Analog Devices, Inc. (ADI) Analyst Estimates Quarterly - Discounting Cash Flows
ADI
Analog Devices, Inc.
ADI (NASDAQ)
Period Ending: 2028
11-01
2028
08-01
2028
05-01
2028
02-01
2027
11-01
2027
08-01
2027
05-01
2027
02-01
2026
11-01
2026
08-01
2026
05-01
2026
02-01
2025
11-01
2025
08-01
2025
05-01
2025
02-01
2024
11-01
2024
08-01
2024
05-01
2024
02-01
2023
10-31
2023
07-31
2023
04-30
2023
01-31
2022
10-31
2022
07-31
2022
04-30
2022
01-31
2021
10-31
2021
07-31
2021
04-30
2021
01-31
2020
10-31
2020
07-31
2020
04-30
2020
01-31
2019
10-31
2019
07-31
2019
04-30
2019
01-31
2018
01-31
2017
10-31
2017
07-31
2017
04-30
2017
01-31
2016
10-31
2016
07-31
2016
04-30
2016
01-31
2015
04-30
2012
01-31
2011
10-31
2011
07-31
2011
04-30
2011
01-31
2010
10-31
2010
04-30
2010
01-31
2009
04-30
2007
01-31
2006
10-31
2006
07-31
2006
04-30
2006
01-31
2005
10-31
2005
07-31
2005
04-30
2005
01-31
2004
10-31
2004
04-30
2001
01-31
2000
10-31
2000
07-31
2000
04-30
2000
01-31
1999
10-31
1999
04-30
1999
01-31
1998
04-30
1998
01-31
1997
01-31
Number of Analysts
1234
18 19 17 17 17 17 17 21 22 19 11 13 20 10 14 10 11 17 11 11 9 13 9 9 14 8 8 14 18 17 7 17 11 18 15 8 17 18 15 19 15 18 14 17 19 8 18 19 13 20 8 13 17 8 12 18 19 15 15 16 13 19 8 11 17 7 12 18 12
Estimated Revenue
Low
1234
2,994 2,758 2,473 2,350 2,395 2,156 1,996 2,425 2,698 2,962 3,064 3,011 3,011 2,922 2,716 2,494 2,157 1,636 1,534 1,444 1,382 1,372 1,264 1,244 1,386 1,389 1,439 1,441 1,261 1,047 749 620 680.5 644.8 603.6 582.5 630.9 598 601.5 623.4 573.6 574 590.7 531.9 426.3 330.3 338.9 500.3 501.4 450.9 433.2 470 451.4 467.4 481 490.8 600.9 452 592.9 482.3 421.2 338.8 306.5 303 213.7 186.4 283.5 283.7 243.7
Average
1234
3,004 2,768 2,513 2,360 2,405 2,275 2,105 2,497 2,702 3,100 3,206 3,151 3,150 3,058 2,842 2,610 2,257 1,712 1,606 1,511 1,446 1,435 1,323 1,302 1,451 1,454 1,506 1,508 1,576 1,309 936.2 775 850.7 806 754.5 728.2 788.7 747.5 751.9 779.2 717 717.5 738.4 664.9 532.9 412.8 423.6 625.3 626.8 563.6 541.6 587.5 564.2 584.2 601.2 613.5 751.2 565 741.2 602.9 526.5 423.4 383.1 378.8 267.1 233 354.3 354.7 304.6
High
1234
3,044 2,809 2,564 2,390 2,445 2,305 2,115 2,553 2,720 3,191 3,300 3,243 3,243 3,147 2,925 2,686 2,323 1,762 1,653 1,555 1,488 1,477 1,361 1,340 1,493 1,496 1,550 1,552 1,891 1,570 1,123 929.9 1,021 967.2 905.4 873.8 946.4 897 902.3 935.1 860.4 861 886 797.9 639.5 495.4 508.4 750.4 752.1 676.3 649.9 705 677 701.1 721.5 736.2 901.4 678 889.4 723.5 631.8 508.1 459.7 454.6 320.5 279.6 425.2 425.6 365.5
Estimated EBITDA
Low
1234
1,331 1,226 1,099 1,045 1,065 958.7 838.4 1,078 733.3 1,142 762.2 326.3 666.6 1,038 692.9 296.6 606 727.2 494.9 490.3 614.3 609.8 562 553.1 616.2 617.5 639.9 640.7 553.8 291.1 183.2 192.8 272.9 241.3 205.4 186.3 98.62 204.2 214.7 247 237.3 232.1 243.3 207.6 125 79.8 48.32 155 183.4 182.5 152.7 137.8 163.6 147.3 147 162.7 212.8 139.7 258.2 222.1 161.1 119.7 89.1 86.16 50.49 10.56 75.34 77.99 63.28
