29 |
2028
08-29 |
2028
05-29 |
2028
02-29 |
2027
11-29 |
2027
08-29 |
2027
05-29 |
2027
02-28 |
2026
11-29 |
2026
08-29 |
2026
05-29 |
2026
02-28 |
2025
11-29 |
2025
08-29 |
2025
05-29 |
2025
02-28 |
2024
11-29 |
2024
08-29 |
2024
05-29 |
2024
02-29 |
2023
12-06 |
2023
09-05 |
2023
06-05 |
2023
03-05 |
2022
12-05 |
2022
09-05 |
2022
06-05 |
2022
03-05 |
2021
12-05 |
2021
09-05 |
2021
06-05 |
2020
12-05 |
2020
09-05 |
2020
06-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
10 | 10 | 10 | 11 | 11 | 11 | 9 | 9 | 4 | 7 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 13 | 15 | 10 | 17 | 17 | 16 | ||||||||||||||||||||
| Estimated Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
20,391 | 19,155 | 18,806 | 18,550 | 18,719 | 18,367 | 18,335 | 18,317 | 18,211 | 17,594 | 16,937 | 16,126 | 15,442 | 15,056 | 14,741 | 14,741 | 14,741 | 13,331 | 12,443 | 17,016 | 8,717 | 9,600 | 17,527 | ||||||||||||||||||||
| Average |
1234
|
20,491 | 19,165 | 18,886 | 18,641 | 18,810 | 18,465 | 18,455 | 18,362 | 18,362 | 18,300 | 17,616 | 16,773 | 16,061 | 15,660 | 15,332 | 15,332 | 15,332 | 16,664 | 15,554 | 21,269 | 10,896 | 12,000 | 21,909 | ||||||||||||||||||||
| High |
1234
|
20,581 | 19,185 | 18,936 | 18,709 | 18,851 | 18,573 | 18,565 | 18,416 | 18,574 | 18,476 | 17,785 | 16,934 | 16,215 | 15,810 | 15,480 | 15,480 | 15,480 | 19,997 | 18,664 | 25,523 | 13,076 | 14,400 | 26,291 | ||||||||||||||||||||
| Estimated EBITDA | ||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
1,192 | 1,120 | 1,100 | 1,085 | 1,094 | 1,074 | 1,072 | 1,071 | 1,020 | 889.5 | 836 | 952.8 | 927.3 | 703.2 | 660.9 | 866.2 | 843 | 639.3 | 522.4 | 787.4 | 289.1 | 552.7 | 1,235 | ||||||||||||||||||||
| Average |
1234
|
1,198 | 1,120 | 1,104 | 1,090 | 1,100 | 1,080 | 1,079 | 1,074 | 1,275 | 1,112 | 1,045 | 1,191 | 1,159 | 879 | 826.1 | 1,083 | 1,054 | 799.1 | 653 | 984.3 | 361.4 | 690.9 | 1,543 | ||||||||||||||||||||
| High |
1234
|
1,203 | 1,122 | 1,107 | 1,094 | 1,102 | 1,086 | 1,085 | 1,077 | 1,530 | 1,334 | 1,254 | 1,429 | 1,391 | 1,055 | 991.3 | 1,299 | 1,264 | 958.9 | 783.6 | 1,181 | 433.7 | 829.1 | 1,852 | ||||||||||||||||||||
| Estimated EBIT | ||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
555.6 | 522 | 512.5 | 505.5 | 510.1 | 500.5 | 499.6 | 499.1 | 544.1 | 456.1 | 395.3 | 459.7 | 494.6 | 360.6 | 312.5 | 417.9 | 449.7 | 327.8 | 247.1 | 379.9 | 97.49 | 308.8 | 747.5 | ||||||||||||||||||||
| Average |
1234
|
