Alight, Inc. (ALIT) Annual Margin Report - Discounting Cash Flows
ALIT
Alight, Inc.
ALIT (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 25
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 2,719 2,262 2,262 2,332 3,410 3,132 2,915
Revenue Growth Rate -1.91% 0% -3% -31.61% 8.88% 7.44% 6.86%
Cost of Revenue 1,959 1,793 1,793 1,538 2,270 2,136 2,222
Gross Profit 760.2 469 469 794 1,140 996 693
Gross Margin 27.42% 20.73% 20.73% 34.05% 33.43% 31.8% 23.77%
Operating Income -377.3 -2,287 34 -90 -101 -14 194
Operating Margin -16.7% -101.1% 1.5% -3.86% -2.96% -0.447% 6.65%
Net Income -1,136 -3,097 -3,097 -157 -345 -62 -60
Net Margin -49.12% -136.9% -136.9% -6.73% -10.12% -1.98% -2.06%

Monetary values in USD

amounts except #

Average LTM
Feb 25
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 2,719 2,262 2,262 2,332 3,410 3,132 2,915
Cash From Operating Activities Margin 11.17% 15.92% 15.92% 10.81% 11.32% 9.13% 3.94%
Cash From Operating Activities 293.2 360 360 252 386 286 115
Free Cash Flow Margin 6.56% 11.05% 11.05% 5.62% 7.21% 4.41% 0.034%
Free Cash Flow 169.3 250 250 131 246 138 1
Depreciation and Amortization Margin 14.77% 17.99% 17.99% 16.94% 10.94% 12.61% 12.14%
Depreciation and Amortization 388.5 407 407 395 373 395 354
Capital Expenditure Margin -4.61% -4.86% -4.86% -5.19% -4.11% -4.72% -3.91%
Capital Expenditure -123.8 -110 -110 -121 -140 -148 -114
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program