| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||
| Price to Earnings Ratio | 7.65 | 7.25 | 8.36 | 39.14 | -4.67 | 10.6 | -32.35 | 13.89 | 59.98 | 9.39 | 9.66 | 28.11 | -33.1 | 5.81 | 6.88 | 5.59 | 3.64 | 3.92 | 9.06 | |
| Price to Sales Ratio | 14.07 | 0 | 7.42 | 24.17 | -4.98 | 9.49 | -49.74 | 12.4 | 33.79 | 8.58 | 8.27 | 17.08 | -83.83 | 5.18 | 5.42 | 5.06 | 3.54 | 3.57 | 7.79 | |
| Price to Book Ratio | 1 | 0 | 0.739 | 0.735 | 0.706 | 0.772 | 0.777 | 0.866 | 0.781 | 0.827 | 0.818 | 0.758 | 0.818 | 0.841 | 0.806 | 0.693 | 0.667 | 0.85 | 1.24 | |
| Price to Free Cash Flow Ratio | 20.25 | 0 | 83.9 | -51.41 | 5.49 | 5.16 | 4.93 | 8.1 | 6.95 | 5.75 | -1.29 | 4.23 | 4.75 | 2.92 | 3.78 | 4.24 | -53.48 | 4.98 | 10.44 | |
| Price to Operating Cash Flow Ratio | 20.56 | 0 | 83.9 | -51.41 | 5.49 | 5.16 | 4.93 | 8.1 | 6.95 | 5.75 | 4.45 | 4.23 | 4.75 | 2.92 | 3.78 | 4.24 | -53.48 | 4.98 | 10.44 | |
| Price Earnings to Growth Ratio | 0.069 | 0.083 | 0.005 | -0.383 | 0.016 | -0.037 | 0.206 | 0.031 | -0.669 | 0.672 | 0.042 | -0.155 | 0.276 | -0.272 | -0.406 | -0.154 | 0.222 | 0.021 | 0 | |
| EV to EBITDA | 2.07 | 10.9 | -75 | 89.76 | 93.05 | 41.47 | 7.58 | 5.33 | 8.83 | 24.04 | -361.6 | 3.8 | 21.96 | 2.73 | 2.6 | 21.76 | 26.75 | |||
| Liquidity Ratios | ||||||||||||||||||||
| Current Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.229 | 0.745 | 1.12 | 1.13 | 1.1 | 1.04 | 744 | 28.7 | 0.287 | 2.47 | 17.43 | |
| Quick Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.229 | 0.924 | 1.12 | 1.13 | 1.1 | 1.04 | 744 | 28.7 | 0.287 | 2.47 | 17.43 | |
| Cash Ratio | 0 | 0 | 0 | 0 | 0.053 | 0.026 | 0.033 | 0.013 | 0.009 | 0.017 | 0.025 | 0.023 | 0.03 | 0.032 | 18.27 | 0.693 | 0.216 | 1.71 | 15.29 | |
| Debt Ratio | 0 | 0 | 0.001 | 0.001 | 0.829 | 0.839 | 0.786 | 0.875 | 0.003 | 0.005 | 0.061 | 0.076 | 0.011 | 0.012 | 0.009 | 0.001 | 0.005 | 0.831 | 0.813 | |
| Debt to Equity Ratio | 0 | 0 | 0.007 | 0.01 | 5.45 | 5.56 | 5.8 | 8.96 | 0.028 | 0.041 | 0.475 | 0.545 | 0.081 | 0.105 | 0.086 | 0.009 | 0.046 | 7.03 | 5.21 | |
| Long Term Debt to Capitalization | 0 | 0 | 0.007 | 0.01 | 0.012 | 0.012 | 0.016 | 0.194 | 0.027 | 0.039 | 0 | 0 | 0.075 | 0.095 | 0.079 | 0 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0 | 0 | 0.007 | 0.01 | 0.845 | 0.848 | 0.853 | 0.9 | 0.027 | 0.039 | 0.322 | 0.353 | 0.075 | 0.095 | 0.079 | 0.009 | 0.044 | 0.875 | 0.839 | |
| Interest Coverage Ratio | -0.075 | -0.075 | 0.306 | 0.082 | -1.85 | 10.43 | -0.341 | 0.337 | 0.156 | 1.53 | 1.67 | 0.719 | -0.569 | 2.32 | 2.88 | 2.73 | 3.8 | 2.73 | 0 | |
| Cash Flow to Debt Ratio | 0 | 0 | 1.34 | -1.48 | 0.024 | 0.027 | 0.027 | 0.012 | 4.05 | 3.53 | 0.387 | 0.328 | 2.13 | 2.75 | 2.48 | 18.79 | -0.269 | 0.024 | 0.023 | |
| Margins | ||||||||||||||||||||
| Gross Profit Margin | 96.55% | 0% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 92.86% | 67.23% | 229.3% | 100% | 100% | 100% | 44.05% | 100% | 100% | |
