| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
|---|---|---|---|---|
| Report Filing | 2025-12-23 | 2025-04-15 | 2024-04-12 | 2023-04-17 |
| Revenue | 1.4 | 0 | 0 | 0 |
| Cost of Revenue | 0.701 | 0 | 1.35 | 0.978 |
| Gross Profit | 0.701 | 0 | -1.35 | -0.978 |
| Operating Expenses | 1.2 | 0.819 | 0 | 0 |
| Research & Development | 0 | 0 | 0 | 0 |
| Selling, General and Administrative | 0 | 0 | 0 | 0 |
| Other Operating Expenses | 1.2 | 0.819 | 0 | 0 |
| Operating Income | -0.498 | -0.819 | -1.35 | -0.978 |
| Net Non-Operating Interest | 0.775 | 0 | 0 | 0.626 |
| Interest Income | 0.775 | 0 | 0 | 0.626 |
| Interest Expense | 0 | 0 | 0 | 0 |
| Equity & Other Income/(Expense) | 0.146 | 2.04 | 3.27 | 0 |
| Income Before Tax | 0.422 | 1.22 | 1.92 | -0.352 |
| Income Tax Expense | 0 | 0 | 0 | -0.626 |
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 |
| Net Income | 0.422 | 1.22 | 1.92 | 0.274 |
| Depreciation and Amortization | 0 | 0 | 0 | 0.228 |
| EBITDA | -0.498 | -0.819 | -1.35 | -0.749 |
| Earnings Per Share (EPS) | -0.68 | -0.27 | 0.29 | 0.05 |
| Diluted Earnings Per Share | -0.691 | -0.27 | 0.76 | 0.05 |
| Weighted Average Shares Outstanding | 1.12 | 3.45 | 6.67 | 5.45 |
| Diluted Weighted Average Shares Outstanding | 1.12 | 3.45 | 2.5 | 5.45 |
