| Period Ending: |
2028
12-31 |
2028
09-30 |
2028
06-30 |
2028
03-31 |
2027
12-31 |
2027
09-30 |
2027
06-30 |
2027
03-31 |
2026
12-31 |
2026
09-30 |
2026
06-30 |
2026
03-31 |
2025
12-31 |
2025
09-30 |
2025
06-30 |
2025
03-31 |
2024
12-31 |
2024
09-30 |
2024
06-30 |
2024
03-31 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
2018
12-29 |
2018
09-29 |
2018
06-29 |
2018
03-29 |
2017
12-29 |
2017
09-29 |
2017
06-29 |
2017
03-29 |
2016
12-29 |
2016
09-29 |
2016
06-29 |
2016
03-29 |
2015
12-29 |
2015
09-29 |
2015
06-29 |
2015
03-29 |
2014
12-29 |
2014
09-29 |
2014
06-29 |
2014
03-29 |
2013
12-29 |
2013
09-29 |
2013
06-29 |
2013
03-29 |
2012
12-29 |
2012
09-29 |
2012
06-29 |
2012
03-29 |
2011
12-29 |
2011
09-29 |
2011
06-29 |
2011
03-29 |
2010
12-29 |
2010
09-29 |
2010
06-29 |
2010
03-29 |
2009
12-29 |
2009
09-29 |
2009
06-29 |
2009
03-29 |
2008
12-29 |
2008
09-29 |
2008
06-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
5 | 3 | 3 | 3 | 6 | 3 | 2 | 3 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 16 | 11 | 8 | 8 | 12 | 7 | 12 | 7 | 7 | 17 | 15 | 10 | 17 | 9 | 14 | 7 | 16 | 17 | 12 | 10 | 20 | 15 | 18 | 16 | 7 | 11 | 16 | 9 | 11 | 14 | 15 | 12 | 20 | 14 | 10 | 18 | 9 | 20 | 16 | 19 | 15 | 15 | 13 | 16 | 20 | 17 | 17 | 9 | 14 | 10 | 15 | 9 | |||||||||||
| Estimated Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
577.9 | 579 | 225.2 | 181.4 | 110.3 | 64.49 | 449.6 | 418.2 | 337 | 310.4 | 258.2 | 249.3 | 229.8 | 222.2 | 196.2 | 190.5 | 169.9 | 176.1 | 191.1 | 214.9 | 236 | 239.4 | 235.6 | 282.9 | 298.2 | 329.9 | 326.7 | 323 | 326.8 | 443.4 | 424.5 | 518.4 | 448.5 | 348.7 | 108.9 | 133.7 | 836.3 | 427.6 | 4.46 | 551.4 | 597 | 499.5 | 561.9 | 104 | 136.7 | 336.6 | 1,043 | 2.69 | 111.5 | 175.9 | 1,572 | 586.9 | 448.7 | 1,115 | 84.44 | 468.9 | 313.1 | 330.6 | 206.9 | 131.5 | 110.1 | 50.31 | 44.36 | 35.32 | 33.96 | 25.94 | 22.26 | 14.95 | 23.59 | 22.9 | 4.57 | |||||||||||
| Average |
1234
|
940.8 | 883.3 | 862.8 | 848.1 | 830.6 | 707.8 | 643.3 | 598.2 | 529.7 | 485.9 | 444.4 | 429.1 | 395.6 | 382.6 | 337.7 | 327.9 | 292.6 | 303.1 | 328.9 | 369.9 | 406.3 | 412.2 | 405.6 | 487.1 | 513.3 | 568 | 562.5 | 556.1 | 408.5 | 554.2 | 530.6 | 648 | 560.6 | 435.9 | 136.1 | 167.1 | 1,045 | 534.5 | 5.57 | 689.2 | 746.3 | 624.4 | 702.4 | 130 | 170.9 | 420.7 | 1,304 | 3.37 | 139.4 | 219.9 | 1,965 | 733.6 | 560.9 | 1,393 | 105.5 | 586.1 | 391.4 | 413.3 | 258.6 | 164.4 | 137.6 | 62.88 | 55.46 | 44.16 | 42.45 | 32.43 | 27.82 | 18.69 | 29.49 | 28.62 | 5.72 | |||||||||||
| High |
1234
|
