| Period Ending: | 2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-02-10 | 2024-02-12 | 2023-02-13 | 2022-02-14 | 2021-02-16 | 2020-02-18 | 2019-02-11 | 2018-02-12 | 2017-02-13 | 2016-02-16 | 2015-02-17 | 2014-02-24 | 2013-02-26 | 2012-02-27 | 2011-02-22 | 2010-02-22 | 2009-02-23 | 2008-02-25 | 2007-02-26 | 2006-02-27 | 2005-02-25 | 2004-03-02 | 2003-03-07 | 2002-03-13 | 2001-03-01 | 2000-03-27 | 1999-03-30 | 1998-03-26 | 1997-03-04 | 1996-03-26 | 1995-03-31 | 1993-12-31 | 1992-07-31 |
| Total Current Assets | 510.7 | 683.9 | 613.6 | 625.3 | 609.3 | 500.9 | 681.2 | 804.4 | 594.7 | 573.2 | 564.2 | 649.6 | 650.6 | 509.2 | 600.1 | 615.4 | 659.6 | 696.9 | 734.1 | 681.7 | 204.5 | 51.85 | 68.42 | 155 | 19.08 | 41 | 31.7 | 26.3 | 11.7 | 12.9 | 7 | 7.1 | 19.5 |
| Cash and Short Term Investments | 338.5 | 531.9 | 461.9 | 463.5 | 434.7 | 312.5 | 306.2 | 342.7 | 326.8 | 302.5 | 297.5 | 379.2 | 384.6 | 511.6 | 420.2 | 452.7 | 515.9 | 560.2 | 615.5 | 578.4 | 128.9 | 21.34 | 45.24 | 135.3 | 2.27 | 26.1 | 15.4 | 2.7 | 5.5 | 8.5 | 2.4 | 7.1 | 19.5 |
| Cash & Equivalents | 338.5 | 531.9 | 194.9 | 463.5 | 428.7 | 298.1 | 283.1 | 307.5 | 288.9 | 259.3 | 227.8 | 347.7 | 353.4 | 506.6 | 397.2 | 412.7 | 515.9 | 560.2 | 615.5 | 578.4 | 128.9 | 21.34 | 45.24 | 135.3 | 2.27 | 26.1 | 15.4 | 2.7 | 5.5 | 8.5 | 2.4 | 7.1 | 19.5 |
| Short Term Investments | 0 | 0 | 267 | 0 | 6.02 | 14.41 | 23.17 | 35.16 | 37.92 | 43.19 | 69.64 | 31.52 | 31.21 | 5 | 23 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 116.9 | 130.9 | 132.2 | 141.8 | 153.4 | 172.5 | 172.9 | 352.1 | 182.1 | 185.4 | 182.2 | 180.3 | 175.6 | 190.8 | 179.9 | 162.7 | 143.7 | 136.7 | 118.6 | 103.3 | 75.61 | 30.51 | 23.18 | 19.77 | 16.81 | 14.9 | 16.3 | 23.6 | 6.2 | 4.4 | 4.6 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 55.3 | 21.12 | 19.55 | 19.97 | 21.17 | 15.91 | 202.1 | 109.6 | 85.75 | 85.31 | 84.61 | 90.04 | 90.39 | -193.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1,341 | 1,404 | 1,398 | 1,392 | 1,404 | 1,266 | 1,481 | 1,632 | 1,451 | 1,448 | 1,423 | 1,458 | 1,482 | 1,771 | 1,679 | 1,704 | 1,604 | 1,532 | 1,447 | 1,403 | 1,245 | 921 | 664.9 | 583.3 | 403.3 | 366.5 | 317 | 235.1 | 211.6 | 198.5 | 109.4 | 92.9 | 113 |
| Total Non-Current Assets | 830.6 | 719.8 | 784.1 | 766.6 | 794.8 | 764.7 | 800 | 828 | 856.6 | 874.6 | 859 | 808.1 | 831.2 | 1,262 | 893.1 | 892.8 | 853.7 | 738.9 | 611.6 | 610.2 | 881.1 | 773.1 | 541.5 | 380.4 | 341.5 | 271.8 | 239.2 | 191.7 | 181 | 150.4 | 84.7 | 70.9 | 84.9 |
| Property, Plant and Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 730.3 | 754.3 | 780.8 | 803.9 | 783.9 | 734.2 | 751 | 877.3 | 893.1 | 892.8 | 853.7 | 738.9 | 611.6 | 610.2 | 881.1 | 773.1 | 541.5 | 380.4 | 341.5 | 271.8 | 239.2 | 191.7 | 181 | 150.4 | 84.7 | 70.9 | 84.9 |
