| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Report Filing | 2025-11-18 | 2025-03-31 | 2024-04-16 | 2023-04-17 | 2022-03-31 | 2021-03-25 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
| Revenue | 0.006 | 0.134 | 0.645 | 0.934 | 0.105 | 0 | 0 | 0 | 0 |
| Cost of Revenue | 0.209 | 0.627 | 0.757 | 0.767 | 0.078 | 0.018 | 0 | 0 | 0 |
| Gross Profit | -0.203 | -0.493 | -0.112 | 0.167 | 0.027 | -0.018 | 0 | 0 | 0 |
| Operating Expenses | 20.35 | 27.37 | 25.95 | 25.65 | 41.96 | 8.85 | 5.87 | 5.61 | 0.213 |
| Research & Development | 3.34 | 10.89 | 7.07 | 7.27 | 5.04 | 0.938 | 0.175 | 0.525 | 0 |
| Selling, General and Administrative | 17.08 | 16.48 | 18.88 | 17.84 | 22.42 | 7.92 | 5.7 | 5.08 | 0.213 |
| Other Operating Expenses | -0.068 | 0.001 | 0 | 0.544 | 14.5 | 0 | 0 | 0 | 0 |
| Operating Income | -20.55 | -27.86 | -26.06 | -25.48 | -41.94 | -8.87 | -5.87 | -5.61 | -0.213 |
| Net Non-Operating Interest | -1.84 | -7.36 | -6.38 | -2.23 | -1.94 | -0.31 | 0 | -0.08 | 0 |
| Interest Income | 0.263 | 0.001 | 0.01 | 0.057 | 0.003 | 0.001 | 0.002 | 0 | 0 |
| Interest Expense | 2.1 | 7.36 | 6.39 | 2.29 | 1.94 | 0.31 | 0.002 | 0.08 | 0 |
| Equity & Other Income/(Expense) | -20.71 | 0.207 | 0.052 | 0.059 | -2.5 | 0.033 | 0.043 | -0 | -0.639 |
| Income Before Tax | -43.1 | -35.02 | -32.39 | -27.65 | -46.37 | -9.15 | -5.83 | -5.69 | -0.852 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.852 |
| Income Attributable to Non-Controlling Interest | -0.864 | -0.574 | -0.01 | 0 | 0 | 0 | 0.002 | 0 | 0.213 |
| Net Income | -42.24 | -34.45 | -32.38 | -27.65 | -46.37 | -9.15 | -5.83 | -5.69 | -0.213 |
| Depreciation and Amortization | 0.371 | 0.617 | 0.543 | 0.536 | 0.476 | 0.018 | 5.87 | 5.61 | 0.852 |
| EBITDA | -20.18 | -27.25 | -25.52 | -24.94 | -41.46 | -8.85 | 0 | 0 | 0.639 |
| Earnings Per Share (EPS) | -6,410 | -346,053 | -249,624 | -14.89 | -2.43 | -1.33 | -2,546,296,800 | -2,485,774,000 | -93,066,800 |
| Diluted Earnings Per Share | -6,410 | -346,053 | -249,624 | -14.89 | -2.43 | -1.33 | -2,546,296,800 | -2,485,774,000 | -93,066,800 |
| Weighted Average Shares Outstanding | 0.044 | 0 | 0 | 1.85 | 19.09 | 6.9 | 0 | 0 | 0 |
| Diluted Weighted Average Shares Outstanding | 0.044 | 0 | 0 | 1.85 | 19.09 | 6.9 | 0 | 0 | 0 |