| Operating Profit Margin | -24.63% | 0% | 92.27% | 74.86% | 103.8% | 93.45% | 132.8% | 93.84% | 80.13% | 94.96% | 90.15% | 67.03% | 229.9% | 88.09% | 91.11% | 91.31% | 97.49% | 91.43% | 0% | |
| Pretax Profit Margin | 173.6% | 0% | 88.69% | 61.75% | 106.6% | 89.49% | 153.8% | 89.23% | 56.33% | 91.35% | 85.58% | 60.73% | 253.3% | 90.15% | 80% | 91.31% | 97.49% | 91.43% | 0% | |
| Net Profit Margin | 186.9% | 0% | 88.69% | 61.75% | 106.6% | 89.49% | 153.8% | 89.23% | 56.33% | 91.35% | 85.58% | 60.73% | 253.3% | 89.23% | 78.83% | 90.58% | 97.34% | 91.18% | 86% | |
| Operating Cash Flow Margin | 69.51% | 0% | 8.84% | -47.01% | -90.77% | 184% | -1,010% | 153% | 486% | 149.3% | 185.7% | 403.4% | -1,763% | 177.3% | 143.3% | 119.4% | -6.63% | 71.67% | 74.64% | |
| Free Cash Flow Margin | 69.51% | 0% | 8.84% | -47.01% | -90.77% | 184% | -1,010% | 153% | 486% | 149.3% | -638.9% | 403.4% | -1,763% | 177.3% | 143.3% | 119.4% | -6.63% | 71.67% | 74.64% | |
| Return | ||||||||||||||||||||
| Return on Assets | 1.41% | 0% | 0.981% | 0.216% | -2.3% | 1.1% | -0.325% | 0.608% | 0.118% | 1.1% | 1.1% | 0.377% | -0.344% | 1.65% | 1.27% | 1.33% | 1.99% | 2.56% | 2.13% | |
| Return on Equity | 14.69% | 0% | 8.84% | 1.88% | -15.12% | 7.28% | -2.4% | 6.23% | 1.3% | 8.81% | 8.47% | 2.7% | -2.47% | 14.48% | 11.72% | 12.4% | 18.33% | 21.69% | 13.69% | |
| Return on Capital Employed | -0.186% | 0% | 1.02% | 0.262% | -14.36% | 7.45% | -2.04% | 5.28% | 1.8% | 8.8% | 8.4% | 2.77% | -2.08% | 12.94% | 1.47% | 1.39% | 2.11% | 2.64% | 0% | |
| Return on Invested Capital | -0.186% | 0% | 1.02% | 0.262% | -20.21% | 8.71% | -2.57% | 5.83% | 1.6% | 9.94% | -5.8% | 3.18% | 0% | 16.48% | 1.49% | 1.41% | 2.13% | 2.76% | 0% | |
| Turnover Ratios | ||||||||||||||||||||
| Receivables Turnover Ratio | 0 | 0 | 0 | 0 | -0.166 | 0.08 | -0.014 | 0.076 | 0.468 | 0 | 34.67 | 0 | -0.385 | 2.16 | 0 | 0.695 | 0.464 | 1.44 | 5.24 | |
| Payables Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.246 | 1.9 | 1.19 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.012 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0.008 | 0 | 0.011 | 0.004 | -0.022 | 0.012 | -0.002 | 0.007 | 0.002 | 0.012 | 0.013 | 0.006 | -0.001 | 0.019 | 0.016 | 0.015 | 0.02 | 0.028 | 0.025 | |
| Per Share Items () | ||||||||||||||||||||
| Revenue Per Share | 0.798 | 0 | 1.24 | 0.406 | -2.08 | 1.58 | -0.314 | 1.43 | 0.519 | 2.35 | 2.19 | 1.02 | -0.26 | 3.72 | 5.33 | 5.55 | 8.11 | 7.43 | 2.74 | |
| Operating Cash Flow Per Share | 0.554 | 0 | 0.11 | -0.191 | 1.89 | 2.92 | 3.17 | 2.18 | 2.52 | 3.51 | 4.07 | 4.1 | 4.59 | 6.6 | 7.64 | 6.63 | -0.537 | 5.33 | 2.05 | |
| Free Cash Flow Per Share | 0.554 | 0 | 0.11 | -0.191 | 1.89 | 2.92 | 3.17 | 2.18 | 2.52 | 3.51 | -14.01 | 4.1 | 4.59 | 6.6 | 7.64 | 6.63 | -0.537 | 5.33 | 2.05 | |
| Cash & Short Term Investments | 0.553 | 0 | 0.645 | 0.838 | 4.35 | 2.89 | 4.21 | 2.37 | 2.09 | 2.92 | 3.64 | 3.18 | 4.87 | 5.65 | 8 | 8.91 | 4.75 | 11.58 | 3.73 | |