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | -2,016 | -2,387 | -2,232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 14.41 | 23.17 | 35.16 | 37.92 | 43.19 | 44.65 | 31.52 | 31.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1,286 | 1,632 | 1,451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 830.6 | 719.8 | 784.1 | 766.6 | 794.8 | 750.2 | 776.9 | 792.9 | 818.6 | 27.46 | 30.45 | 42.39 | 48.99 | 384.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 39.9 | 52.47 | 49.59 | 45.56 | 36.86 | 33.18 | 31.6 | 45.32 | 43.1 | 38.71 | 39.05 | 70.76 | 80.07 | 81.6 | 92.5 | 112.5 | 203.2 | 287.1 | 351.6 | 222.5 | 273.9 | 138.6 | 52.4 | 22.5 | 17.8 | 24.8 | 33 | 13.9 | 13.7 | 34.8 | 0 | 0 | 0 |
| Accounts Payable | 38.74 | 51.75 | 48.78 | 44.68 | 35.34 | 31.76 | 30.89 | 42.83 | 42.2 | 30.16 | 35.13 | 27.45 | 33.62 | 34.58 | 43.78 | 56.67 | 44.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Notes Payable/Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.206 | 0 | 0 | 0 | 0 | 3.72 | 8.3 | 48.83 | 0 | 0 | 53.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | -965.8 | -1,240 | -1,052 | 0 | 0 | 0 | 3.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.16 | 0.715 | 0.801 | 0.879 | 1.52 | 1.43 | 966.5 | 1,243 | 1,053 | 8.76 | 3.92 | 43.31 | 42.77 | 47.02 | 45 | 47.53 | 110.3 | 287.1 | 351.6 | 169 | 270 | 138.6 | 52.4 | 22.5 | 17.8 | 24.8 | 33 | 13.9 | 13.7 | 34.8 | 0 | 0 | 0 |
| Total Liabilities | 1,164 | 1,166 | 1,161 | 1,139 | 1,201 | 1,012 | 1,196 | 1,288 | 1,098 | 1,095 | 1,075 | 1,124 | 1,150 | 1,408 | 1,336 | 1,389 | 1,423 | 1,395 | 1,419 | 1,300 | 1,226 | 870.1 | 596.2 | 538.3 | 385.6 | 354 | 310 | 221.5 | 205.4 | 217 | 129.4 | 1.2 | 52.9 |
| Total Non-Current Liabilities | 1,125 | 1,114 | 1,112 | 1,094 | 1,164 | 978.8 | 1,165 | 1,243 | 1,055 | 1,056 | 1,036 | 1,053 | 1,070 | 1,331 | 1,246 | 1,279 | 1,221 | 1,110 | 1,068 | 1,080 | 952.5 | 731.5 | 543.8 | 515.8 | 367.8 | 329.2 | 277.1 | 208.1 | 192.3 | 182.9 | 52.8 | 1.2 | 10 |
| Total Long Term Debt | 1,103 | 1,093 | 1,091 | 1,090 | 1,156 | 971 | 965.8 | 1,240 | 1,052 | 1,053 | 1,028 | 1,050 | 987.7 | 1,331 | 0 | 1,279 | 1,221 | 1,110 | 1,068 | 1,079 | 952.5 | 731.5 | 543.8 | 515.8 | 367.8 | 333 | 282.9 | 208.1 | 192.3 | 182.9 | 52.8 | 1.2 | 10 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | -1,288 | -1,098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,288 | 1,098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 115.