Autoliv, Inc. (ALV) Analyst Estimates Quarterly - Discounting Cash Flows
ALV
Autoliv, Inc.
ALV (NYSE)
Period Ending: 2027
12-30
2027
09-30
2027
06-30
2027
03-30
2026
12-30
2026
09-30
2026
06-30
2026
03-30
2025
12-30
2025
09-30
2025
06-30
2025
03-30
2024
12-30
2024
09-30
2024
06-30
2024
03-30
2023
12-30
2023
09-29
2023
06-29
2023
03-29
2022
12-29
2022
09-29
2022
06-29
2022
03-29
2021
12-29
2021
09-29
2021
06-29
2021
03-29
2020
12-29
2020
09-29
2020
06-29
2020
03-29
2019
12-29
2019
09-29
2019
06-29
2019
03-29
2018
12-29
2018
09-29
2018
06-29
2018
03-29
2017
12-29
2017
09-29
2017
06-29
2017
03-29
2016
12-29
2016
09-29
2016
06-29
2016
03-29
2015
12-29
2015
09-29
2015
06-29
2015
03-29
2014
12-29
2014
09-29
2014
06-29
2014
03-29
2013
12-29
2013
09-29
2013
06-29
2013
03-29
2012
12-29
2012
09-29
2012
06-29
2012
03-29
2011
12-29
2011
09-29
2011
06-29
2011
03-29
2010
12-29
2010
09-29
2010
06-29
2010
03-29
2009
12-29
2009
09-29
2009
06-29
2009
03-29
2008
12-29
2008
09-29
2008
06-29
2008
03-29
2007
12-29
2007
09-29
2007
06-29
2007
03-29
2006
12-29
2006
09-29
2006
06-29
2006
03-29
2005
12-29
2005
09-29
2005
06-29
2005
03-29
2004
12-29
2004
09-29
2004
06-29
2004
03-29
2003
12-29
2003
09-29
2003
06-29
2002
12-29
2002
06-29
2002
03-29
2001
12-29
2001
09-29
2001
06-29
2000
06-29
2000
03-29
1999
12-29
1999
09-29
1999
06-29
1999
03-29
1998
12-29
1998
09-29
1998
06-29
1998
03-29
1997
12-29
1997
09-29
1997
06-29
Number of Analysts
1234
8 10 7 8 9 6 8 7 10 4 4 4 2 2 2 2 3 3 3 4 6 4 6 4 5 3 5 3 8 7 12 17 16 9 10 9 20 14 14 16 14 16 8 19 12 7 10 15 9 15 10 7 11 16 19 20 11 10 17 7 13 17 8 11 10 11 19 14 8 13 17 14 10 20 11 15 9 18 12 18 13 10 17 9 15 18 17 7 20 20 20 9 13 16 8 7 7 14 19 11 13 20 12 7 10 18 8 14 15 7
Estimated Revenue
Low
1234
2,694 2,634 2,542 2,428 2,703 2,512 2,654 2,494 2,576 2,563 2,502 2,279 2,365 2,288 2,013 2,127 2,150 1,825 2,004 2,095 2,390 1,981 1,078 1,786 2,105 2,044 2,090 2,136 2,162 2,024 1,411 1,944 1,472 1,435 1,653 1,534 2,241 1,677 2,016 1,768 1,851 1,645 1,743 1,605 1,696 1,992 2,038 1,837 1,693 1,747 1,639 1,592 1,371 1,737 1,707 1,788 1,626 1,614 1,371 1,538 1,397 1,162 1,225 1,307 1,306 825 20,049 889.6 280.7 1,008 1,514 1,291 1,280 1,184 1,326 1,434 1,294 1,411 1,248 1,077 1,334 1,130 1,380 1,311 1,311 1,029 1,182 1,101 923.1 898.5 816 858.6 829.3 679.1 554.3 484.3 1,119 938.8 867.2 792.5 749.1 734.7 869.8 746.5 608.4 618.1 703.1 713.9 590.5 576.8
Average
1234