1,304 | 1,443 | 2,060 | 2,128 | 2,266 | 1,351 | 804 | 747.7 | 634.5 | 598.5 | 628.6 | 607 | 559.6 | 541.1 | 477.7 | 463.8 | 413.8 | 428.7 | 465.3 | 523.3 | 574.7 | 583 | 573.8 | 689 | 726.1 | 803.4 | 795.6 | 786.6 | 490.3 | 665.1 | 636.7 | 777.6 | 672.7 | 523 | 163.3 | 200.6 | 1,254 | 641.4 | 6.69 | 827.1 | 895.5 | 749.2 | 842.9 | 156 | 205.1 | 504.9 | 1,565 | 4.04 | 167.3 | 263.9 | 2,358 | 880.4 | 673.1 | 1,672 | 126.7 | 703.4 | 469.7 | 496 | 310.3 | 197.2 | 165.2 | 75.46 | 66.55 | 52.99 | 50.94 | 38.91 | 33.39 | 22.42 | 35.39 | 34.35 | 6.86 | |||||||||||
| Estimated EBITDA | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | -561.2 | -15.34 | 133.7 | -305 | -600.2 | -13.95 | 143 | -277.3 | -641.9 | -12.68 | 153 | -384.1 | 0 | 0 | 0 | 0 | -2,307 | 0 | 362.8 | 102.8 | 0 | -510.3 | 426.6 | 410.1 | 504.8 | 432.5 | 336 | 96.81 | 120 | 818.6 | 406.1 | -37.66 | -865.3 | 567.6 | -776.6 | 524 | -199.2 | -834.2 | 282.6 | 171.4 | -92.46 | 40.37 | -2,605 | 1,535 | 390.5 | 0 | 299.1 | -470.2 | 0 | 282.3 | 275.2 | 193.3 | 122.3 | 100.2 | 39.47 | 41.14 | 0 | 31.92 | 25.04 | 0 | 13.89 | 0 | 22.56 | 0 | |||||||||||
| Average |
1234
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | -467.6 | -12.79 | 167.2 | -254.2 | -500.2 | -11.62 | 178.8 | -231.1 | -534.9 | -10.57 | 191.2 | -320.1 | 0 | 0 | 0 | 0 | -1,922 | 0 | 453.5 | 128.5 | 0 | -425.3 | 533.3 | 512.6 | 631 | 540.7 | 420 | 121 | 150 | 1,023 | 507.7 | -31.38 | -721.1 | 709.5 | -647.1 | 655 | -166 | -695.2 | 353.2 | 214.3 | -77.05 | 50.46 | -2,171 | 1,919 | 488.1 | 0 | 373.9 | -391.8 | 0 | 352.8 | 344 | 241.6 | 152.9 | 125.2 | 49.34 | 51.43 | 0 | 39.9 | 31.3 | 0 | 17.36 | 0 | 28.2 | 0 | |||||||||||
| High |
1234
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | -374.1 | -10.23 | 200.6 | -203.3 | -400.1 | -9.3 | 214.6 | -184.8 | -427.9 | -8.45 | 229.5 | -256.1 | 0 | 0 | 0 | 0 | -1,538 | 0 | 544.2 | 154.2 | 0 | -340.2 | 639.9 | 615.1 | 757.2 | 648.8 | 504 | 145.2 | 180 | 1,228 | 609.2 | -25.11 | -576.9 | 851.4 | -517.7 | 785.9 | -132.8 | -556.2 | 423.9 | 257.2 | -61.64 | 60.55 | -1,736 | 2,302 | 585.7 | 0 | 448.7 | -313.5 | 0 | 423.4 | 412.8 | 290 | 183.5 | 150.2 | 59.2 | 61.71 | 0 | 47.88 | 37.56 | 0 | 20.83 | 0 | 33.85 | 0 | |||||||||||
| Estimated EBIT | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.57 | 0 | 0 | -27.56 | -32.7 | 0 | 0 | -25.06 | -34.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||
| Average |
1234
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.48 | 0 | 0 | -22.97 | -27.25 | 0 | 0 | -20.88 | -29.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||
| High |
1234
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.38 | 0 | 0 | -18.38 | -21.8 | 0 | 0 | -16.71 | -23.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||
