| Period Ending: |
2027
12-30 |
2027
09-30 |
2027
06-30 |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
2018
12-29 |
2018
09-29 |
2018
06-29 |
2018
03-29 |
2017
12-29 |
2017
09-29 |
2017
06-29 |
2017
03-29 |
2016
12-29 |
2016
09-29 |
2016
06-29 |
2016
03-29 |
2015
12-29 |
2015
09-29 |
2015
06-29 |
2015
03-29 |
2014
12-29 |
2014
09-29 |
2014
06-29 |
2014
03-29 |
2013
12-29 |
2013
09-29 |
2013
06-29 |
2013
03-29 |
2012
12-29 |
2012
09-29 |
2012
06-29 |
2012
03-29 |
2011
12-29 |
2011
09-29 |
2011
06-29 |
2011
03-29 |
2010
12-29 |
2010
09-29 |
2010
06-29 |
2010
03-29 |
2009
12-29 |
2009
09-29 |
2009
06-29 |
2009
03-29 |
2008
12-29 |
2008
09-29 |
2008
06-29 |
2008
03-29 |
2007
12-29 |
2007
09-29 |
2007
06-29 |
2007
03-29 |
2006
12-29 |
2006
09-29 |
2006
06-29 |
2006
03-29 |
2005
12-29 |
2005
09-29 |
2005
06-29 |
2005
03-29 |
2004
12-29 |
2004
09-29 |
2004
06-29 |
2004
03-29 |
2003
12-29 |
2003
09-29 |
2003
06-29 |
2002
12-29 |
2002
06-29 |
2002
03-29 |
2001
12-29 |
2001
09-29 |
2001
06-29 |
2000
06-29 |
2000
03-29 |
1999
12-29 |
1999
09-29 |
1999
06-29 |
1999
03-29 |
1998
12-29 |
1998
09-29 |
1998
06-29 |
1998
03-29 |
1997
12-29 |
1997
09-29 |
1997
06-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
8 | 10 | 7 | 8 | 9 | 6 | 8 | 7 | 10 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 6 | 4 | 6 | 4 | 5 | 3 | 5 | 3 | 8 | 7 | 12 | 17 | 16 | 9 | 10 | 9 | 20 | 14 | 14 | 16 | 14 | 16 | 8 | 19 | 12 | 7 | 10 | 15 | 9 | 15 | 10 | 7 | 11 | 16 | 19 | 20 | 11 | 10 | 17 | 7 | 13 | 17 | 8 | 11 | 10 | 11 | 19 | 14 | 8 | 13 | 17 | 14 | 10 | 20 | 11 | 15 | 9 | 18 | 12 | 18 | 13 | 10 | 17 | 9 | 15 | 18 | 17 | 7 | 20 | 20 | 20 | 9 | 13 | 16 | 8 | 7 | 7 | 14 | 19 | 11 | 13 | 20 | 12 | 7 | 10 | 18 | 8 | 14 | 15 | 7 | |||||||
| Estimated Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
2,694 | 2,634 | 2,542 | 2,428 | 2,703 | 2,512 | 2,654 | 2,494 | 2,576 | 2,563 | 2,502 | 2,279 | 2,365 | 2,288 | 2,013 | 2,127 | 2,150 | 1,825 | 2,004 | 2,095 | 2,390 | 1,981 | 1,078 | 1,786 | 2,105 | 2,044 | 2,090 | 2,136 | 2,162 | 2,024 | 1,411 | 1,944 | 1,472 | 1,435 | 1,653 | 1,534 | 2,241 | 1,677 | 2,016 | 1,768 | 1,851 | 1,645 | 1,743 | 1,605 | 1,696 | 1,992 | 2,038 | 1,837 | 1,693 | 1,747 | 1,639 | 