2,764 2,706 2,621 2,507 2,713 2,522 2,733 2,606 2,746 2,612 2,551 2,323 2,411 2,332 2,051 2,168 2,191 1,861 2,043 2,136 2,435 2,020 1,098 1,820 2,146 2,083 2,130 2,177 2,702 2,530 1,763 2,430 1,840 1,793 2,067 1,918 2,802 2,097 2,520 2,210 2,314 2,056 2,178 2,006 2,120 2,491 2,547 2,296 2,117 2,184 2,049 1,989 1,714 2,172 2,134 2,235 2,033 2,018 1,713 1,923 1,746 1,453 1,531 1,634 1,632 1,031 25,061 1,112 350.9 1,260 1,892 1,614 1,601 1,480 1,658 1,793 1,618 1,763 1,560 1,346 1,668 1,413 1,725 1,639 1,639 1,286 1,478 1,376 1,154 1,123 1,020 1,073 1,037 848.9 692.9 605.3 1,398 1,173 1,084 990.6 936.4 918.4 1,087 933.1 760.5 772.6 878.9 892.4 738.1 721
High
1234
2,854 2,768 2,740 2,587 2,753 2,542 2,812 2,687 3,153 2,653 2,590 2,359 2,448 2,368 2,083 2,201 2,225 1,889 2,074 2,169 2,473 2,051 1,115 1,848 2,179 2,115 2,163 2,211 3,243 3,036 2,116 2,916 2,208 2,152 2,480 2,301 3,362 2,516 3,023 2,653 2,776 2,467 2,614 2,407 2,544 2,989 3,057 2,755 2,540 2,620 2,459 2,387 2,057 2,606 2,561 2,682 2,439 2,421 2,056 2,307 2,095 1,743 1,838 1,961 1,958 1,238 30,074 1,334 421.1 1,512 2,271 1,936 1,921 1,776 1,989 2,151 1,942 2,116 1,872 1,615 2,001 1,695 2,070 1,967 1,967 1,543 1,773 1,651 1,385 1,348 1,224 1,288 1,244 1,019 831.4 726.4 1,678 1,408 1,301 1,189 1,124 1,102 1,305 1,120 912.6 927.2 1,055 1,071 885.7 865.2
Estimated EBITDA
Low
1234
312.3 305.4 294.7 281.5 313.4 291.2 307.7 315.4 233 247.4 123 286.7 211.9 224.9 97.24 260.6 192.6 204.5 250.1 196.4 277.1 144.7 -111.3 168.8 241.9 203.9 212.9 263.5 107 263 108.1 275.9 107.7 185.7 257.6 244.2 300.5 198.7 244.3 209.4 269.3 185.5 217.7 113.8 212.9 225.5 184.9 212.2 197.5 210 200.4 182.4 158.7 224 213 179.9 234.6 219.7 169.4 231 225.4 173.8 200.3 200.7 152.7 76.74 101.3 -19.32 -8.23 90.74 186 147 177.3 140.6 137.7 173 151.7 166 151.4 142 175.1 143.3 185 164.3 166.5 124.1 153.1 136.3 124.4 115.2 87.95 94.83 108.2 80.68 64.91 59.84 52.19 127.8 120.5 120.5 103.6 103.6 119.2 108.2 84.18 91.68 94.86 95.91 76.69 -757.2
Average
1234
320.5 313.8 303.9 290.7 314.6 292.4 316.9 394.2 291.3 309.2 153.8 358.4 264.8 281.1 121.5 325.8 240.7 255.6 312.7 245.5 282.4 180.8 -92.72 211 302.4 254.9 266.2 329.4 133.7 328.8 135.1 344.9 134.6 232.2 322 305.2 375.6 248.3 305.4 261.7 336.6 231.8 272.2 142.3 266.1 281.8 231.1 265.3 246.9 262.5 250.5 228 198.3 280.1 266.3 224.9 293.3 274.6 211.8 288.7 281.8 217.3 250.4 250.9 190.9 95.93 126.6 -16.1 -6.86 113.4 232.5 183.8 221.6 175.8 172.1 216.2 189.6 207.5 189.3 177.4 218.9 179.1 231.3 205.3 208.1 155.1 191.4 170.4 155.5 144 109.9 118.5 135.3 100.8 81.14 74.8 65.24 159.8 150.6 150.6 129.5 129.5 149 135.2 105.2 114.6 118.6 119.9 95.86 -631
High
1234
