| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 11.09 | 0 | 5.39 | 53.22 | -35.07 | -39.45 | 359.1 | 43.95 | 9.52 | -13 | -694 | 21.27 | 12 | 40.53 | -8.71 | -329 | -170.3 | 10.99 | 4.49 | 25.24 | 51.48 | 18.72 | 41.75 | 26.17 | -0.403 | 31.51 | 31.47 | 62.3 | 27.07 | 41.63 | 27.69 | 16.87 | 14.26 | 22.64 | 21.38 | 32.59 | 46.86 | |
| Price to Sales Ratio | 0.666 | 0 | 0.739 | 1.02 | 1.52 | 1.46 | 1.6 | 1.3 | 0.89 | 0.68 | 0.751 | 0.461 | 0.578 | 0.679 | 0.446 | 0.531 | 0.565 | 0.637 | 0.343 | 1.05 | 1.26 | 1.01 | 0.929 | 0.582 | 0.194 | 1.37 | 4.03 | 4.37 | 3.51 | 5.46 | 4.15 | 2.66 | 2.68 | 3.11 | 2.98 | 4.16 | 3.82 | |
| Price to Book Ratio | 2.48 | 0 | 2.49 | 5.18 | 7.86 | 5.82 | 5.86 | 4.43 | 2.98 | 2.9 | 2.73 | 2.07 | 2.32 | 2.49 | 1.77 | 1.53 | 1.45 | 1.9 | 1.5 | 4.52 | 4.8 | 6.28 | 5.3 | 8.48 | -4.2 | 1.55 | 5.2 | 5.39 | 4.69 | 5.2 | 4.8 | 3.29 | 3.56 | 0 | 0 | 0 | 0 | |
| Price to Free Cash Flow Ratio | -6.22 | 0 | -1.96 | -2.75 | -10.43 | -76.14 | 18.06 | 217.6 | 43.05 | 22.91 | 14.16 | -37.4 | -43.98 | 14.83 | 12.15 | 20.29 | 7.81 | -28.92 | -8.17 | -210.1 | 15.32 | 10.13 | 12.83 | 13.21 | -2.36 | -5.81 | -14.79 | -22.3 | 765.5 | -24.22 | -10.68 | 46.28 | 9.27 | 0 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | 2.34 | 0 | 3.3 | 4.24 | 7.05 | 8.57 | 5.61 | 5.38 | 4.08 | 2.87 | 2.65 | 3.05 | 5.53 | 3.97 | 2.78 | 3.19 | 2.67 | 4.01 | 2.55 | 6.06 | 6.04 | 4.78 | 5.55 | 3.33 | 0.95 | 5.09 | 54.5 | 72.1 | 15.95 | 39.9 | 19.02 | 9.16 | 8.72 | 0 | 0 | 0 | 0 | |
| Price Earnings to Growth Ratio | -0.204 | 0 | 0.01 | -0.367 | -1.02 | 0.041 | -4.24 | -0.588 | -0.047 | -5.59 | 1.44 | -0.367 | 0.02 | -0.361 | 0.005 | -0.548 | 1.72 | -0.238 | -0.003 | -0.183 | -0.92 | 0.238 | -0.261 | -0.292 | 0 | -0.396 | 0.163 | -1.96 | 0.474 | 1.25 | -0.678 | 2.23 | 0.087 | 1.19 | 0.909 | 0.228 | 0 | |
| EV to EBITDA | 2.46 | 11.09 | 11.2 | 11.95 | 9.39 | 9.42 | 9.97 | 8.07 | 7.56 | 7.55 | 6.63 | 6.91 | 6.84 | 5.44 | 5.53 | 5.1 | 6.16 | 4.82 | 7.28 | 6.98 | 7.26 | 7.65 | 6.9 | 10.2 | 11.09 | 18.57 | 21.25 | 15.35 | 26.48 | 6.09 | 11.55 | 10.24 | ||||||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||||||
| Current Ratio | 0.249 | 0.249 | 0.797 | 0.683 | 1.18 | 1.13 | 1.01 | 1.03 | 1.14 | 1.06 | 1.22 | 0.988 | 1.12 | 1.01 | 1.02 | 1.09 | 1.17 | 1.33 | 1.41 | 1.52 | 1.31 | 0.968 | 1.02 | 0.753 | 0.668 | 0.923 | 1.14 | 1.01 | 0.635 | 0.988 | 1.31 | 1.86 | 4.05 | 0 | 0 | 0 | 0 | |
