Autoliv, Inc. (ALV) Annual Margin Report - Discounting Cash Flows
ALV
Autoliv, Inc.
ALV (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 22
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 9,333 10,614 10,390 10,475 8,842 8,230 7,447
Revenue Growth Rate 4.15% 2.16% -0.811% 18.47% 7.44% 10.51% -12.87%
Cost of Revenue 7,674 8,562 8,463 8,654 7,446 6,719 6,201
Gross Profit 1,659 2,051 1,927 1,822 1,396 1,511 1,247
Gross Margin 17.69% 19.32% 18.55% 17.39% 15.79% 18.36% 16.74%
Operating Income 751 1,121 979 690 659 675 382
Operating Margin 7.89% 10.56% 9.42% 6.59% 7.45% 8.2% 5.13%
Net Income 488.5 752 646 488 423 435 187
Net Margin 5.09% 7.08% 6.22% 4.66% 4.78% 5.29% 2.51%

Monetary values in USD

amounts except #

Average LTM
Jan 22
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 9,333 10,614 10,390 10,475 8,842 8,230 7,447
Cash From Operating Activities Margin 9.65% 9.72% 10.19% 9.38% 8.06% 9.16% 11.4%
Cash From Operating Activities 898.1 1,032 1,059 982 713 754 848.9
Free Cash Flow Margin 4.3% 5.38% 4.62% 3.91% 1.45% 3.6% 6.84%
Free Cash Flow 398.9 571 480 409 128 296 509.3
Depreciation and Amortization Margin 4.16% 3.73% 3.72% 3.61% 4.11% 4.79% 4.98%
Depreciation and Amortization 381.5 396 387 378 363 394 370.9
Capital Expenditure Margin -5.36% -4.35% -5.57% -5.47% -6.62% -5.56% -4.56%
Capital Expenditure -499.4 -462 -579 -573 -585 -458 -339.6
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program