Alamos Gold Inc. (AGI) Analyst Estimates Annual - Discounting Cash Flows
AGI
Alamos Gold Inc.
AGI (NYSE)
Period Ending: 2029
12-31
2028
12-31
2027
12-31
2026
12-31
2025
12-31
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2013
12-31
2012
12-31
2011
12-31
Number of Analysts 5 2 6 10 6 3 5 1 2 2 1 2 13 8 9 19 18 20
Estimated Revenue
Low 2,678 1,965 2,099 1,800 1,791 1,197 1,013 813.1 776.6 702 636 609.3 506 449.4 318 158.6 128.5 61.16
Average 2,908 2,134 2,131 2,067 1,802 1,300 1,023 823.1 826.3 747 676.7 648.4 538.4 478.2 338.3 198.2 160.7 76.45
High 3,180 2,333 2,163 2,417 1,813 1,310 1,118 835.2 884.7 799.8 724.5 694.2 576.5 512 362.3 237.9 192.8 91.74
Estimated EBITDA
Low 1,149 842.8 900.3 772 768.2 513.5 25.87 23.52 88.13 218.1 230.7 105.3 103.4 207.3 146.7 -161.7 72.71 28.22
Average 1,247 915.2 914 886.4 772.9 557.6 118.1 107.3 181 272.6 288.4 144.5 132.4 220.6 156.1 -115.9 108.1 35.27
High 1,364 1,001 927.6 1,037 777.6 561.7 210.3 191.2 273.9 327.1 346 183.8 161.4 236.2 167.1 -69.97 143.5 42.32
Estimated EBIT
Low 623.5 457.5 488.7 419 417 278.7 -158.2 -143.8 -67.54 133.8 98.43 -34.77 61.14 110.6 78.24 61.3 120.7 15.05
Average 677.1 496.8 496.1 481.2 419.5 302.6 -82.89 -75.35 7.49 167.2 123 -17.82 76.43 117.7 83.25 76.62 150.9 18.81
High 740.4 543.2 503.5 562.7 422.1 304.9 -7.57 -6.88 82.51 200.7 147.6 -0.859 91.72 126 89.13 91.95 181.1 22.57
Estimated Net Income
Low 845.3 660.7 544.6 626.7 552.8 243.9 129.3 -205.5 -138.5 95.66 73.2 -95.73 21.36 -10.12 -76.81 -203.9 24.59 117.6
Average 942.2 736.4 809.4 797.6 577 257.4 210 -148.4 -79 122.3 91.5 -77.24 29.83 -9.27 -70.35 -161 41.97 147
High 1,057 825.9 851 937.7 601.2 270.9 290.7 -91.37 -19.53 148.9 109.8 -58.75 38.31 -8.54 -64.85 -118.1 59.35 176.4
Estimated SGA Expenses
Low 135.3 99.27 106 90.93 90.48 60.48 41.86 38.05 30.6 19.17 23.44 21.91 23.07 20.63 14.6 16.56 16.12 23.35
Average 146.9 107.8 107.6 104.4 91.03 65.67 52.32 47.57 38.25 23.96 29.3 27.39 28.84 21.95 15.53 20.7 20.15 29.18
High 160.7 117.9 109.3 122.1 91.59 66.16 62.79 57.08 45.9 28.75 35.16 32.87 34.61 23.5 16.63 24.84 24.18 35.02
Estimated EPS
Low 2.06 1.61 1.33 1.53 1.35 0.765 0.507 0.267 0.383 0.361 0.191 0.04 0.132 -0.025 -0.193 0.31 0.74 0.45
Average 2.29 1.79 1.77 1.78 1.41 0.794 0.537 0.271 0.416 0.392 0.207 0.044 0.143 -0.023 -0.177 0.38 0.92 0.57
High 2.57 2.01 2.07 2.28 1.46 0.824 0.568 0.276 0.454 0.428 0.227 0.048 0.157 -0.021 -0.163 0.45 1.1 0.69
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us