| Quick Ratio | 0.249 | 0.249 | 0.728 | 0.61 | 1.01 | 1 | 0.924 | 0.931 | 1.01 | 0.968 | 1.1 | 0.891 | 1.02 | 0.922 | 0.925 | 1 | 1.1 | 1.24 | 1.3 | 1.43 | 1.2 | 0.883 | 0.937 | 0.695 | 0.609 | 0.799 | 1.04 | 0.887 | 0.574 | 0.909 | 1.1 | 1.71 | 3.84 | 0 | 0 | 0 | 0 | |
| Cash Ratio | 0.008 | 0.008 | 0.178 | 0.147 | 0.212 | 0.199 | 0.203 | 0.202 | 0.265 | 0.157 | 0.248 | 0.182 | 0.22 | 0.215 | 0.237 | 0.202 | 0.317 | 0.273 | 0.174 | 0.375 | 0.422 | 0.335 | 0.292 | 0.268 | 0.12 | 0.183 | 0.18 | 0.26 | 0.248 | 0.251 | 0.484 | 1.05 | 2.37 | 0 | 0 | 0 | 0 | |
| Debt Ratio | 0.583 | 0.583 | 0.612 | 0.6 | 0.613 | 0.567 | 0.575 | 0.6 | 0.593 | 0.603 | 0.539 | 0.545 | 0.535 | 0.521 | 0.495 | 0.486 | 0.464 | 0.494 | 0.508 | 0.522 | 0.514 | 0.576 | 0.625 | 0.657 | 0.595 | 0.578 | 0.606 | 0.576 | 0.617 | 0.582 | 0.609 | 0.585 | 0.629 | 0 | 0 | 0 | 0 | |
| Debt to Equity Ratio | 1.71 | 1.71 | 7.96 | 10.8 | 9.64 | 6.68 | 7.55 | 6.73 | 6.01 | 8.1 | 6.96 | 6.38 | 4.88 | 4.86 | 4.54 | 3.66 | 2.9 | 4.18 | 4.82 | 5.69 | 5.28 | 10.29 | 11.3 | 30.45 | -58.95 | 3.83 | 3.91 | 4.56 | 3.71 | 3.5 | 3.06 | 2.47 | 3 | 0 | 0 | 0 | 0 | |
| Long Term Debt to Capitalization | 0.591 | 0.591 | 0.875 | 0.901 | 0.899 | 0.861 | 0.875 | 0.859 | 0.846 | 0.878 | 0.868 | 0.85 | 0.814 | 0.813 | 0.799 | 0.765 | 0.709 | 0.79 | 0.819 | 0.84 | 0.828 | 0.903 | 0.911 | 0.963 | 1.02 | 0.772 | 0.772 | 0.804 | 0.745 | 0.756 | 0.736 | 0.69 | 0.74 | 0 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.631 | 0.631 | 0.888 | 0.915 | 0.906 | 0.87 | 0.883 | 0.871 | 0.857 | 0.89 | 0.874 | 0.864 | 0.83 | 0.829 | 0.819 | 0.785 | 0.744 | 0.807 | 0.828 | 0.85 | 0.841 | 0.911 | 0.919 | 0.968 | 1.02 | 0.793 | 0.796 | 0.82 | 0.788 | 0.778 | 0.754 | 0.712 | 0.75 | 0 | 0 | 0 | 0 | |
| Interest Coverage Ratio | 2.04 | 0.143 | 1.34 | 1.74 | 2.21 | 3.08 | 2.59 | 2.12 | 2.37 | 2.05 | 2.08 | 2.11 | 2.17 | 2.25 | 2.4 | 2.62 | 2.48 | 2.16 | 1.81 | 1.69 | 1.78 | 1.45 | 1.36 | 1.36 | 0 | 0 | 1.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.62 | 0.62 | 0.095 | 0.113 | 0.116 | 0.102 | 0.139 | 0.122 | 0.121 | 0.125 | 0.148 | 0.106 | 0.086 | 0.129 | 0.14 | 0.131 | 0.187 | 0.113 | 0.122 | 0.131 | 0.15 | 0.128 | 0.085 | 0.084 | 0.075 | 0.08 | 0.024 | 0.016 | 0.079 | 0.037 | 0.083 | 0.145 | 0.136 | 0 | 0 | 0 | 0 | |