1,592 | 1,371 | 1,737 | 1,707 | 1,788 | 1,626 | 1,614 | 1,371 | 1,538 | 1,397 | 1,162 | 1,225 | 1,307 | 1,306 | 825 | 20,049 | 889.6 | 280.7 | 1,008 | 1,514 | 1,291 | 1,280 | 1,184 | 1,326 | 1,434 | 1,294 | 1,411 | 1,248 | 1,077 | 1,334 | 1,130 | 1,380 | 1,311 | 1,311 | 1,029 | 1,182 | 1,101 | 923.1 | 898.5 | 816 | 858.6 | 829.3 | 679.1 | 554.3 | 484.3 | 1,119 | 938.8 | 867.2 | 792.5 | 749.1 | 734.7 | 869.8 | 746.5 | 608.4 | 618.1 | 703.1 | 713.9 | 590.5 | 576.8 | |||||||
| Average |
1234
|
2,764 | 2,706 | 2,621 | 2,507 | 2,713 | 2,522 | 2,733 | 2,606 | 2,746 | 2,612 | 2,551 | 2,323 | 2,411 | 2,332 | 2,051 | 2,168 | 2,191 | 1,861 | 2,043 | 2,136 | 2,435 | 2,020 | 1,098 | 1,820 | 2,146 | 2,083 | 2,130 | 2,177 | 2,702 | 2,530 | 1,763 | 2,430 | 1,840 | 1,793 | 2,067 | 1,918 | 2,802 | 2,097 | 2,520 | 2,210 | 2,314 | 2,056 | 2,178 | 2,006 | 2,120 | 2,491 | 2,547 | 2,296 | 2,117 | 2,184 | 2,049 | 1,989 | 1,714 | 2,172 | 2,134 | 2,235 | 2,033 | 2,018 | 1,713 | 1,923 | 1,746 | 1,453 | 1,531 | 1,634 | 1,632 | 1,031 | 25,061 | 1,112 | 350.9 | 1,260 | 1,892 | 1,614 | 1,601 | 1,480 | 1,658 | 1,793 | 1,618 | 1,763 | 1,560 | 1,346 | 1,668 | 1,413 | 1,725 | 1,639 | 1,639 | 1,286 | 1,478 | 1,376 | 1,154 | 1,123 | 1,020 | 1,073 | 1,037 | 848.9 | 692.9 | 605.3 | 1,398 | 1,173 | 1,084 | 990.6 | 936.4 | 918.4 | 1,087 | 933.1 | 760.5 | 772.6 | 878.9 | 892.4 | 738.1 | 721 | |||||||
| High |
1234
|
2,854 | 2,768 | 2,740 | 2,587 | 2,753 | 2,542 | 2,812 | 2,687 | 3,153 | 2,653 | 2,590 | 2,359 | 2,448 | 2,368 | 2,083 | 2,201 | 2,225 | 1,889 | 2,074 | 2,169 | 2,473 | 2,051 | 1,115 | 1,848 | 2,179 | 2,115 | 2,163 | 2,211 | 3,243 | 3,036 | 2,116 | 2,916 | 2,208 | 2,152 | 2,480 | 2,301 | 3,362 | 2,516 | 3,023 | 2,653 | 2,776 | 2,467 | 2,614 | 2,407 | 2,544 | 2,989 | 3,057 | 2,755 | 2,540 | 2,620 | 2,459 | 2,387 | 2,057 | 2,606 | 2,561 | 2,682 | 2,439 | 2,421 | 2,056 | 2,307 | 2,095 | 1,743 | 1,838 | 1,961 | 1,958 | 1,238 | 30,074 | 1,334 | 421.1 | 1,512 | 2,271 | 1,936 | 1,921 | 1,776 | 1,989 | 2,151 | 1,942 | 2,116 | 1,872 | 1,615 | 2,001 | 1,695 | 2,070 | 1,967 | 1,967 | 1,543 | 1,773 | 1,651 | 1,385 | 1,348 | 1,224 | 1,288 | 1,244 | 1,019 | 831.4 | 726.4 | 1,678 | 1,408 | 1,301 | 1,189 | 1,124 | 1,102 | 1,305 | 1,120 | 912.6 | 927.2 | 1,055 | 1,071 | 885.7 | 865.2 | |||||||