Average
1234
1,336 1,231 1,117 1,049 1,069 1,011 1,048 1,110 916.6 1,428 952.7 407.8 833.3 1,298 866.1 370.8 757.5 761 618.6 612.9 642.8 638.1 588.1 578.8 644.8 646.2 669.7 670.5 692.2 363.8 229 241 341.1 301.7 256.7 232.8 123.3 255.3 268.3 308.7 296.6 290.2 304.1 259.5 156.2 99.75 60.4 193.8 229.3 228.1 190.9 172.2 204.6 184.1 183.7 203.3 266.1 174.6 322.8 277.7 201.4 149.6 111.4 107.7 63.11 13.2 94.18 97.49 79.1
High
1234
1,353 1,249 1,140 1,063 1,087 1,025 1,258 1,135 1,100 1,713 1,143 489.4 999.9 1,558 1,039 444.9 909 783.3 742.3 735.4 661.6 656.8 605.3 595.8 663.7 665.1 689.2 690.1 830.6 436.6 274.7 289.2 409.3 362 308.1 279.4 147.9 306.3 322 370.5 355.9 348.2 365 311.4 187.5 119.7 72.49 232.5 275.1 273.7 229.1 206.7 245.5 220.9 220.5 244 319.3 209.5 387.3 333.2 241.7 179.5 133.7 129.2 75.73 15.84 113 117 94.92
Estimated EBIT
Low
1234
774.8 713.8 639.8 608.1 619.8 558 323.5 627.6 549.8 696.9 294.1 85.59 499.8 633.6 267.4 77.81 454.4 423.3 337.4 338.8 357.5 354.9 327.1 322 358.7 359.4 372.5 372.9 334.8 140.9 90.28 155.4 234.2 198 160.6 147.2 65.96 160.9 197.2 229.2 214.2 204.3 218.8 184.2 103.6 63.2 13.71 97.85 124.4 118.1 102.8 92.44 104.2 103.6 103.2 122.7 186.1 108.2 197.2 147.1 116.2 81.32 64 53.28 27.66 13.78 49.2 55.21 46
Average
1234
777.4 716.4 650.3 610.7 622.4 588.7 404.4 646.1 687.3 871.2 367.6 107 624.8 792 334.2 97.26 568 442.9 421.7 423.5 374.1 371.4 342.3 336.9 375.3 376.1 389.8 390.2 418.5 176.2 112.8 194.3 292.8 247.5 200.7 184 82.45 201.1 246.5 286.5 267.8 255.4 273.5 230.2 129.5 79 17.14 122.3 155.5 147.6 128.5 115.6 130.3 129.5 129 153.3 232.6 135.2 246.5 183.9 145.3 101.7 80 66.6 34.58 17.23 61.5 69.01 57.5
High
1234
787.7 726.8 663.5 618.4 632.7 596.5 485.2 660.7 824.7 1,045 441.1 128.4 749.8 950.4 401 116.7 681.6 455.9 506 508.2 385.1 382.3 352.3 346.8 386.3 387.1 401.2 401.7 502.3 211.4 135.4 233.2 351.4 297 240.8 220.8 98.94 241.3 295.8 343.8 321.3 306.5 328.2 276.3 155.4 94.8 20.57 146.8 186.6 177.1 154.2 138.7 156.3 155.4 154.7 184 279.1 162.2 295.8 220.7 174.3 122 96 79.92 41.49 20.67 73.8 82.82 69
Estimated Net Income
Low
1234
1,073 937.4 792.4 751.5 788.3 723 248.4 775.5 453.9 594.5 225.8 65.43 412.7 540.5 205.3 59.48 375.1 750.6 282.6 283.6 617.4 603.4 478.7 464.3 566.3 569.1 605.9 593.3 318.1 49.85 57.94 126.7 194.3 169.8 132.1 124.2 58.48 138.3 153.8 180.7 173.5 174.9 172.3 146.3 83.72 51.99 17.46 113.5 120.9 113.7 93.8 51.43 93.99 90.94 88.88 102.6 141.3 86.79 147.1 128.8 87.58 64.25 52.05 43.68 21.26 -19.65 37.97 43.52 35.2
Average
1234
1,103 962.3 837.3 761.4 808 742.8 310.5 841.2 567.4 743.2 282.3 81.79 515.8 675.6 256.6 74.35 468.9 796.6 353.2 354.6 655.2 640.3 508 492.8 601 604 643 629.7 397.6 62.31 72.43 158.4 242.9 212.2 165.1 155.2 73.1 172.9 192.2 225.9 216.9 218.7 215.4 182.9 104.6 64.99 21.83 141.9 151.1 142.2 117.2 64.28 117.5 113.7 111.1 128.3 176.6 108.5 183.9 161 109.5 80.32 65.07 54.6 26.58 -16.37 47.46 54.4 44