| Margins | ||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 35.95% | 0% | 18.86% | 19.84% | 20.19% | 24.35% | 27.89% | 23.18% | 24.04% | 23.33% | 22.87% | 19.85% | 17.92% | 20.42% | 20.48% | 24.35% | 23.49% | 24.01% | 23.07% | 25.09% | 29.76% | 28.01% | 29.72% | 29.72% | 100% | -11.53% | 28.96% | 39.41% | 41.99% | 38.55% | 47.66% | 50.07% | 57.6% | 100% | 100% | 100% | 100% | |
| Operating Profit Margin | 31.72% | 1.64% | 16.52% | 17.83% | 18.55% | 22.86% | 26.18% | 21.26% | 22.25% | 21.29% | 20.96% | 18.46% | 16.83% | 19.03% | 18.82% | 22.09% | 21.13% | 21.53% | 20.76% | 22.3% | 27.16% | 25.85% | 27.79% | 27.79% | 16.22% | 27.77% | 26.02% | 28.44% | 31.44% | 25.58% | 100% | 37.26% | 43.53% | 100% | 100% | 100% | 100% | |
| Pretax Profit Margin | 2.6% | 0.613% | 7.07% | 0.568% | -1.9% | -9.76% | 3.78% | 8.14% | 19.15% | 8.02% | 2.19% | 8.92% | 9.32% | 6.76% | 1.92% | 12.55% | 7.41% | 17.48% | 17.32% | 11.88% | 8.65% | 11.29% | 9.15% | 9.15% | -18.33% | 11.37% | 18.92% | 10.94% | 18.85% | 17.29% | 22.16% | 24.15% | 26.64% | 0% | 0% | 0% | 0% | |
| Net Profit Margin | 6% | 7.44% | 13.73% | 1.91% | -4.33% | -3.71% | 0.445% | 2.96% | 9.35% | -5.24% | -0.108% | 2.17% | 4.82% | 1.67% | -5.12% | -0.161% | -0.332% | 5.8% | 7.64% | 4.17% | 2.44% | 5.4% | 2.23% | 2.23% | -48.22% | 4.33% | 12.81% | 7.01% | 12.97% | 13.11% | 14.97% | 15.76% | 18.76% | 13.75% | 13.92% | 12.77% | 8.15% | |
| Operating Cash Flow Margin | 28.41% | 35.2% | 22.41% | 23.93% | 21.52% | 17.07% | 28.52% | 24.2% | 21.81% | 23.69% | 28.36% | 15.12% | 10.47% | 17.09% | 16% | 16.63% | 21.19% | 15.89% | 13.47% | 17.35% | 20.83% | 21.13% | 16.74% | 17.48% | 20.43% | 26.85% | 7.4% | 6.06% | 22.02% | 13.68% | 21.8% | 29.01% | 30.68% | 0% | 0% | 0% | 0% | |
| Free Cash Flow Margin | -10.71% | -13.27% | -37.79% | -37% | -14.55% | -1.92% | 8.85% | 0.599% | 2.07% | 2.97% | 5.3% | -1.23% | -1.31% | 4.58% | 3.67% | 2.62% | 7.24% | -2.2% | -4.2% | -0.5% | 8.22% | 9.97% | 7.24% | 4.41% | -8.24% | -23.53% | -27.25% | -19.58% | 0.459% | -22.54% | -38.8% | 5.74% | 28.86% | 0% | 0% | 0% | 0% | |
| Return | ||||||||||||||||||||||||||||||||||||||
| Return on Assets | 7.64% | 7.64% | 3.56% | 0.54% | -1.42% | -1.25% | 0.124% | 0.898% | 3.09% | -1.66% | -0.03% | 0.83% | 2.12% | 0.658% | -2.22% | -0.062% | -0.136% | 2.04% | 3.53% | 1.64% | 0.908% | 1.88% | 0.703% | 0.699% | -10.54% | 0.743% | 2.56% | 1.09% | 2.88% | 2.08% | 3.45% | 4.61% | 5.22% | 0% | 0% | 0% | 0% | |