| Estimated EBITDA | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
312.3 | 305.4 | 294.7 | 281.5 | 313.4 | 291.2 | 307.7 | 315.4 | 233 | 247.4 | 123 | 286.7 | 211.9 | 224.9 | 97.24 | 260.6 | 192.6 | 204.5 | 250.1 | 196.4 | 277.1 | 144.7 | -111.3 | 168.8 | 241.9 | 203.9 | 212.9 | 263.5 | 107 | 263 | 108.1 | 275.9 | 107.7 | 185.7 | 257.6 | 244.2 | 300.5 | 198.7 | 244.3 | 209.4 | 269.3 | 185.5 | 217.7 | 113.8 | 212.9 | 225.5 | 184.9 | 212.2 | 197.5 | 210 | 200.4 | 182.4 | 158.7 | 224 | 213 | 179.9 | 234.6 | 219.7 | 169.4 | 231 | 225.4 | 173.8 | 200.3 | 200.7 | 152.7 | 76.74 | 101.3 | -19.32 | -8.23 | 90.74 | 186 | 147 | 177.3 | 140.6 | 137.7 | 173 | 151.7 | 166 | 151.4 | 142 | 175.1 | 143.3 | 185 | 164.3 | 166.5 | 124.1 | 153.1 | 136.3 | 124.4 | 115.2 | 87.95 | 94.83 | 108.2 | 80.68 | 64.91 | 59.84 | 52.19 | 127.8 | 120.5 | 120.5 | 103.6 | 103.6 | 119.2 | 108.2 | 84.18 | 91.68 | 94.86 | 95.91 | 76.69 | -757.2 | |||||||
| Average |
1234
|
320.5 | 313.8 | 303.9 | 290.7 | 314.6 | 292.4 | 316.9 | 394.2 | 291.3 | 309.2 | 153.8 | 358.4 | 264.8 | 281.1 | 121.5 | 325.8 | 240.7 | 255.6 | 312.7 | 245.5 | 282.4 | 180.8 | -92.72 | 211 | 302.4 | 254.9 | 266.2 | 329.4 | 133.7 | 328.8 | 135.1 | 344.9 | 134.6 | 232.2 | 322 | 305.2 | 375.6 | 248.3 | 305.4 | 261.7 | 336.6 | 231.8 | 272.2 | 142.3 | 266.1 | 281.8 | 231.1 | 265.3 | 246.9 | 262.5 | 250.5 | 228 | 198.3 | 280.1 | 266.3 | 224.9 | 293.3 | 274.6 | 211.8 | 288.7 | 281.8 | 217.3 | 250.4 | 250.9 | 190.9 | 95.93 | 126.6 | -16.1 | -6.86 | 113.4 | 232.5 | 183.8 | 221.6 | 175.8 | 172.1 | 216.2 | 189.6 | 207.5 | 189.3 | 177.4 | 218.9 | 179.1 | 231.3 | 205.3 | 208.1 | 155.1 | 191.4 | 170.4 | 155.5 | 144 | 109.9 | 118.5 | 135.3 | 100.8 | 81.14 | 74.8 | 65.24 | 159.8 | 150.6 | 150.6 | 129.5 | 129.5 | 149 | 135.2 | 105.2 | 114.6 | 118.6 | 119.9 | 95.86 | -631 | |||||||
| High |
1234
|