330.9 321 317.7 299.9 319.3 294.7 326.1 473 349.6 371.1 184.5 430 317.8 337.4 145.9 390.9 288.9 306.7 375.2 294.6 286.8 217 -74.18 253.2 362.9 305.8 319.4 395.3 160.5 394.5 162.2 413.9 161.5 278.6 386.4 366.3 450.7 298 366.5 314.1 403.9 278.2 326.6 170.7 319.3 338.2 277.3 318.4 296.3 314.9 300.6 273.6 238 336.1 319.6 269.9 351.9 329.5 254.2 346.5 338.1 260.8 300.5 301 229.1 115.1 151.9 -12.88 -5.49 136.1 279 220.5 265.9 210.9 206.6 259.4 227.5 249 227.1 212.9 262.7 215 277.5 246.4 249.7 186.1 229.7 204.4 186.6 172.8 131.9 142.2 162.4 121 97.37 89.76 78.29 191.7 180.7 180.7 155.4 155.4 178.8 162.2 126.3 137.5 142.3 143.9 115 -504.8
Estimated EBIT
Low
1234
198.1 193.7 186.9 178.5 198.8 184.7 195.2 186.2 152.2 123.1 69.02 169.2 138.3 111.9 54.56 153.8 125.8 101.7 153.1 140.2 175.7 96.36 -179.5 104.9 175.1 133.4 142.1 174.5 19.97 184.2 136.7 194.3 8.33 115.7 180 162.8 204.5 126.3 166.2 147.9 205 118.3 158.3 58.63 154.2 155.7 118.7 153.4 144.1 150.2 144 135.2 112 165.4 155.5 125.7 178.2 163.9 130.9 184.2 176.1 129.6 150.9 148 85.62 34.29 -27.2 -124.2 -45.86 36.11 117.6 88.33 116.2 83.43 78.05 106 110.1 97.82 109.6 93.86 123.7 84.69 119.6 99.76 113.2 77.21 105.9 88.51 87.31 63.3 58.88 64.73 65.25 45.19 34.91 -9.57 68.24 91.38 83.28 82.11 69.29 73.4 75.79 80.73 53.86 64.32 68.73 74.73 56.04 61.6
Average
1234
203.2 199 192.7 184.4 199.5 185.4 201 232.7 190.2 153.8 86.27 211.5 172.9 139.9 68.2 192.3 157.2 127.1 191.3 175.2 179.1 120.5 -149.6 131.2 218.9 166.8 177.7 218.1 24.96 230.3 170.9 242.9 10.42 144.6 225.1 203.6 255.6 157.9 207.7 184.8 256.3 147.9 197.9 73.28 192.8 194.6 148.4 191.7 180.2 187.7 179.9 169.1 140 206.8 194.4 157.1 222.8 204.9 163.7 230.2 220.2 162 188.7 185 107 42.86 -22.67 -103.5 -38.22 45.14 147 110.4 145.3 104.3 97.56 132.6 137.6 122.3 137 117.3 154.6 105.9 149.5 124.7 141.5 96.52 132.4 110.6 109.1 79.12 73.6 80.91 81.56 56.49 43.64 -7.97 85.3 114.2 104.1 102.6 86.61 91.74 94.73 100.9 67.32 80.4 85.92 93.41 70.05 77
High
1234
209.9 203.6 201.5 190.2 202.5 186.9 206.8 279.2 228.3 184.6 103.5 253.8 207.5 167.8 81.84 230.8 188.6 152.6 229.6 210.3 181.9 144.5 -119.7 157.4 262.7 200.2 213.2 261.7 29.95 276.4 205 291.5 12.5 173.5 270.1 244.3 306.7 189.4 249.3 221.8 307.5 177.5 237.4 87.94 231.3 233.6 178.1 230 216.2 225.2 215.9 202.9 168 248.1 233.3 188.6 267.3 245.9 196.4 276.2 264.2 194.4 226.4 222 128.4 51.43 -18.13 -82.79 -30.58 54.16 176.4 132.5 174.3 125.1 117.1 159.1 165.1 146.7 164.4 140.8 185.5 127 179.4 149.6 169.8 115.8 158.9 132.8 131 94.94 88.32 97.09 97.88 67.79 52.37 -6.38 102.4 137.1 124.9 123.2 103.9 110.1 113.7 121.1 80.78 96.49 103.1 112.1 84.05 92.4
Estimated Net Income
Low
1234