| Return on Equity | 24.65% | 22.4% | 46.27% | 9.73% | -22.4% | -14.76% | 1.63% | 10.08% | 31.3% | -22.31% | -0.394% | 9.72% | 19.31% | 6.14% | -20.31% | -0.465% | -0.85% | 17.28% | 33.47% | 17.89% | 9.32% | 33.54% | 12.71% | 32.4% | 1,044% | 4.93% | 16.52% | 8.65% | 17.34% | 12.49% | 17.34% | 19.49% | 24.94% | 0% | 0% | 0% | 0% | |
| Return on Capital Employed | 45.88% | 1.92% | 5.22% | 6.44% | 7.35% | 9.02% | 8.65% | 7.59% | 8.5% | 8.26% | 6.91% | 8.71% | 9.01% | 9.23% | 10.18% | 10.39% | 10.79% | 9.11% | 11.26% | 10.46% | 12.03% | 11.03% | 10.48% | 11.15% | 4.39% | 5.52% | 6.18% | 5.05% | 8.56% | 4.69% | 25.77% | 12.09% | 12.84% | 0% | 0% | 0% | 0% | |
| Return on Invested Capital | 24.83% | 6.55% | 5.07% | -17.63% | 16.15% | 8.19% | 3.67% | 4.53% | 5.81% | -1.5% | 6.18% | 6.12% | 7.26% | 6.61% | -10.48% | 7.61% | 6.05% | 7.27% | 8.4% | 6.52% | 8.4% | 7.05% | 6.19% | 9.08% | 5.5% | 3.22% | 4.39% | 3.61% | 6.16% | 3.76% | 18.47% | 8.91% | 10.32% | 0% | 0% | 0% | 0% | |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 56.99 | 45.99 | 7.46 | 8.93 | 7.01 | 7.86 | 7.43 | 6.89 | 6.73 | 7.18 | 6.53 | 5.72 | 6.32 | 6.72 | 6.03 | 5.56 | 6.94 | 6.4 | 7.1 | 5.84 | 6.24 | 6.34 | 5.93 | 7.76 | 5.84 | 3.94 | 4.14 | 3.48 | 6.26 | 4.08 | 8.03 | 10.45 | 12.22 | 0 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 1,079 | 0 | 3.88 | 3.2 | 4.21 | 7.31 | 6.03 | 5.98 | 6.14 | 5.87 | 6.38 | 5.47 | 5.77 | 5.6 | 5.67 | 6.53 | 6.38 | 5.69 | 11.97 | 9.54 | 10.32 | 6.76 | 6.11 | -0.002 | 0 | 9.54 | 5.29 | 5.17 | 6.47 | 4.23 | 6.83 | 10.27 | 18.37 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 16.8 | 14.28 | 9.54 | 13.96 | 15.11 | 16.1 | 14.15 | 14.31 | 12.54 | 12.74 | 18.72 | 18.49 | 18.75 | 16.71 | 21.13 | 18.6 | 21.54 | 21.21 | 15.7 | 16.04 | 15.79 | -0.005 | 0 | 11.22 | 8.84 | 6.42 | 11.69 | 9.13 | 5.4 | 9.42 | 9.78 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 0 | 0 | 0.37 | 0.423 | 0.548 | 0.56 | 0.423 | 0.451 | 0.502 | 0.518 | 0.445 | 0.619 | 0.68 | 0.632 | 0.7 | 0.69 | 0.673 | 0.573 | 0.751 | 0.679 | 0.607 | 0.549 | 0.5 | 0.508 | 0.392 | 0.269 | 0.348 | 0.242 | 0.436 | 0.34 | 0.376 | 0.438 | 0.451 | 0 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 1.27 | 1.03 | 0.259 | 0.283 | 0.329 | 0.338 | 0.279 | 0.303 | 0.33 | 0.317 | 0.282 | 0.383 | 0.439 | 0.393 | 0.433 | 0.383 | 0.409 | 0.352 | 0.462 | 0.394 | 0.371 | 0.348 | 0.316 | 0.314 | 0.218 | 0.171 | 0.2 | 0.156 | 0.222 | 0.158 | 0.231 | 0.293 | 0.278 | 0 | 0 | 0 | 0 | |