330.9 | 321 | 317.7 | 299.9 | 319.3 | 294.7 | 326.1 | 473 | 349.6 | 371.1 | 184.5 | 430 | 317.8 | 337.4 | 145.9 | 390.9 | 288.9 | 306.7 | 375.2 | 294.6 | 286.8 | 217 | -74.18 | 253.2 | 362.9 | 305.8 | 319.4 | 395.3 | 160.5 | 394.5 | 162.2 | 413.9 | 161.5 | 278.6 | 386.4 | 366.3 | 450.7 | 298 | 366.5 | 314.1 | 403.9 | 278.2 | 326.6 | 170.7 | 319.3 | 338.2 | 277.3 | 318.4 | 296.3 | 314.9 | 300.6 | 273.6 | 238 | 336.1 | 319.6 | 269.9 | 351.9 | 329.5 | 254.2 | 346.5 | 338.1 | 260.8 | 300.5 | 301 | 229.1 | 115.1 | 151.9 | -12.88 | -5.49 | 136.1 | 279 | 220.5 | 265.9 | 210.9 | 206.6 | 259.4 | 227.5 | 249 | 227.1 | 212.9 | 262.7 | 215 | 277.5 | 246.4 | 249.7 | 186.1 | 229.7 | 204.4 | 186.6 | 172.8 | 131.9 | 142.2 | 162.4 | 121 | 97.37 | 89.76 | 78.29 | 191.7 | 180.7 | 180.7 | 155.4 | 155.4 | 178.8 | 162.2 | 126.3 | 137.5 | 142.3 | 143.9 | 115 | -504.8 | |||||||
| Estimated EBIT | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
198.1 | 193.7 | 186.9 | 178.5 | 198.8 | 184.7 | 195.2 | 186.2 | 152.2 | 123.1 | 69.02 | 169.2 | 138.3 | 111.9 | 54.56 | 153.8 | 125.8 | 101.7 | 153.1 | 140.2 | 175.7 | 96.36 | -179.5 | 104.9 | 175.1 | 133.4 | 142.1 | 174.5 | 19.97 | 184.2 | 136.7 | 194.3 | 8.33 | 115.7 | 180 | 162.8 | 204.5 | 126.3 | 166.2 | 147.9 | 205 | 118.3 | 158.3 | 58.63 | 154.2 | 155.7 | 118.7 | 153.4 | 144.1 | 150.2 | 144 | 135.2 | 112 | 165.4 | 155.5 | 125.7 | 178.2 | 163.9 | 130.9 | 184.2 | 176.1 | 129.6 | 150.9 | 148 | 85.62 | 34.29 | -27.2 | -124.2 | -45.86 | 36.11 | 117.6 | 88.33 | 116.2 | 83.43 | 78.05 | 106 | 110.1 | 97.82 | 109.6 | 93.86 | 123.7 | 84.69 | 119.6 | 99.76 | 113.2 | 77.21 | 105.9 | 88.51 | 87.31 | 63.3 | 58.88 | 64.73 | 65.25 | 45.19 | 34.91 | -9.57 | 68.24 | 91.38 | 83.28 | 82.11 | 69.29 | 73.4 | 75.79 | 80.73 | 53.86 | 64.32 | 68.73 | 74.73 | 56.04 | 61.6 | |||||||
| Average |
1234
|
203.2 | 199 | 192.7 | 184.4 | 199.5 | 185.4 | 201 | 232.7 | 190.2 | 153.8 | 86.27 | 211.5 | 172.9 | 139.9 | 68.2 | 192.3 | 157.2 | 127.1 | 191.3 | 175.2 | 179.1 | 120.5 | -149.6 | 131.2 | 218.9 | 166.8 | 177.7 | 218.1 | 24.96 | 230.3 | 170.9 | 242.9 | 10.42 | 144.6 | 225.1 | 203.6 | 255.6 | 157.9 | 207.7 | 184.8 | 256.3 | 147.9 | 197.9 | 73.28 | 192.8 | 194.6 | 148.4 | 191.7 | 180.2 | 187.7 | 179.9 | 169.1 | 140 | 206.8 | 194.4 | 157.1 | 222.8 | 204.9 | 163.7 | 230.2 | 220.2 | 162 | 188.7 | 185 | 107 | 42.86 | -22.67 | -103.5 | -38.22 | 45.14 | 147 | 110.4 | 145.3 | 104.3 | 97.56 | 132.6 | 137.6 | 122.3 | 137 | 117.3 | 154.6 | 105.9 | 149.5 | 124.7 | 141.5 | 96.52 | 132.4 | 110.6 | 109.1 | 79.12 | 73.6 | 80.91 | 81.56 | 56.49 | 43.64 | -7.97 | 85.3 | 114.2 | 104.1 | 102.6 | 86.61 | 91.74 | 94.73 | 100.9 | 67.32 | 80.4 | 85.92 | 93.41 | 70.05 | 77 | |||||||
