| Period Ending: | 2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 2 | 2 | 1 | 1 | 2 |
| Estimated Revenue | |||||||
| Low | 258.2 | 236.5 | 186.6 | 190.9 | 173 | 160.7 | 143.7 |
| Average | 258.2 | 236.5 | 186.6 | 190.9 | 173 | 161.4 | 144.1 |
| High | 258.2 | 236.5 | 186.6 | 190.9 | 173 | 162 | 144.6 |
| Estimated EBITDA | |||||||
| Low | 14.29 | 13.09 | 10.33 | 10.57 | 9.57 | 8.89 | 7.95 |
| Average | 14.29 | 13.09 | 10.33 | 10.57 | 9.57 | 8.93 | 7.98 |
| High | 14.29 | 13.09 | 10.33 | 10.57 | 9.57 | 8.97 | 8 |
| Estimated EBIT | |||||||
| Low | -17.66 | -16.17 | -12.76 | -13.06 | -11.83 | -11.08 | -9.88 |
| Average | -17.66 | -16.17 | -12.76 | -13.06 | -11.83 | -11.03 | -9.85 |
| High | -17.66 | -16.17 | -12.76 | -13.06 | -11.83 | -10.99 | -9.82 |
| Estimated Net Income | |||||||
| Low | 12.95 | 10.17 | 12.95 | 4.93 | -4.82 | 22.23 | 8.29 |
| Average | 12.95 | 10.17 | 12.95 | 4.93 | -4.82 | 22.35 | 8.32 |
| High | 12.95 | 10.17 | 12.95 | 4.93 | -4.82 | 22.47 | 8.36 |
| Estimated SGA Expenses | |||||||
| Low | 195.7 | 179.3 | 141.4 | 144.7 | 131.1 | 121.8 | 108.9 |
| Average | 195.7 | 179.3 | 141.4 | 144.7 | 131.1 | 122.3 | 109.2 |
| High | 195.7 | 179.3 | 141.4 | 144.7 | 131.1 | 122.8 | 109.6 |
| Estimated EPS | |||||||
| Low | 0.14 | 0.11 | 0.14 | 0.053 | -0.052 | 0.24 | 0.09 |
| Average | 0.14 | 0.11 | 0.14 | 0.053 | -0.052 | 0.242 | 0.09 |
| High | 0.14 | 0.11 | 0.14 | 0.053 | -0.052 | 0.243 | 0.09 |
