| Period Ending: | 2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 |
| Estimated Revenue | ||||
| Low | 77.14 | 62.63 | 37.53 | 22.25 |
| Average | 77.14 | 62.63 | 37.53 | 22.25 |
| High | 77.14 | 62.63 | 37.53 | 22.25 |
| Estimated EBITDA | ||||
| Low | 23.51 | 19.08 | 11.43 | 6.78 |
| Average | 23.51 | 19.08 | 11.43 | 6.78 |
| High | 23.51 | 19.08 | 11.43 | 6.78 |
| Estimated EBIT | ||||
| Low | 15.8 | 12.82 | 7.68 | 4.56 |
| Average | 15.8 | 12.82 | 7.68 | 4.56 |
| High | 15.8 | 12.82 | 7.68 | 4.56 |
| Estimated Net Income | ||||
| Low | -3.46 | -6.69 | -11.48 | -9.67 |
| Average | -3.46 | -6.69 | -11.48 | -9.67 |
| High | -3.46 | -6.69 | -11.48 | -9.67 |
| Estimated SGA Expenses | ||||
| Low | 60.7 | 49.27 | 29.53 | 17.51 |
| Average | 60.7 | 49.27 | 29.53 | 17.51 |
| High | 60.7 | 49.27 | 29.53 | 17.51 |
| Estimated EPS | ||||
| Low | -0.31 | -0.6 | -1.03 | -0.868 |
| Average | -0.31 | -0.6 | -1.03 | -0.868 |
| High | -0.31 | -0.6 | -1.03 | -0.868 |