| High |
1234
|
209.9 | 203.6 | 201.5 | 190.2 | 202.5 | 186.9 | 206.8 | 279.2 | 228.3 | 184.6 | 103.5 | 253.8 | 207.5 | 167.8 | 81.84 | 230.8 | 188.6 | 152.6 | 229.6 | 210.3 | 181.9 | 144.5 | -119.7 | 157.4 | 262.7 | 200.2 | 213.2 | 261.7 | 29.95 | 276.4 | 205 | 291.5 | 12.5 | 173.5 | 270.1 | 244.3 | 306.7 | 189.4 | 249.3 | 221.8 | 307.5 | 177.5 | 237.4 | 87.94 | 231.3 | 233.6 | 178.1 | 230 | 216.2 | 225.2 | 215.9 | 202.9 | 168 | 248.1 | 233.3 | 188.6 | 267.3 | 245.9 | 196.4 | 276.2 | 264.2 | 194.4 | 226.4 | 222 | 128.4 | 51.43 | -18.13 | -82.79 | -30.58 | 54.16 | 176.4 | 132.5 | 174.3 | 125.1 | 117.1 | 159.1 | 165.1 | 146.7 | 164.4 | 140.8 | 185.5 | 127 | 179.4 | 149.6 | 169.8 | 115.8 | 158.9 | 132.8 | 131 | 94.94 | 88.32 | 97.09 | 97.88 | 67.79 | 52.37 | -6.38 | 102.4 | 137.1 | 124.9 | 123.2 | 103.9 | 110.1 | 113.7 | 121.1 | 80.78 | 96.49 | 103.1 | 112.1 | 84.05 | 92.4 | |||||||
| Estimated Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
212.3 | 153.5 | 151.8 | 118.3 | 213.8 | 146.8 | 168 | 115.3 | 100 | 74.59 | 43.97 | 104.8 | 90.91 | 67.81 | 34.76 | 95.29 | 82.64 | 61.65 | 97.07 | 92.87 | 147.8 | 54.28 | -134.3 | 58.45 | 118.8 | 74.09 | 91.49 | 112.2 | -129.8 | 112.5 | 22.19 | 109.2 | 41.4 | 66.18 | 108 | 107.7 | 126.5 | 91.07 | 115.9 | 95.97 | 135.2 | 74.17 | 103.7 | 26.16 | 105.5 | 94.87 | 70.51 | 104.2 | 70.9 | 102.1 | 102.9 | 91.57 | 89.1 | 103.7 | 103.3 | 82.41 | 126 | 110.7 | 92.44 | 131.2 | 128.9 | 89.84 | 96.52 | 95.83 | 47.76 | 18.74 | -45.78 | -88.76 | -64.51 | 19.32 | 71.73 | 56.55 | 66.57 | 47.93 | 44.04 | 61.61 | 83.4 | 116.8 | 64.19 | 63.2 | 63.74 | 47.99 | 71.28 | 60.24 | 72.26 | 49.82 | 66.49 | 56.16 | 60.62 | 39.74 | 36.47 | 34.99 | 36.99 | 23.95 | 15.14 | -19.47 | 30.29 | 47.73 | 44 | 47.12 | 36.69 | 38.2 | 41.04 | 43.91 | 28.66 | 35.24 | 36 | 37.53 | 28.8 | -826.8 | |||||||
| Average |
1234
|