High
1234
1,127 987.3 867.2 781.2 832.6 762.6 372.6 963.9 680.9 891.8 338.7 98.14 619 810.7 307.9 89.22 562.7 826.9 423.8 425.5 680.1 664.7 527.3 511.5 623.8 626.9 667.4 653.6 477.1 74.77 86.91 190.1 291.5 254.7 198.1 186.2 87.72 207.5 230.7 271.1 260.3 262.4 258.4 219.4 125.6 77.99 26.2 170.2 181.4 170.6 140.7 77.14 141 136.4 133.3 153.9 211.9 130.2 220.7 193.2 131.4 96.38 78.08 65.52 31.89 -13.1 56.96 65.28 52.8
Estimated SGA Expenses
Low
1234
337.2 310.7 278.5 264.7 269.8 242.9 263.7 273.1 185.9 231.7 239.8 274.4 169 210.7 218 249.5 153.6 184.2 134.7 121.2 155.6 154.5 142.4 140.1 156.1 156.4 162.1 162.3 138.4 133.1 118.1 76.3 78.01 90.56 86.85 81.13 73.72 92.98 83.05 84.1 75.55 78.79 78.37 74.85 61.47 41.04 61.49 82.58 83.27 76 74.89 63.79 65.35 66.36 68.97 66.99 74.5 58.86 59.3 51.74 50.98 44.56 42.45 43.68 32.85 31.95 47.66 43.26 38.72
Average
1234
338.3 311.8 283.1 265.8 270.9 256.2 329.7 281.2 232.3 289.7 299.7 343 211.2 263.3 272.4 311.9 192 192.8 168.4 151.5 162.8 161.7 149 146.6 163.4 163.7 169.6 169.9 172.9 166.4 147.6 95.38 97.51 113.2 108.6 101.4 92.15 116.2 103.8 105.1 94.43 98.48 97.96 93.56 76.84 51.3 76.87 103.2 104.1 95 93.61 79.73 81.68 82.95 86.21 83.74 93.12 73.58 74.12 64.68 63.72 55.7 53.07 54.6 41.07 39.94 59.57 54.08 48.4
High
1234
342.8 316.3 288.8 269.2 275.4 259.6 395.6 287.6 278.8 347.6 359.6 411.6 253.4 316 326.9 374.2 230.4 198.4 202.1 181.8 167.6 166.4 153.3 150.9 168.1 168.5 174.6 174.8 207.5 199.7 177.1 114.5 117 135.8 130.3 121.7 110.6 139.5 124.6 126.2 113.3 118.2 117.6 112.3 92.21 61.56 92.24 123.9 124.9 114 112.3 95.68 98.02 99.54 103.5 100.5 111.7 88.29 88.95 77.62 76.46 66.85 63.68 65.52 49.28 47.93 71.49 64.9 58.08
Estimated EPS
Low
1234
2.18 1.9 1.61 1.52 1.6 1.47 1.25 1.57 1.99 2.37 2.59 2.45 2.43 2.29 1.99 1.74 1.61 1.52 1.37 1.25 1.25 1.22 0.971 0.941 1.15 1.15 1.23 1.2 1.02 0.83 0.52 0.43 0.58 0.56 0.48 0.4 0.5 0.47 0.53 0.6 0.49 0.51 0.54 0.44 0.26 0.13 0.11 0.33 0.38 0.31 0.28 0.26 0.24 0.23 0.24 0.26 0.38 0.21 0.37 0.25 0.21 0.15 0.13 0.12 0.06 0.05 0.12 0.13 0.1
Average
1234
2.24 1.95 1.7 1.54 1.64 1.51 1.26 1.71 2 2.52 2.75 2.6 2.58 2.43 2.11 1.79 1.7 1.61 1.45 1.33 1.33 1.3 1.03 0.999 1.22 1.22 1.3 1.28 1.27 1.04 0.65 0.54 0.73 0.7 0.6 0.5 0.63 0.59 0.66 0.75 0.61 0.64 0.67 0.55 0.33 0.16 0.14 0.41 0.47 0.39 0.35 0.32 0.3 0.29 0.3 0.32 0.47 0.26 0.46 0.31 0.26 0.19 0.16 0.15 0.08 0.06 0.15 0.16 0.13
High
1234
2.29 2 1.76 1.58 1.69 1.55 1.29 1.95 2.07 2.62 2.85 2.7 2.68 2.52 2.19 1.84 1.77 1.68 1.51 1.38 1.38 1.35 1.07 1.04 1.26 1.27 1.35 1.33 1.52 1.25 0.78 0.65 0.88 0.84 0.72 0.6 0.76 0.71 0.79 0.9 0.73 0.77 0.8 0.66 0.4 0.19 0.17 0.49 0.56 0.47 0.42 0.38 0.36 0.35 0.36 0.38 0.56 0.31 0.55 0.37 0.31 0.23 0.19 0.18 0.1 0.07 0.18 0.19 0.16
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program