212.3 153.5 151.8 118.3 213.8 146.8 168 115.3 100 74.59 43.97 104.8 90.91 67.81 34.76 95.29 82.64 61.65 97.07 92.87 147.8 54.28 -134.3 58.45 118.8 74.09 91.49 112.2 -129.8 112.5 22.19 109.2 41.4 66.18 108 107.7 126.5 91.07 115.9 95.97 135.2 74.17 103.7 26.16 105.5 94.87 70.51 104.2 70.9 102.1 102.9 91.57 89.1 103.7 103.3 82.41 126 110.7 92.44 131.2 128.9 89.84 96.52 95.83 47.76 18.74 -45.78 -88.76 -64.51 19.32 71.73 56.55 66.57 47.93 44.04 61.61 83.4 116.8 64.19 63.2 63.74 47.99 71.28 60.24 72.26 49.82 66.49 56.16 60.62 39.74 36.47 34.99 36.99 23.95 15.14 -19.47 30.29 47.73 44 47.12 36.69 38.2 41.04 43.91 28.66 35.24 36 37.53 28.8 -826.8
Average
1234
223.3 160.6 160.3 128.7 223.3 149 168.7 144.1 125 93.24 54.96 131 113.6 84.76 43.45 119.1 103.3 77.06 121.3 116.1 151.5 67.85 -111.9 73.06 148.5 92.62 114.4 140.3 -108.2 140.6 27.74 136.6 51.74 82.73 135 134.6 158.1 113.8 144.9 120 169 92.72 129.6 32.7 131.8 118.6 88.14 130.3 88.62 127.6 128.6 114.5 111.4 129.7 129.1 103 157.6 138.4 115.5 164 161.1 112.3 120.6 119.8 59.7 23.43 -38.15 -73.97 -53.76 24.15 89.67 70.69 83.21 59.92 55.05 77.01 104.3 146 80.24 79 79.68 59.98 89.09 75.3 90.32 62.28 83.12 70.21 75.78 49.68 45.59 43.73 46.23 29.94 18.93 -16.23 37.86 59.66 55 58.9 45.87 47.74 51.3 54.89 35.83 44.05 45 46.91 36 -689
High
1234
232.6 163.8 173 141.7 235.1 151.2 169.6 173 150 111.9 65.96 157.2 136.4 101.7 52.14 142.9 124 92.47 145.6 139.3 154.5 81.42 -89.55 87.67 178.2 111.1 137.2 168.3 -86.53 168.7 33.29 163.9 62.09 99.27 162 161.5 189.8 136.6 173.9 144 202.8 111.3 155.5 39.24 158.2 142.3 105.8 156.4 106.3 153.1 154.4 137.4 133.7 155.6 154.9 123.6 189.1 166.1 138.7 196.8 193.3 134.8 144.8 143.8 71.64 28.11 -30.52 -59.17 -43.01 28.99 107.6 84.83 99.86 71.9 66.06 92.42 125.1 175.2 96.29 94.8 95.62 71.98 106.9 90.36 108.4 74.73 99.74 84.25 90.94 59.62 54.71 52.48 55.48 35.93 22.71 -12.98 45.43 71.59 66 70.68 55.04 57.29 61.56 65.87 42.99 52.85 54 56.3 43.2 -551.2
Estimated SGA Expenses
Low
1234
136.4 133.4 128.7 122.9 136.9 127.2 134.4 159.8 98.26 125.6 62.34 145.2 89.33 114.1 49.28 132 81.21 103.8 103.6 63.89 121 50.64 50.49 73.06 75.37 84.77 84.78 102.2 94.52 86.14 59.54 109.3 83.06 86.81 103.8 90.03 108.1 76.99 93.99 81.49 79 75.97 76.75 73.72 76 89.97 89.08 82 73.39 77.26 71.98 71.11 58.08 78.39 81.45 128.7 72.53 73.2 60.63 65.7 64.11 48.74 53.89 61.44 60.54 43.71 108.5 67.2 71.23 53.14 80.94 71.4 63.17 64.24 71.69 77.69 66.84 76.13 63.42 54.58 95.53 63.49 70.36 66.82 69.24 53.82 55.46 52.05 49.31 46.66 36 41.84 43.69 36.75 29.2 20.55 49.47 102.3 91.76 86.9 84.57 81.93 99.86 80.5 70.83 65.15 78.53 79.98 67.06 51.6
Average
1234
140 137.1 132.7 127 137.4 127.7 138.4 199.7 122.8 157 77.92 181.5 111.7 142.7 61.6 165 101.5 129.7 129.5 79.86 123.3 63.3 63.12 91.33 94.21 106 106 127.7 118.1 107.7 74.43 136.7 103.8 108.5 129.7 112.5 135.1 96.24 117.5 101.9 98.75 94.97 95.94 92.15 95.01 112.5 111.3 102.5 91.73 96.58 89.97 88.88 72.59 97.99 101.8 160.8 90.66 91.5 75.78 82.12 80.13 60.92 67.36 76.8 75.67 54.64 135.6 84 89.04 66.43 101.2 89.25 78.96 80.3 89.62 97.11 83.54 95.16 79.27 68.22 119.4 79.37 87.95 83.52 86.55 67.27 69.33 65.06 61.64 58.33 44.99 52.3 54.61 45.93 36.5 25.68 61.83 127.9 114.7 108.6 105.7 102.4 124.8 100.6 88.53 81.44 98.16 99.98 83.83 64.5