223.3 | 160.6 | 160.3 | 128.7 | 223.3 | 149 | 168.7 | 144.1 | 125 | 93.24 | 54.96 | 131 | 113.6 | 84.76 | 43.45 | 119.1 | 103.3 | 77.06 | 121.3 | 116.1 | 151.5 | 67.85 | -111.9 | 73.06 | 148.5 | 92.62 | 114.4 | 140.3 | -108.2 | 140.6 | 27.74 | 136.6 | 51.74 | 82.73 | 135 | 134.6 | 158.1 | 113.8 | 144.9 | 120 | 169 | 92.72 | 129.6 | 32.7 | 131.8 | 118.6 | 88.14 | 130.3 | 88.62 | 127.6 | 128.6 | 114.5 | 111.4 | 129.7 | 129.1 | 103 | 157.6 | 138.4 | 115.5 | 164 | 161.1 | 112.3 | 120.6 | 119.8 | 59.7 | 23.43 | -38.15 | -73.97 | -53.76 | 24.15 | 89.67 | 70.69 | 83.21 | 59.92 | 55.05 | 77.01 | 104.3 | 146 | 80.24 | 79 | 79.68 | 59.98 | 89.09 | 75.3 | 90.32 | 62.28 | 83.12 | 70.21 | 75.78 | 49.68 | 45.59 | 43.73 | 46.23 | 29.94 | 18.93 | -16.23 | 37.86 | 59.66 | 55 | 58.9 | 45.87 | 47.74 | 51.3 | 54.89 | 35.83 | 44.05 | 45 | 46.91 | 36 | -689 | |||||||
| High |
1234
|
232.6 | 163.8 | 173 | 141.7 | 235.1 | 151.2 | 169.6 | 173 | 150 | 111.9 | 65.96 | 157.2 | 136.4 | 101.7 | 52.14 | 142.9 | 124 | 92.47 | 145.6 | 139.3 | 154.5 | 81.42 | -89.55 | 87.67 | 178.2 | 111.1 | 137.2 | 168.3 | -86.53 | 168.7 | 33.29 | 163.9 | 62.09 | 99.27 | 162 | 161.5 | 189.8 | 136.6 | 173.9 | 144 | 202.8 | 111.3 | 155.5 | 39.24 | 158.2 | 142.3 | 105.8 | 156.4 | 106.3 | 153.1 | 154.4 | 137.4 | 133.7 | 155.6 | 154.9 | 123.6 | 189.1 | 166.1 | 138.7 | 196.8 | 193.3 | 134.8 | 144.8 | 143.8 | 71.64 | 28.11 | -30.52 | -59.17 | -43.01 | 28.99 | 107.6 | 84.83 | 99.86 | 71.9 | 66.06 | 92.42 | 125.1 | 175.2 | 96.29 | 94.8 | 95.62 | 71.98 | 106.9 | 90.36 | 108.4 | 74.73 | 99.74 | 84.25 | 90.94 | 59.62 | 54.71 | 52.48 | 55.48 | 35.93 | 22.71 | -12.98 | 45.43 | 71.59 | 66 | 70.68 | 55.04 | 57.29 | 61.56 | 65.87 | 42.99 | 52.85 | 54 | 56.3 | 43.2 | -551.2 | |||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
136.4 | 133.4 | 128.7 | 122.9 | 136.9 | 127.2 | 134.4 | 159.8 | 98.26 | 125.6 | 62.34 | 145.2 | 89.33 | 114.1 | 49.28 | 132 | 81.21 | 103.8 | 103.6 | 63.89 | 121 | 50.64 | 50.49 | 73.06 | 75.37 | 84.77 | 84.78 | 102.2 | 94.52 | 86.14 | 59.54 | 109.3 | 83.06 | 86.81 | 103.8 | 90.03 | 108.1 | 76.99 | 93.99 | 81.49 | 79 | 75.97 | 76.75 | 73.72 | 76 | 89.97 | 89.08 | 82 | 73.39 | 77.26 | 71.98 | 71.11 | 58.08 | 78.39 | 81.45 | 128.7 | 72.53 | 73.2 | 60.63 | 65.7 | 64.11 | 48.74 | 53.89 | 61.44 | 60.54 | 43.71 | 108.5 | 67.2 | 71.23 | 53.14 | 80.94 | 71.4 | 63.17 | 64.24 | 71.69 | 77.69 | 66.84 | 76.13 | 63.42 | 54.58 | 95.53 | 63.49 | 70.36 | 66.82 | 69.24 | 53.82 | 55.46 | 52.05 | 49.31 | 46.66 | 36 | 41.84 | 43.69 | 36.75 | 29.2 | 20.55 | 49.47 | 102.3 | 91.76 | 86.9 | 84.57 | 81.93 | 99.86 | 80.5 | 70.83 | 65.15 | 78.53 | 79.98 | 67.06 | 51.6 | |||||||