| Per Share Items () | ||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 21.29 | 0 | 17.4 | 18.95 | 18.95 | 16.62 | 14.7 | 15.28 | 16.25 | 15.92 | 15.48 | 20.75 | 23.81 | 21.38 | 24.02 | 22.29 | 21.54 | 20.89 | 24.02 | 20.34 | 17.51 | 15.67 | 14.71 | 16.21 | 15.55 | 11.97 | 13.74 | 8.56 | 6.75 | 4.27 | 2.81 | 2.25 | 1.82 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | 6.05 | 0 | 3.9 | 4.54 | 4.08 | 2.84 | 4.19 | 3.7 | 3.54 | 3.77 | 4.39 | 3.14 | 2.49 | 3.65 | 3.84 | 3.71 | 4.56 | 3.32 | 3.24 | 3.53 | 3.65 | 3.31 | 2.46 | 2.83 | 3.18 | 3.21 | 1.02 | 0.518 | 1.49 | 0.584 | 0.612 | 0.652 | 0.559 | 0 | 0 | 0 | 0 | |
| Free Cash Flow Per Share | -2.28 | 0 | -6.58 | -7.01 | -2.76 | -0.319 | 1.3 | 0.091 | 0.336 | 0.473 | 0.82 | -0.256 | -0.313 | 0.978 | 0.881 | 0.584 | 1.56 | -0.46 | -1.01 | -0.102 | 1.44 | 1.56 | 1.07 | 0.714 | -1.28 | -2.82 | -3.74 | -1.68 | 0.031 | -0.963 | -1.09 | 0.129 | 0.526 | 0 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 0.015 | 0 | 2.27 | 2.72 | 3.16 | 1.75 | 2.17 | 2.14 | 2.24 | 2.08 | 3.2 | 2.57 | 3.13 | 3.11 | 3.53 | 3.93 | 5.57 | 5.18 | 3.42 | 5.04 | 3.21 | 2.77 | 2.21 | 3 | 1.64 | 1.75 | 1.95 | 1.76 | 1.38 | 0.914 | 0.622 | 0.791 | 0.873 | 0 | 0 | 0 | 0 | |
| Earnings Per Share | 1.28 | 0 | 2.39 | 0.362 | -0.82 | -0.616 | 0.065 | 0.453 | 1.52 | -0.833 | -0.017 | 0.45 | 1.15 | 0.358 | -1.23 | -0.036 | -0.072 | 1.21 | 1.84 | 0.847 | 0.428 | 0.846 | 0.327 | 0.361 | -7.5 | 0.519 | 1.76 | 0.6 | 0.875 | 0.56 | 0.42 | 0.354 | 0.342 | 0 | 0 | 0 | 0 | |
| EBITDA Per Share | 9.18 | None | 4.67 | 5.06 | 5.1 | 5.37 | 5.47 | 4.81 | 5.13 | 5.16 | 5.04 | 5.51 | 5.74 | 5.81 | 6.37 | 6.55 | 6.08 | 6.07 | 6.48 | 5.95 | 6.17 | 5.37 | 5.31 | 5.84 | 4.29 | 4.96 | 5.12 | 3.17 | 2.67 | 1.44 | 3.02 | 0.837 | 0.794 | 1.82 | 1.51 | 1.33 | 0.859 | |