| Earnings Per Share | 1.49 | 0 | 1.1 | 0.251 | -2.22 | 1.42 | -0.482 | 1.27 | 0.292 | 2.15 | 1.88 | 0.617 | -0.659 | 3.32 | 4.2 | 5.02 | 7.89 | 6.78 | 2.36 | |
| EBITDA Per Share | 4.15 | 4.43 | 4.18 | 0.835 | -1.14 | 1.34 | 1.37 | 4.78 | 2.12 | 3.43 | 2.84 | 1.11 | -0.053 | 4.22 | 1.09 | 7.15 | 9.99 | 10.77 | 4.01 | |
| Dividend Per Share | 1.28 | 0 | 1.58 | 1.63 | 1.62 | 1.63 | 1.76 | 2.11 | 2.21 | 2.22 | 2.41 | 2.59 | 3.1 | 4.38 | 4.66 | 4.33 | 4.75 | 4.59 | 1.31 | |
| Enterprise Value Per Share | 0 | 0 | 8.65 | 9.1 | 85.88 | 120.5 | 127.9 | 198.4 | 16.08 | 18.27 | 25.03 | 26.63 | 19.12 | 16.04 | 23.99 | 19.52 | 25.99 | 234.4 | 107.4 | |
| Book Value Per Share | 10.15 | 0 | 12.46 | 13.35 | 14.66 | 19.49 | 20.09 | 20.42 | 22.46 | 24.41 | 22.16 | 22.87 | 26.69 | 22.94 | 35.85 | 40.51 | 43.08 | 31.23 | 17.21 | |
| Price Per Share | 10.17 | 0 | 9.21 | 9.81 | 10.35 | 15.04 | 15.6 | 17.68 | 17.54 | 20.19 | 18.13 | 17.34 | 21.83 | 19.29 | 28.9 | 28.08 | 28.74 | 26.54 | 21.36 | |
| Dividend Ratios | ||||||||||||||||||||
| Dividend Payout Ratio | 93.66% | 97.34% | 143.8% | 648.4% | -73.03% | 114.8% | -364.7% | 165.6% | 755% | 103.1% | 128.3% | 419.5% | -469.5% | 131.8% | 110.8% | 86.12% | 60.11% | 67.71% | 55.6% | |
| Annual Dividend Yield | 12.63% | 13.43% | 17.2% | 16.57% | 15.64% | 10.83% | 11.27% | 11.92% | 12.59% | 10.98% | 13.28% | 14.92% | 14.18% | 22.69% | 16.11% | 15.41% | 16.51% | 17.29% | 6.13% | |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 19.26% | 0% | 158.4% | 0% | 100% | 1.02% | 1.47% | 0.799% | 0.158% | 0.282% | 0% | |
| Short Term Coverage Ratio | 0 | 0 | 0 | 0 | 0.024 | 0.027 | 0.027 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.79 | -0.269 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBIT Per Revenue | -0.246 | 0 | 0.923 | 0.749 | 1.04 | 0.935 | 1.33 | 0.938 | 0.801 | 0.95 | 0.902 | 0.67 | 2.3 | 0.881 | 0.911 | 0.913 | 0.975 | 0.914 | 0 | |
| EBITDA Per Revenue | 2.36 | 2.36 | 0.796 | 2.57 | -0.171 | 0.341 | 1.62 | 2.62 | 0.678 | 0.814 | -89.73 | 0.482 | -0.01 | 2.43 | 0.119 | 0.817 | 1.01 | 1.06 | 1.09 | |
| Days of Sales Outstanding | 0 | 0 | 0 | 0 | -2,205 | 4,568 | -25,229 | 4,820 | 779.4 | 0 | 10.53 | 0 | -948.2 | 168.7 | 0 | 525.5 | 787.3 | 253.7 | 69.71 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,481 | 191.9 | 306.7 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | -2,205 | 4,568 | -25,229 | 4,820 | 779.4 | 0 | -1,471 | -191.9 | -1,255 | 168.7 | 0 | 525.5 | 787.3 | 253.7 | 69.71 | |
| Cash Conversion Ratio | 0.372 | 0 | 0.1 | -0.761 | -0.851 | 2.06 | -6.57 | 1.72 | 8.63 | 1.63 | 2.17 | 6.64 | -6.96 | 1.99 | 1.82 | 1.32 | -0.068 | 0.786 | 0.868 | |
| Free Cash Flow to Earnings | 0.372 | 0 | 0.1 | -0.761 | -0.851 | 2.06 | -6.57 | 1.72 | 8.63 | 1.63 | -7.47 | 6.64 | -6.96 | 1.99 | 1.82 | 1.32 | -0.068 | 0.786 | 0.868 | |