| Average |
1234
|
140 | 137.1 | 132.7 | 127 | 137.4 | 127.7 | 138.4 | 199.7 | 122.8 | 157 | 77.92 | 181.5 | 111.7 | 142.7 | 61.6 | 165 | 101.5 | 129.7 | 129.5 | 79.86 | 123.3 | 63.3 | 63.12 | 91.33 | 94.21 | 106 | 106 | 127.7 | 118.1 | 107.7 | 74.43 | 136.7 | 103.8 | 108.5 | 129.7 | 112.5 | 135.1 | 96.24 | 117.5 | 101.9 | 98.75 | 94.97 | 95.94 | 92.15 | 95.01 | 112.5 | 111.3 | 102.5 | 91.73 | 96.58 | 89.97 | 88.88 | 72.59 | 97.99 | 101.8 | 160.8 | 90.66 | 91.5 | 75.78 | 82.12 | 80.13 | 60.92 | 67.36 | 76.8 | 75.67 | 54.64 | 135.6 | 84 | 89.04 | 66.43 | 101.2 | 89.25 | 78.96 | 80.3 | 89.62 | 97.11 | 83.54 | 95.16 | 79.27 | 68.22 | 119.4 | 79.37 | 87.95 | 83.52 | 86.55 | 67.27 | 69.33 | 65.06 | 61.64 | 58.33 | 44.99 | 52.3 | 54.61 | 45.93 | 36.5 | 25.68 | 61.83 | 127.9 | 114.7 | 108.6 | 105.7 | 102.4 | 124.8 | 100.6 | 88.53 | 81.44 | 98.16 | 99.98 | 83.83 | 64.5 | |||||||
| High |
1234
|
144.5 | 140.2 | 138.8 | 131 | 139.4 | 128.7 | 142.4 | 239.6 | 147.4 | 188.3 | 93.51 | 217.9 | 134 | 171.2 | 73.92 | 198 | 121.8 | 155.7 | 155.4 | 95.83 | 125.3 | 75.96 | 75.74 | 109.6 | 113.1 | 127.1 | 127.2 | 153.2 | 141.8 | 129.2 | 89.31 | 164 | 124.6 | 130.2 | 155.6 | 135 | 162.1 | 115.5 | 141 | 122.2 | 118.5 | 114 | 115.1 | 110.6 | 114 | 135 | 133.6 | 123 | 110.1 | 115.9 | 108 | 106.7 | 87.11 | 117.6 | 122.2 | 193 | 108.8 | 109.8 | 90.94 | 98.54 | 96.16 | 73.1 | 80.84 | 92.16 | 90.8 | 65.57 | 162.8 | 100.8 | 106.8 | 79.71 | 121.4 | 107.1 | 94.76 | 96.36 | 107.5 | 116.5 | 100.3 | 114.2 | 95.12 | 81.87 | 143.3 | 95.24 | 105.5 | 100.2 | 103.9 | 80.73 | 83.19 | 78.07 | 73.97 | 69.99 | 53.99 | 62.76 | 65.53 | 55.12 | 43.8 | 30.82 | 74.2 | 153.5 | 137.6 | 130.3 | 126.8 | 122.9 | 149.8 | 120.8 | 106.2 | 97.73 | 117.8 | 120 | 100.6 | 77.4 | |||||||
| Estimated EPS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