| Dividend Per Share | 0.639 | 0 | 0.685 | 0.664 | 0.634 | 0.598 | 0.58 | 0.543 | 0.52 | 0.48 | 0.441 | 0.406 | 0.2 | 0.16 | 0.04 | 0 | 0 | 1.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 22.62 | 0 | 51.73 | 56.7 | 60.89 | 50.44 | 51.59 | 48 | 41.41 | 39 | 38.03 | 36.53 | 39.66 | 39.73 | 34.61 | 36.21 | 31.04 | 37.42 | 31.27 | 43.29 | 43.08 | 39.01 | 40.59 | 40.33 | 43.74 | 54.97 | 95.03 | 67.29 | 41.03 | 38.08 | 18.42 | 9.67 | 8.13 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 5.18 | 0 | 5.17 | 3.72 | 3.66 | 4.17 | 4.01 | 4.49 | 4.85 | 3.73 | 4.25 | 4.63 | 5.94 | 5.83 | 6.05 | 7.74 | 8.42 | 7.01 | 5.48 | 4.74 | 4.59 | 2.52 | 2.58 | 1.11 | -0.719 | 10.53 | 10.65 | 6.94 | 5.05 | 4.48 | 2.42 | 1.82 | 1.37 | 0 | 0 | 0 | 0 | |
| Price Per Share | 12.88 | 0 | 12.87 | 19.25 | 28.76 | 24.3 | 23.5 | 19.9 | 14.46 | 10.83 | 11.62 | 9.57 | 13.77 | 14.51 | 10.7 | 11.84 | 12.18 | 13.31 | 8.24 | 21.39 | 22.04 | 15.83 | 13.67 | 9.44 | 3.02 | 16.35 | 55.38 | 37.38 | 23.69 | 23.31 | 11.63 | 5.97 | 4.88 | 0 | 0 | 0 | 0 | |
| Dividend Ratios | ||||||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 55.05% | 55.05% | 28.65% | 183.5% | -77.29% | -97.09% | 886% | 119.9% | 34.26% | -57.64% | -2,636% | 90.2% | 17.45% | 44.74% | -3.23% | 0% | 0% | 104.7% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 5.49% | 0% | 0% | 0% | 0% | 0% | 0% | 0.7% | 42.07% | 69.42% | 76.24% | 0% | |
| Annual Dividend Yield | 4.96% | 0% | 5.32% | 3.45% | 2.2% | 2.46% | 2.47% | 2.73% | 3.6% | 4.43% | 3.8% | 4.24% | 1.46% | 1.1% | 0.371% | 0% | 0% | 9.53% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.174% | 0% | 0% | 0% | 0% | 0% | 0% | 0.049% | 1.86% | 3.25% | 2.34% | 0% | |
| Effective Tax Rate | 45.94% | -241.3% | 6.8% | 362.5% | -110.4% | 12.22% | 59.18% | 42.46% | 34.42% | 117.6% | 14.35% | 32.72% | 23.26% | 31.97% | 196.8% | 30.13% | 48.33% | 24.6% | 27.69% | 42.07% | 35.86% | 40.88% | 44.24% | 24.56% | -21.66% | 43.3% | 31.35% | 31.18% | 32.08% | 22.95% | 32.43% | 34.76% | 30.99% | 0% | 0% | 0% | 0% | |
| Short Term Coverage Ratio | 3.96 | 3.96 | 0.767 | 0.734 | 1.54 | 1.39 | 1.93 | 1.32 | 1.41 | 1.15 | 2.74 | 0.983 | 0.84 | 1.25 | 1.16 | 1.19 | 1.17 | 1.15 | 2.02 | 1.73 | 1.72 | 1.31 | 0.893 | 0.577 | 0.457 | 0.666 | 0.186 | 0.162 | 0.374 | 0.324 | 0.919 | 1.47 | 2.69 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 0.726 | 0.726 | 0.372 | 0.393 | 0.597 | 0.899 | 1.45 | 1.03 | 1.1 | 1.14 | 1.23 | 0.925 | 0.888 | 1.37 | 1.3 | 1.19 | 1.52 | 0.878 | 0.762 | 0.972 | 1.65 | 1.89 | 1.76 | 1.34 | 0.713 | 0.533 | 0.213 | 0.236 | 1.02 | 0.378 | 0.36 | 1.25 | 16.86 | 0 | 0 | 0 | 0 | |