| Estimated Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
394.7 | 411.6 | 392.8 | 409.7 | 431 | 397.4 | 567.6 | -585.4 | -34.52 | 125.5 | -373.8 | -626.1 | -31.38 | 134.2 | -339.8 | -669.6 | -28.53 | 143.5 | -400.7 | 619 | 524.6 | 337.3 | 424.6 | -2,800 | 671.5 | -3.94 | -543.5 | 227.1 | -1,063 | 166.9 | 226.7 | 339.2 | 297.9 | 225 | 16.96 | 52.11 | 746.1 | 341.9 | -149.5 | -992.6 | 495.2 | -884.1 | 452.4 | -302.4 | -1,115 | 195.3 | 43.2 | -395 | -263.2 | -3,284 | 1,432 | 236.7 | 426.6 | 111.8 | -852.2 | 438.6 | 193.9 | 198.9 | 142.3 | 96.55 | 84.89 | 30.06 | 27.97 | 30.52 | 19.94 | 14.99 | 19.89 | 8.12 | 10.57 | 13.23 | 3.71 | |||||||||||
| Average |
1234
|
405.6 | 422.7 | 448.9 | 442.9 | 464.2 | 549.4 | 589.9 | -487.8 | -28.77 | 156.8 | -311.5 | -521.7 | -26.15 | 167.7 | -283.2 | -558 | -23.78 | 179.4 | -333.9 | 773.8 | 655.8 | 421.6 | 530.7 | -2,333 | 839.3 | -3.28 | -452.9 | 283.9 | -885.8 | 208.7 | 283.4 | 424 | 372.4 | 281.3 | 21.2 | 65.14 | 932.6 | 427.4 | -124.6 | -827.1 | 618.9 | -736.8 | 565.5 | -252 | -928.8 | 244.2 | 54 | -329.2 | -219.4 | -2,737 | 1,790 | 295.9 | 533.3 | 139.8 | -710.2 | 548.2 | 242.3 | 248.6 | 177.8 | 120.7 | 106.1 | 37.58 | 34.97 | 38.15 | 24.92 | 18.74 | 24.87 | 10.15 | 13.21 | 16.54 | 4.64 | |||||||||||
| High |
1234
|
416.6 | 560.1 | 482.5 | 487.2 | 497.3 | 619.5 | 623.3 | -390.3 | -23.02 | 188.2 | -249.2 | -417.4 | -20.92 | 201.3 | -226.6 | -446.4 | -19.02 | 215.3 | -267.1 | 928.6 | 786.9 | 505.9 | 636.8 | -1,866 | 1,007 | -2.62 | -362.3 | 340.7 | -708.6 | 250.4 | 340.1 | 508.8 | 446.9 | 337.6 | 25.44 | 78.17 | 1,119 | 512.9 | -99.69 | -661.7 | 742.7 | -589.4 | 678.6 | -201.6 | -743.1 | 293 | 64.8 | -263.4 | -175.5 | -2,189 | 2,149 | 355.1 | 639.9 | 167.8 | -568.1 | 657.8 | 290.8 | 298.3 | 213.4 | 144.8 | 127.3 | 45.09 | 41.96 | 45.78 | 29.91 | 22.49 | 29.84 | 12.18 | 15.86 | 19.85 | 5.57 | |||||||||||
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
3.33 | 3.33 | 1.3 | 1.04 | 0.635 | 0.371 | 2.59 | 7.79 | 10.23 | 8.28 | 6.89 | 8.33 | 9.3 | 8.86 | 6.26 | 8.91 | 8.45 | 9.48 | 7.8 | 10.16 | 11.51 | 6.62 | 7.69 | 10.02 | 12.33 | 6.56 | 8.98 | 8.57 | 9.69 | 10.82 | 7.74 | 8 | 9.29 | 7.87 | 7.07 | 6.86 | 7.32 | 6.02 | 0.026 | 5.14 | 4.21 | 4.66 | 6.19 | 4.8 | 11.54 | 4.96 | 8.1 | 0.015 | 12.29 | 21.86 | 7.05 | 9.22 | -57.6 | 52.02 | 78.36 | 19.16 | 22.72 | 17.06 | 13.58 | 7.99 | 4.07 | 2.32 | 3.11 | 1.99 | 1.78 | 1.27 | 1.63 | 1.18 | 3.34 | 0.997 | 0.59 | |||||||||||
| Average |
1234
|
