| Period Ending: | 2028 11-01 |
2027 11-01 |
2026 11-01 |
2025 11-01 |
2024 11-01 |
2023 11-01 |
2022 10-31 |
2021 10-31 |
2020 10-31 |
2019 10-31 |
2018 10-31 |
2017 10-31 |
2016 10-31 |
2015 10-31 |
2011 10-31 |
2006 10-31 |
2005 10-31 |
2000 10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 12 | 21 | 25 | 20 | 19 | 15 | 16 | 13 | 13 | 20 | 13 | 15 | 11 | 9 | 13 | 7 | 16 | 15 |
| Estimated Revenue | ||||||||||||||||||
| Low | 15,783 | 13,586 | 12,596 | 10,947 | 9,380 | 11,008 | 11,242 | 6,764 | 5,208 | 5,655 | 5,824 | 4,832 | 3,165 | 3,177 | 2,372 | 1,886 | 1,870 | 1,835 |
| Average | 15,839 | 14,303 | 13,136 | 10,957 | 9,390 | 11,569 | 11,921 | 7,172 | 5,522 | 5,997 | 6,175 | 5,123 | 3,357 | 3,369 | 2,966 | 2,357 | 2,337 | 2,294 |
| High | 15,894 | 14,713 | 13,554 | 10,997 | 9,440 | 12,205 | 12,621 | 7,593 | 5,846 | 6,349 | 6,538 | 5,424 | 3,553 | 3,567 | 3,559 | 2,829 | 2,805 | 2,753 |
| Estimated EBITDA | ||||||||||||||||||
| Low | 7,017 | 6,040 | 5,600 | 4,867 | 4,170 | 4,894 | 2,724 | 3,007 | 2,315 | 2,514 | 2,589 | 1,221 | 905.9 | 1,412 | 931.1 | 673.7 | 595.6 | 761.1 |
| Average | 7,041 | 6,359 | 5,840 | 4,871 | 4,175 | 5,143 | 3,405 | 3,189 | 2,455 | 2,666 | 2,745 | 1,526 | 1,132 | 1,498 | 1,164 | 842.1 | 744.6 | 951.4 |
| High | 7,066 | 6,541 | 6,026 | 4,889 | 4,197 | 5,426 | 4,086 | 3,376 | 2,599 | 2,822 | 2,906 | 1,831 | 1,359 | 1,586 | 1,397 | 1,011 | 893.5 | 1,142 |
| Estimated EBIT | ||||||||||||||||||
| Low | 4,084 | 3,515 | 3,259 | 2,833 | 2,427 | 2,848 | 1,486 | 1,750 | 1,348 | 1,463 | 1,507 | 721.5 | 740 | 822.1 | 844.9 | 443.2 | 403.4 | 541.8 |
| Average | 4,098 | 3,701 | 3,399 | 2,835 | 2,430 | 2,993 | 1,858 | 1,856 | 1,429 | 1,552 | 1,598 | 901.9 | 925 | 871.8 | 1,056 | 553.9 | 504.3 | 677.3 |
| High | 4,113 | 3,807 | 3,507 | 2,846 | 2,443 | 3,158 | 2,230 | 1,965 | 1,513 | 1,643 | 1,692 | 1,082 | 1,110 | 922.9 | 1,267 | 664.7 | 605.1 | 812.8 |
| Estimated Net Income | ||||||||||||||||||
| Low | 5,880 | 5,225 | 4,623 | 3,826 | 3,135 | 2,624 | 1,224 | 2,954 | 2,205 | 2,382 | 2,724 | 552.6 | 620.3 | 1,364 | 683 | 441.9 | 325.2 | 427.8 |
| Average | 6,782 | 5,740 | 5,102 | 3,853 | 3,155 | 2,816 | 1,530 | 3,190 | 2,381 | 2,572 | 2,942 | 690.8 | 775.4 | 1,474 | 853.8 | 552.4 | 406.5 | 534.7 |
| High | 7,685 | 6,255 | 5,581 | 3,880 | 3,175 | 3,001 | 1,836 | 3,433 | 2,563 | 2,768 | 3,166 | 828.9 | 930.5 | 1,586 | 1,025 | 662.9 | 487.9 | 641.7 |
| Estimated SGA Expenses | ||||||||||||||||||
| Low | 1,778 | 1,530 | 1,419 | 1,233 | 1,056 | 1,240 | 872 | 761.7 | 586.5 | 636.9 | 655.9 | 465.8 | 336.6 | 357.8 | 321.5 | 316.7 | 264.5 | 206.6 |
| Average | 1,784 | 1,611 | 1,479 | 1,234 | 1,058 | 1,303 | 1,090 | 807.8 | 622 | 675.4 | 695.5 | 582.3 | 420.7 | 379.4 | 401.9 | 395.9 | 330.6 | 258.2 |
| High | 1,790 | 1,657 | 1,527 | 1,239 | 1,063 | 1,375 | 1,308 | 855.1 | 658.4 | 715 | 736.3 | 698.7 | 504.8 | 401.7 | 482.2 | 475.1 | 396.7 | 309.9 |
| Estimated EPS | ||||||||||||||||||
| Low | 11.84 | 10.52 | 9.31 | 7.7 | 6.31 | 5.28 | 8.74 | 5.95 | 4.44 | 4.79 | 5.48 | 4.27 | 2.7 | 2.75 | 2.13 | 1.3 | 0.97 | 0.98 |
| Average | 13.3 | 11.42 | 9.95 | 7.76 | 6.34 | 5.64 | 9.44 | 6.42 | 4.79 | 5.18 | 5.92 | 4.62 | 2.92 | 2.97 | 2.66 | 1.62 | 1.21 | 1.22 |
| High | 15.47 | 12.59 | 11.24 | 7.81 | 6.39 | 6.04 | 10.16 | 6.91 | 5.16 | 5.57 | 6.37 | 4.97 | 3.14 | 3.19 | 3.19 | 1.94 | 1.45 | 1.46 |