558.4 | 522.2 | 514.6 | 508 | 512.6 | 503.2 | 502.9 | 500.4 | 680.1 | 570.1 | 494.2 | 574.6 | 618.3 | 450.7 | 390.7 | 522.4 | 562.1 | 409.7 | 308.8 | 474.9 | 121.9 | 386 | 934.4 | ||||||||||||||||||||
| High |
1234
|
560.8 | 522.8 | 516 | 509.8 | 513.7 | 506.1 | 505.9 | 501.8 | 816.2 | 684.2 | 593 | 689.6 | 742 | 540.8 | 468.8 | 626.9 | 674.5 | 491.7 | 370.6 | 569.9 | 146.2 | 463.2 | 1,121 | ||||||||||||||||||||
| Estimated Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
208.3 | 321.2 | 202 | 209.9 | 324.6 | 244.3 | 262.7 | 326.7 | 372.8 | 322.9 | 240.2 | 297.6 | 338.9 | 255.3 | 189.9 | 270.5 | 308.1 | 232.1 | 150.1 | 245.9 | 46.65 | 156.3 | 450.9 | ||||||||||||||||||||
| Average |
1234
|
229.7 | 364.8 | 212.9 | 216.7 | 351 | 256 | 280.2 | 347.8 | 466 | 403.6 | 300.2 | 372 | 423.6 | 319.1 | 237.3 | 338.2 | 385.1 | 290.1 | 187.6 | 307.4 | 58.32 | 195.4 | 563.7 | ||||||||||||||||||||
| High |
1234
|
256.4 | 381.1 | 218.3 | 223.6 | 368.5 | 279.3 | 297.8 | 374.2 | 559.1 | 484.4 | 360.3 | 446.4 | 508.3 | 382.9 | 284.8 | 405.8 | 462.1 | 348.1 | 225.1 | 368.9 | 69.98 | 234.5 | 676.4 | ||||||||||||||||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
5,241 | 4,924 | 4,834 | 4,768 | 4,812 | 4,721 | 4,713 | 4,708 | 3,540 | 3,228 | 3,443 | 3,682 | 3,218 | 2,552 | 2,721 | 3,347 | 2,925 | 2,320 | 2,151 | 3,043 | 1,625 | 2,215 | 4,438 | ||||||||||||||||||||
| Average |
1234
|
5,267 | 4,926 | 4,854 | 4,791 | 4,835 | 4,746 | 4,744 | 4,720 | 4,425 | 4,035 | 4,303 | 4,603 | 4,023 | 3,190 | 3,402 | 4,184 | 3,657 | 2,900 | 2,689 | 3,804 | 2,031 | 2,769 | 5,547 | ||||||||||||||||||||
| High |
1234
|
5,290 | 4,931 | 4,867 | 4,809 | 4,845 | 4,774 | 4,772 | 4,734 | 5,310 | 4,842 | 5,164 | 5,523 | 4,827 | 3,828 | 4,082 | 5,021 | 4,388 | 3,480 | 3,227 | 4,565 | 2,438 | 3,323 | 6,657 | ||||||||||||||||||||
| Estimated EPS | ||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
0.39 | 0.601 | 0.378 | 0.392 | 0.607 | 0.457 | 0.491 | 0.611 | 0.644 | 0.53 | 0.642 | 0.608 | 0.563 | 0.489 | 0.401 | 0.401 | 0.401 | 1.8 | 1.18 | 0.961 | 0.16 | 0.14 | 1 | ||||||||||||||||||||
| Average |
1234
|
0.43 | 0.682 | 0.398 | 0.405 | 0.656 | 0.479 | 0.524 | 0.65 | 0.65 | 0.558 | 0.676 | 0.64 | 0.593 | 0.515 | 0.423 | 0.423 | 0.423 | 1.89 | 1.25 | 1.01 | 0.2 | 0.18 | 1.25 | ||||||||||||||||||||
| High |
1234
|
0.48 | 0.713 | 0.408 | 0.418 | 0.689 | 0.522 | 0.557 | 0.7 | 0.66 | 0.565 | 0.684 | 0.648 | 0.6 | 0.521 | 0.428 | 0.428 | 0.428 | 1.92 | 1.26 | 1.02 | 0.24 | 0.21 | 1.5 | ||||||||||||||||||||