5.41 | 5.08 | 4.96 | 4.88 | 4.78 | 4.07 | 3.7 | 9.74 | 12.79 | 10.36 | 8.61 | 10.42 | 11.62 | 11.08 | 7.83 | 11.14 | 10.57 | 11.85 | 9.75 | 12.7 | 14.38 | 8.28 | 9.61 | 12.53 | 15.42 | 8.2 | 11.22 | 10.71 | 12.12 | 13.53 | 9.67 | 10 | 11.61 | 9.84 | 8.83 | 8.57 | 9.15 | 7.53 | 0.032 | 6.43 | 5.26 | 5.82 | 7.73 | 6 | 14.42 | 6.2 | 10.12 | 0.019 | 15.36 | 27.33 | 8.81 | 11.53 | -48 | 65.02 | 97.95 | 23.95 | 28.4 | 21.32 | 16.97 | 9.99 | 5.08 | 2.89 | 3.89 | 2.49 | 2.23 | 1.58 | 2.04 | 1.48 | 4.17 | 1.25 | 0.737 | |||||||||||
| High |
1234
|
7.5 | 8.3 | 11.85 | 12.25 | 13.04 | 7.77 | 4.63 | 11.69 | 15.34 | 12.43 | 10.34 | 12.5 | 13.95 | 13.29 | 9.4 | 13.37 | 12.68 | 14.22 | 11.7 | 15.24 | 17.26 | 9.93 | 11.53 | 15.03 | 18.5 | 9.84 | 13.46 | 12.86 | 14.54 | 16.23 | 11.61 | 12 | 13.93 | 11.8 | 10.6 | 10.29 | 10.98 | 9.03 | 0.038 | 7.71 | 6.32 | 6.98 | 9.28 | 7.2 | 17.31 | 7.44 | 12.15 | 0.023 | 18.43 | 32.79 | 10.57 | 13.84 | -38.4 | 78.03 | 117.5 | 28.74 | 34.08 | 25.59 | 20.36 | 11.98 | 6.1 | 3.47 | 4.67 | 2.98 | 2.67 | 1.9 | 2.45 | 1.77 | 5.01 | 1.5 | 0.885 | |||||||||||
| Estimated EPS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
0.361 | 0.376 | 0.359 | 0.374 | 0.394 | 0.363 | 0.519 | 0.528 | 0.457 | 0.497 | 0.285 | 0.297 | 0.298 | 0.314 | 0.267 | 0.288 | 0.307 | 0.294 | 0.295 | 0.287 | 0.298 | 0.261 | 0.21 | 0.175 | 0.25 | 0.226 | 0.226 | 0.254 | 0.52 | 0.46 | 0.47 | 0.48 | 0.47 | 0.48 | 0.42 | 0.38 | 0.43 | 0.37 | 0.38 | 0.48 | 0.48 | 0.57 | 0.59 | 0.56 | 1.8 | 0.7 | 0.86 | 1.29 | 1.12 | 2.4 | 0.74 | 1.14 | 0.54 | 1.68 | 1.87 | 0.81 | 1.1 | 1.1 | 1.09 | 0.98 | 1.25 | 0.62 | 0.89 | 0.68 | 0.63 | 0.62 | 0.75 | 0.38 | 0.89 | 0.78 | 0.22 | |||||||||||
| Average |
1234
|
0.371 | 0.386 | 0.41 | 0.405 | 0.424 | 0.502 | 0.539 | 0.568 | 0.592 | 0.617 | 0.627 | 0.652 | 0.655 | 0.69 | 0.587 | 0.632 | 0.674 | 0.646 | 0.648 | 0.63 | 0.654 | 0.574 | 0.462 | 0.384 | 0.549 | 0.496 | 0.497 | 0.558 | 0.65 | 0.57 | 0.59 | 0.6 | 0.59 | 0.6 | 0.53 | 0.48 | 0.54 | 0.46 | 0.48 | 0.6 | 0.6 | 0.71 | 0.74 | 0.7 | 2.25 | 0.88 | 1.08 | 1.61 | 1.4 | 3.01 | 0.93 | 1.42 | 0.68 | 2.1 | 2.34 | 1.02 | 1.37 | 1.37 | 1.36 | 1.22 | 1.56 | 0.77 | 1.11 | 0.85 | 0.79 | 0.78 | 0.93 | 0.47 | 1.11 | 0.98 | 0.27 | |||||||||||
| High |
1234
|
0.381 | 0.512 | 0.441 | 0.445 | 0.454 | 0.566 | 0.569 | 0.609 | 0.686 | 0.756 | 0.964 | 1 | 1.01 | 1.06 | 0.904 | 0.973 | 1.04 | 0.994 | 0.997 | 0.969 | 1.01 | 0.884 | 0.711 | 0.59 | 0.844 | 0.763 | 0.766 | 0.859 | 0.78 | 0.68 | 0.71 | 0.72 | 0.71 | 0.72 | 0.64 | 0.58 | 0.65 | 0.55 | 0.58 | 0.72 | 0.72 | 0.85 | 0.89 | 0.84 | 2.7 | 1.06 | 1.3 | 1.93 | 1.68 | 3.61 | 1.12 | 1.71 | 0.81 | 2.52 | 2.81 | 1.22 | 1.64 | 1.64 | 1.63 | 1.46 | 1.87 | 0.92 | 1.33 | 1.03 | 0.95 | 0.94 | 1.12 | 0.57 | 1.33 | 1.18 | 0.32 | |||||||||||