| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2022 12-31 |
2021 12-31 |
|---|---|---|---|---|
| Report Filing | 2025-05-15 | 2025-04-29 | 2023-03-31 | 2022-01-31 |
| Revenue | 9,941 | 0 | 0 | 0 |
| Cost of Revenue | 4,971 | 0 | 4,963 | 0 |
| Gross Profit | 4,971 | 0 | -4,963 | 0 |
| Operating Expenses | 3,931 | 0 | -4,004 | 0.564 |
| Research & Development | 0.413 | 0.026 | 0 | 0 |
| Selling, General and Administrative | 4.23 | 3.77 | 0 | 0 |
| Other Operating Expenses | 3,926 | -3.8 | -4,004 | 0.564 |
| Operating Income | 1,040 | 0 | -959.1 | -0.564 |
| Net Non-Operating Interest | 0.619 | 2.05 | 0.691 | 0 |
| Interest Income | 0.499 | 0 | 0 | 0 |
| Interest Expense | -0.12 | -2.05 | -0.691 | 0 |
| Equity & Other Income/(Expense) | -15.45 | -5.35 | 0 | 0 |
| Income Before Tax | 1,025 | -3.3 | -958.4 | -0.564 |
| Income Tax Expense | -56.79 | 0 | 0 | 0 |
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 |
| Net Income | 1,082 | -3.3 | -958.4 | -0.564 |
| Depreciation and Amortization | -55.92 | 0 | 0.228 | 0.237 |
| EBITDA | 983.8 | 0 | -958.9 | -0.328 |
| Earnings Per Share (EPS) | -0.804 | -0.34 | -0.37 | -0.043 |
| Diluted Earnings Per Share | -0.804 | -0.34 | -0.37 | -0.043 |
| Weighted Average Shares Outstanding | 26.47 | 27.5 | 2,625 | 13.22 |
| Diluted Weighted Average Shares Outstanding | 26.47 | 27.5 | 2,625 | 13.22 |
