Akamai Technologies, Inc. (AKAM) Annual Margin Report - Discounting Cash Flows
AKAM
Akamai Technologies, Inc.
AKAM (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 18
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 3,702 4,133 3,991 3,812 3,617 3,461 3,198
Revenue Growth Rate 6.15% 3.56% 4.7% 5.4% 4.49% 8.23% 10.52%
Cost of Revenue 1,434 1,689 1,621 1,511 1,384 1,269 1,133
Gross Profit 2,268 2,444 2,370 2,301 2,233 2,192 2,065
Gross Margin 61.42% 59.13% 59.39% 60.36% 61.74% 63.34% 64.58%
Operating Income 651.5 620.1 533.4 637.3 676.3 783.1 658.5
Operating Margin 17.83% 15% 13.36% 16.72% 18.7% 22.63% 20.59%
Net Income 548.6 506.9 504.9 547.6 523.7 651.6 557.1
Net Margin 15% 12.26% 12.65% 14.37% 14.48% 18.83% 17.42%

Monetary values in USD

amounts except #

Average LTM
Feb 18
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 3,702 4,133 3,991 3,812 3,617 3,461 3,198
Cash From Operating Activities Margin 37.24% 36.19% 38.06% 35.37% 35.24% 40.58% 37.99%
Cash From Operating Activities 1,376 1,496 1,519 1,348 1,275 1,405 1,215
Free Cash Flow Margin 19.5% 17.38% 20.89% 16.22% 22.57% 24.83% 15.11%
Free Cash Flow 721.6 718.3 833.9 618.4 816.4 859.3 483.1
Depreciation and Amortization Margin 15.88% 16.79% 16.25% 14.97% 16.39% 15.91% 14.96%
Depreciation and Amortization 589.2 694.1 648.4 570.8 592.8 550.6 478.4
Capital Expenditure Margin -17.74% -18.82% -17.17% -19.15% -12.67% -15.75% -22.88%
Capital Expenditure -654.7 -777.7 -685.3 -730 -458.3 -545.2 -731.9
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program