| Period Ending: |
2025
(Q4)
12-31 |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
2020
(Q2)
06-30 |
2020
(Q1)
03-31 |
2018
(Q4)
12-31 |
2017
(Q4)
12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2026-02-24 | 2025-11-06 | 2025-08-05 | 2025-05-08 | 2025-02-27 | 2024-11-12 |
1234
|
|||||||||||||||||||
| Total Current Assets | 1,142 | 1,006 | 1,013 | 1,062 | 1,267 | 1,201 |
1234
|
|||||||||||||||||||
| Cash and Short Term Investments | 273 | 205 | 227 | 223 | 343 | 300 |
1234
|
|||||||||||||||||||
| Cash & Equivalents | 273 | 205 | 227 | 223 | 343 | 300 |
1234
|
|||||||||||||||||||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||||
| Receivables | 387 | 399 | 452 | 495 | 560 | 487 |
1234
|
|||||||||||||||||||
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||||
| Other Current Assets | 482 | 402 | 334 | 344 | 364 | 414 |
1234
|
|||||||||||||||||||
| Total Assets | 4,568 | 5,538 | 6,777 | 7,913 | 8,193 | 8,271 |
1234
|
|||||||||||||||||||
| Total Non-Current Assets | 3,426 | 4,532 | 5,764 | 6,851 | 6,926 | 7,070 |
1234
|
|||||||||||||||||||
| Property, Plant and Equipment | 378 | 387 | 429 | 439 | 396 | 394 |
1234
|
|||||||||||||||||||
| Goodwill and Intangible Assets | 2,656 | 3,530 | 4,943 | 5,996 | 6,067 | 6,137 |
1234
|
|||||||||||||||||||
| Goodwill | 83 | 886 | 2,229 | 3,212 | 3,212 | 3,212 |
1234
|
|||||||||||||||||||
| Intangible Assets | 2,573 | 2,644 | 2,714 | 2,784 | 2,855 | 2,925 |
1234
|
|||||||||||||||||||
| Long Term Investments | 0 | 0 | 0 | 18 | 23 | 21 |
1234
|
|||||||||||||||||||
| Deferred Tax Assets | 15 | 236 | 53 | 47 | 41 | 96 |
1234
|
|||||||||||||||||||
| Other Long Term Assets | 377 | 379 | 339 | 351 | 399 | 422 |
1234
|
|||||||||||||||||||
| Total Current Liabilities | 874 | 829 | 870 | 901 | 892 | 926 |
1234
|
|||||||||||||||||||
| Accounts Payable | 253 | 248 | 280 | 296 | 355 | 334 |
1234
|
|||||||||||||||||||
| Notes Payable/Short Term Debt | 20 | 20 | 58 | 58 | 61 | 63 |
1234
|
|||||||||||||||||||
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||||
| Deferred Revenue | 0 | 0 | 86 | 91 | 91 | 0 |
1234
|
|||||||||||||||||||
| Other Current Liabilities | 601 | 561 | 446 | 456 | 385 | 529 |
1234
|
|||||||||||||||||||
| Total Liabilities | 3,522 | 3,534 | 3,656 | 3,680 | 3,880 | 3,945 |
1234
|
|||||||||||||||||||
| Total Non-Current Liabilities | 2,648 | 2,705 | 2,786 | 2,779 | 2,988 | 3,019 |
1234
|
|||||||||||||||||||
| Total Long Term Debt | 1,985 | 1,990 | 2,084 | 2,091 | 2,095 | 2,098 |
1234
|
|||||||||||||||||||
| Deferred Tax Liabilities Non-Current | 14 | 11 | 22 | 22 | 22 | 31 |
1234
|
|||||||||||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 38 | 39 | 40 | 41 |
1234
|
|||||||||||||||||||
| Capital Lease Obligations | 0 | 0 | 127 | 130 | 131 | 130 |
1234
|
|||||||||||||||||||
| Other Long Term Liabilities | 649 | 704 | 515 | 497 | 700 | 719 |
1234
|
|||||||||||||||||||
| Total Equity | 1,046 | 2,004 | 3,121 | 4,233 | 4,313 | 4,326 |
1234
|
|||||||||||||||||||
| Non-Controlling Interest | 2 | 2 | 3 | 4 | 4 | 4 |
1234
|
|||||||||||||||||||
| Total Stockholders' Equity | 1,044 | 2,002 | 3,118 | 4,229 | 4,309 | 4,322 |
1234
|
|||||||||||||||||||
| Retained Earnings | -3,757 | -2,825 | -1,758 | -685 | -660 | -668 |
1234
|
|||||||||||||||||||
| Accumulated Other Earnings | 20 | 30 | 34 | 39 | 47 | 48 |
1234
|
|||||||||||||||||||
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||||
| Additional Paid in Capital | 4,781 | 4,797 | 4,842 | 4,875 | 4,922 | 4,942 |
1234
|
|||||||||||||||||||
| Total Liabilities & Total Equity | 4,568 | 5,538 | 6,777 | 7,913 | 8,193 | 8,271 |
1234
|
|||||||||||||||||||
| Total Liabilities & Shareholders' Equity | 4,568 | 5,538 | 6,777 | 7,913 | 8,193 | 8,271 |
1234
|
|||||||||||||||||||
| Total Investments | 0 | 0 | 0 | 18 | 23 | 21 |
1234
|
|||||||||||||||||||
| Total Debt | 2,005 | 2,010 | 2,142 | 2,149 | 2,156 | 2,161 |
1234
|
|||||||||||||||||||
| Net Debt | 1,732 | 1,805 | 1,915 | 1,926 | 1,813 | 1,861 |
1234
|
|||||||||||||||||||