| EBIT Per Revenue | 0.317 | 0.016 | 0.165 | 0.178 | 0.186 | 0.229 | 0.262 | 0.213 | 0.222 | 0.213 | 0.21 | 0.185 | 0.168 | 0.19 | 0.188 | 0.221 | 0.211 | 0.215 | 0.208 | 0.223 | 0.272 | 0.259 | 0.278 | 0.278 | 0.162 | 0.278 | 0.26 | 0.284 | 0.314 | 0.256 | 1 | 0.373 | 0.435 | 1 | 1 | 1 | 1 | |
| EBITDA Per Revenue | 0.432 | 0.136 | 0.268 | 0.267 | 0.269 | 0.323 | 0.372 | 0.315 | 0.316 | 0.324 | 0.325 | 0.266 | 0.241 | 0.272 | 0.265 | 0.294 | 0.282 | 0.291 | 0.27 | 0.292 | 0.352 | 0.343 | 0.361 | 0.361 | 0.276 | 0.414 | 0.373 | 0.37 | 0.396 | 0.337 | 1.08 | 0.373 | 0.435 | 1 | 1 | 1 | 1 | |
| Days of Sales Outstanding | 6.4 | 7.94 | 48.93 | 40.89 | 52.04 | 46.45 | 49.11 | 52.98 | 54.2 | 50.83 | 55.88 | 63.83 | 57.79 | 54.3 | 60.55 | 65.64 | 52.63 | 57.01 | 51.42 | 62.48 | 58.52 | 57.6 | 61.52 | 47.06 | 62.51 | 92.6 | 88.1 | 105 | 58.3 | 89.5 | 45.46 | 34.94 | 29.86 | 0 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 0 | 0 | 21.72 | 25.57 | 38.24 | 26.15 | 24.15 | 22.67 | 25.8 | 25.5 | 29.11 | 28.66 | 19.49 | 19.75 | 19.46 | 21.84 | 17.28 | 19.62 | 16.95 | 17.21 | 23.25 | 22.76 | 23.11 | -68,620 | 0 | 32.53 | 41.31 | 56.85 | 31.23 | 39.99 | 67.65 | 38.76 | 37.31 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 0.338 | 0 | 94.18 | 113.9 | 86.71 | 49.92 | 60.56 | 61.04 | 59.43 | 62.22 | 57.21 | 66.7 | 63.26 | 65.21 | 64.42 | 55.86 | 57.24 | 64.2 | 30.5 | 38.26 | 35.37 | 53.98 | 59.77 | -223,562 | 0 | 38.24 | 68.96 | 70.56 | 56.42 | 86.3 | 53.46 | 35.53 | 19.87 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 6.07 | 7.94 | -23.53 | -47.49 | 3.57 | 22.68 | 12.7 | 14.61 | 20.57 | 14.12 | 27.78 | 25.79 | 14.02 | 8.84 | 15.59 | 31.62 | 12.66 | 12.43 | 37.87 | 41.43 | 46.4 | 26.38 | 24.86 | 154,990 | 62.51 | 86.88 | 60.45 | 91.32 | 33.11 | 43.19 | 59.66 | 38.17 | 47.3 | 0 | 0 | 0 | 0 | |
| Cash Conversion Ratio | 4.73 | 4.73 | 1.63 | 12.54 | -4.97 | -4.61 | 64.07 | 8.17 | 2.33 | -4.53 | -262.2 | 6.97 | 2.17 | 10.21 | -3.13 | -103 | -63.82 | 2.74 | 1.76 | 4.16 | 8.52 | 3.92 | 7.52 | 7.86 | -0.424 | 6.19 | 0.577 | 0.864 | 1.7 | 1.04 | 1.46 | 1.84 | 1.64 | 0 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | -1.78 | -1.78 | -2.75 | -19.38 | 3.36 | 0.518 | 19.88 | 0.202 | 0.221 | -0.567 | -49 | -0.569 | -0.273 | 2.73 | -0.717 | -16.21 | -21.82 | -0.38 | -0.55 | -0.12 | 3.36 | 1.85 | 3.25 | 1.98 | 0.171 | -5.43 | -2.13 | -2.79 | 0.035 | -1.72 | -2.59 | 0.364 | 1.54 | 0 | 0 | 0 | 0 | |