2.77 | 2 | 1.98 | 1.54 | 2.79 | 1.91 | 2.19 | 1.42 | 2.64 | 1.75 | 1.38 | 0.883 | 1.69 | 1.24 | 0.319 | 1.05 | 1.16 | 0.759 | 1.34 | 1.39 | 1.93 | 1.16 | -1.25 | 0.709 | 1.72 | 1.37 | 1.42 | 1.57 | 1.66 | 1.61 | 1.06 | 1.55 | 1.14 | 0.98 | 1.25 | 1.16 | 1.58 | 0.91 | 1.34 | 1.09 | 1.39 | 1.08 | 1.17 | 0.96 | 1.16 | 1.26 | 1.32 | 1.14 | 1.09 | 1.11 | 1.02 | 0.91 | 0.85 | 1.28 | 1.16 | 1.31 | 1.34 | 1.18 | 0.82 | 1.27 | 1.26 | 0.81 | 0.9 | 1 | 0.62 | 0.16 | -0.93 | -1.26 | -0.08 | 0.38 | 0.98 | 0.68 | 0.86 | 0.58 | 0.72 | 0.81 | 0.79 | 0.82 | 0.75 | 0.65 | 0.86 | 0.54 | 0.82 | 0.7 | 0.7 | 0.5 | 0.66 | 0.54 | 0.4 | 0.37 | 0.3 | 0.33 | 0.33 | 0.21 | 0.12 | 0.05 | 0.42 | 0.51 | 0.43 | 0.45 | 0.38 | 0.35 | 0.46 | 0.42 | 0.26 | 0.3 | 0.36 | 0.39 | 0.29 | 0.38 | |||||||
| Average |
1234
|
2.91 | 2.09 | 2.09 | 1.68 | 2.91 | 1.94 | 2.2 | 1.44 | 3.37 | 1.79 | 1.41 | 0.905 | 1.73 | 1.25 | 0.327 | 1.07 | 1.19 | 0.778 | 1.38 | 1.43 | 1.97 | 1.19 | -1.22 | 0.727 | 1.76 | 1.4 | 1.46 | 1.6 | 2.08 | 2.01 | 1.32 | 1.94 | 1.43 | 1.23 | 1.56 | 1.45 | 1.97 | 1.14 | 1.67 | 1.36 | 1.74 | 1.35 | 1.46 | 1.2 | 1.45 | 1.57 | 1.65 | 1.43 | 1.36 | 1.39 | 1.28 | 1.14 | 1.06 | 1.6 | 1.45 | 1.64 | 1.68 | 1.48 | 1.02 | 1.59 | 1.57 | 1.01 | 1.12 | 1.25 | 0.78 | 0.2 | -0.77 | -1.05 | -0.07 | 0.48 | 1.22 | 0.85 | 1.08 | 0.73 | 0.9 | 1.01 | 0.99 | 1.02 | 0.94 | 0.81 | 1.07 | 0.68 | 1.02 | 0.87 | 0.88 | 0.62 | 0.82 | 0.68 | 0.5 | 0.46 | 0.37 | 0.41 | 0.41 | 0.26 | 0.15 | 0.07 | 0.53 | 0.64 | 0.54 | 0.56 | 0.48 | 0.44 | 0.57 | 0.52 | 0.33 | 0.38 | 0.45 | 0.49 | 0.36 | 0.47 | |||||||
| High |
1234
|
3.03 | 2.14 | 2.26 | 1.85 | 3.06 | 1.97 | 2.21 | 1.47 | 4.17 | 1.83 | 1.44 | 0.923 | 1.77 | 1.26 | 0.334 | 1.1 | 1.22 | 0.793 | 1.41 | 1.46 | 2.01 | 1.21 | -1.19 | 0.741 | 1.8 | 1.43 | 1.49 | 1.64 | 2.5 | 2.41 | 1.58 | 2.33 | 1.72 | 1.48 | 1.87 | 1.74 | 2.36 | 1.37 | 2 | 1.63 | 2.09 | 1.62 | 1.75 | 1.44 | 1.74 | 1.88 | 1.98 | 1.72 | 1.63 | 1.67 | 1.54 | 1.37 | 1.27 | 1.92 | 1.74 | 1.97 | 2.02 | 1.78 | 1.22 | 1.91 | 1.88 | 1.21 | 1.34 | 1.5 | 0.93 | 0.24 | -0.62 | -0.84 | -0.06 | 0.58 | 1.46 | 1.02 | 1.3 | 0.88 | 1.08 | 1.21 | 1.19 | 1.22 | 1.13 | 0.97 | 1.28 | 0.82 | 1.22 | 1.04 | 1.06 | 0.74 | 0.98 | 0.82 | 0.6 | 0.55 | 0.44 | 0.49 | 0.49 | 0.31 | 0.18 | 0.08 | 0.64 | 0.77 | 0.65 | 0.67 | 0.58 | 0.53 | 0.68 | 0.62 | 0.4 | 0.46 | 0.54 | 0.59 | 0.43 | 0.56 | |||||||