High
1234
144.5 140.2 138.8 131 139.4 128.7 142.4 239.6 147.4 188.3 93.51 217.9 134 171.2 73.92 198 121.8 155.7 155.4 95.83 125.3 75.96 75.74 109.6 113.1 127.1 127.2 153.2 141.8 129.2 89.31 164 124.6 130.2 155.6 135 162.1 115.5 141 122.2 118.5 114 115.1 110.6 114 135 133.6 123 110.1 115.9 108 106.7 87.11 117.6 122.2 193 108.8 109.8 90.94 98.54 96.16 73.1 80.84 92.16 90.8 65.57 162.8 100.8 106.8 79.71 121.4 107.1 94.76 96.36 107.5 116.5 100.3 114.2 95.12 81.87 143.3 95.24 105.5 100.2 103.9 80.73 83.19 78.07 73.97 69.99 53.99 62.76 65.53 55.12 43.8 30.82 74.2 153.5 137.6 130.3 126.8 122.9 149.8 120.8 106.2 97.73 117.8 120 100.6 77.4
Estimated EPS
Low
1234
2.77 2 1.98 1.54 2.79 1.91 2.19 1.42 2.64 1.75 1.38 0.883 1.69 1.24 0.319 1.05 1.16 0.759 1.34 1.39 1.93 1.16 -1.25 0.709 1.72 1.37 1.42 1.57 1.66 1.61 1.06 1.55 1.14 0.98 1.25 1.16 1.58 0.91 1.34 1.09 1.39 1.08 1.17 0.96 1.16 1.26 1.32 1.14 1.09 1.11 1.02 0.91 0.85 1.28 1.16 1.31 1.34 1.18 0.82 1.27 1.26 0.81 0.9 1 0.62 0.16 -0.93 -1.26 -0.08 0.38 0.98 0.68 0.86 0.58 0.72 0.81 0.79 0.82 0.75 0.65 0.86 0.54 0.82 0.7 0.7 0.5 0.66 0.54 0.4 0.37 0.3 0.33 0.33 0.21 0.12 0.05 0.42 0.51 0.43 0.45 0.38 0.35 0.46 0.42 0.26 0.3 0.36 0.39 0.29 0.38
Average
1234
2.91 2.09 2.09 1.68 2.91 1.94 2.2 1.44 3.37 1.79 1.41 0.905 1.73 1.25 0.327 1.07 1.19 0.778 1.38 1.43 1.97 1.19 -1.22 0.727 1.76 1.4 1.46 1.6 2.08 2.01 1.32 1.94 1.43 1.23 1.56 1.45 1.97 1.14 1.67 1.36 1.74 1.35 1.46 1.2 1.45 1.57 1.65 1.43 1.36 1.39 1.28 1.14 1.06 1.6 1.45 1.64 1.68 1.48 1.02 1.59 1.57 1.01 1.12 1.25 0.78 0.2 -0.77 -1.05 -0.07 0.48 1.22 0.85 1.08 0.73 0.9 1.01 0.99 1.02 0.94 0.81 1.07 0.68 1.02 0.87 0.88 0.62 0.82 0.68 0.5 0.46 0.37 0.41 0.41 0.26 0.15 0.07 0.53 0.64 0.54 0.56 0.48 0.44 0.57 0.52 0.33 0.38 0.45 0.49 0.36 0.47
High
1234
3.03 2.14 2.26 1.85 3.06 1.97 2.21 1.47 4.17 1.83 1.44 0.923 1.77 1.26 0.334 1.1 1.22 0.793 1.41 1.46 2.01 1.21 -1.19 0.741 1.8 1.43 1.49 1.64 2.5 2.41 1.58 2.33 1.72 1.48 1.87 1.74 2.36 1.37 2 1.63 2.09 1.62 1.75 1.44 1.74 1.88 1.98 1.72 1.63 1.67 1.54 1.37 1.27 1.92 1.74 1.97 2.02 1.78 1.22 1.91 1.88 1.21 1.34 1.5 0.93 0.24 -0.62 -0.84 -0.06 0.58 1.46 1.02 1.3 0.88 1.08 1.21 1.19 1.22 1.13 0.97 1.28 0.82 1.22 1.04 1.06 0.74 0.98 0.82 0.6 0.55 0.44 0.49 0.49 0.31 0.18 0.08 0.64 0.77 0.65 0.67 0.58 0.53 0.68 0.62 0.4 0.46 0.54 0.59 0.43 0.56
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program