| Period Ending: | 2028 12-31 |
2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-30 |
2021 12-30 |
|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | ||||||||
| Low | 1.39 | 1.32 | 1.26 | 1.2 | 1.48 | 0.7 | 1.41 | 11 |
| Average | 1.39 | 1.32 | 1.26 | 1.2 | 1.48 | 0.7 | 1.41 | 11 |
| High | 1.39 | 1.32 | 1.26 | 1.2 | 1.48 | 0.7 | 1.41 | 11 |
| Estimated EBITDA | ||||||||
| Low | -0.833 | -0.794 | -0.756 | -0.72 | -0.885 | -0.42 | -0.848 | -6.6 |
| Average | -0.833 | -0.794 | -0.756 | -0.72 | -0.885 | -0.42 | -0.848 | -6.6 |
| High | -0.833 | -0.794 | -0.756 | -0.72 | -0.885 | -0.42 | -0.848 | -6.6 |
| Estimated EBIT | ||||||||
| Low | -0.833 | -0.794 | -0.756 | -0.72 | -0.885 | -0.42 | -0.848 | -6.6 |
| Average | -0.833 | -0.794 | -0.756 | -0.72 | -0.885 | -0.42 | -0.848 | -6.6 |
| High | -0.833 | -0.794 | -0.756 | -0.72 | -0.885 | -0.42 | -0.848 | -6.6 |
| Estimated Net Income | ||||||||
| Low | -0.011 | -12,641 | -12,430 | -12,223 | -1,500 | -10,741 | -27,750 | -225,930 |
| Average | -0.011 | -12,641 | -12,430 | -12,223 | -1,500 | -10,741 | -27,750 | -225,930 |
| High | -0.011 | -12,641 | -12,430 | -12,223 | -1,500 | -10,741 | -27,750 | -225,930 |
| Estimated SGA Expenses | ||||||||
| Low | 107.2 | 102.1 | 97.23 | 92.6 | 113.8 | 54.02 | 109.1 | 848.8 |
| Average | 107.2 | 102.1 | 97.23 | 92.6 | 113.8 | 54.02 | 109.1 | 848.8 |
| High | 107.2 | 102.1 | 97.23 | 92.6 | 113.8 | 54.02 | 109.1 | 848.8 |
| Estimated EPS | ||||||||
| Low | -96.73 | -107,485,600 | -105,688,900 | -103,926,100 | -12,757,700 | -91,326,600 | -235,944,000 | -1,921,000,000 |
| Average | -96.73 | -107,485,600 | -105,688,900 | -103,926,100 | -12,757,700 | -91,326,600 | -235,944,000 | -1,921,000,000 |
| High | -96.73 | -107,485,600 | -105,688,900 | -103,926,100 | -12,757,700 | -91,326,600 | -235,944,000 | -1,921,000,000 |