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | -93.72 | 21.01 | 20.64 | 4.2 | 7.88 | 7.85 | 198.7 | 2.9 | 2.93 | 2.96 | 7.81 | 3.43 | 81.92 | -0.032 | 1,246 | 0.036 | 0.045 | 0.003 | 0.002 | 0.035 | -0.028 | 0.015 | -0.007 | -0.031 | 0.012 | -3.8 | -5.8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 176.9 | 237.7 | 236.5 | 252.6 | 203.2 | 253.5 | 961.4 | 1,191 | 1,031 | 352.9 | 348.4 | 333.6 | 332.2 | 363.2 | 343.8 | 314.6 | 180.8 | 137.4 | 28.34 | 103.6 | 18.37 | 50.92 | 68.67 | 45.08 | 17.7 | 12.5 | 7 | 13.6 | 6.2 | -18.5 | -20 | -24 | 60.1 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 676.3 | 846.9 | 677.7 | 0 | 0 | 0 | 0 | 4.45 | 3.42 | 2.41 | 1.66 | 2.32 | 1.16 | 2.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.6 | 0.6 | 1.6 | 1.6 | 1.6 |
| Total Stockholders' Equity | 176.9 | 237.7 | 236.5 | 252.6 | 203.2 | 253.5 | 285.1 | 344 | 352.8 | 352.9 | 348.4 | 333.6 | 332.2 | 358.8 | 340.4 | 312.2 | 179.1 | 135.1 | 27.18 | 101.3 | 18.37 | 50.92 | 68.67 | 45.08 | 17.7 | 12.5 | 7 | 13 | 5.6 | -19.1 | -21.6 | -25.6 | 58.5 |
| Retained Earnings | 133.4 | 182.3 | 172.2 | 206.9 | 166.2 | 216.4 | 248.4 | 302.5 | 309 | 304.3 | 299 | 297.5 | 296.8 | 322.2 | 304.1 | 275.9 | 143.7 | 103 | -4.34 | 70.64 | -11.6 | 21.87 | 39.61 | 16.02 | -11.36 | -16.6 | -22.1 | -16 | -23.5 | -48.2 | -50.6 | -54.7 | -60.8 |
| Accumulated Other Earnings | 3.89 | 16.2 | 25.59 | 7.49 | -0.707 | -0.049 | -0.127 | 5.03 | 7.86 | 13 | 14.46 | 1.52 | 1.21 | -184.9 | -157.2 | -132.4 | -114.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 248.4 | 302.5 | 309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 34.4 | 33.95 | 33.5 | 33.05 | 32.6 | 32 | 31.6 | 31.21 | 30.82 | 30.36 | 29.77 | 29.37 | 28.98 | 216.3 | 188.4 | 163.5 | 144.4 | 26.92 | 26.35 | 25.51 | 24.8 | 23.88 | 23.88 | 23.88 | 23.88 | 23.9 | 23.9 | 23.8 | 23.9 | 23.9 | 23.8 | 29.1 | 119.3 |
| Total Liabilities & Total Equity | 1,341 | 1,404 | 1,398 | 1,392 | 1,404 | 1,266 | 1,481 | 1,632 | 1,451 | 1,448 | 1,423 | 1,458 | 1,482 | 1,771 | 1,679 | 1,704 | 1,604 | 1,532 | 1,447 | 1,403 | 1,245 | 921 | 664.9 | 583.3 | 403.3 | 366.5 | 317 | 235.1 | 211.6 | 198.5 | 109.4 | 92.9 | 113 |
| Total Liabilities & Shareholders' Equity | 1,341 | 1,404 | 1,398 | 1,392 | 1,404 | 1,266 | 1,481 | 1,632 | 1,451 | 1,448 | 1,423 | 1,458 | 1,482 | 1,771 | 1,679 | 1,704 | 1,604 | 1,532 | 1,447 | 1,403 | 1,245 | 921 | 664.9 | 583.3 | 403.3 | 366.5 | 317 | 235.1 | 211.6 | 198.5 | 109.4 | 92.9 | 113 |
| Total Investments | 0 | 0 | 267 | 0 | 6.02 | 28.82 | 46.33 | 70.31 | 75.84 | 86.38 | 114.3 | 63.04 | 62.41 | 5 | 23 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 1,103 | 1,093 | 1,091 | 1,090 | 1,156 | 971 | 1,162 | 1,240 | 1,052 | 1,053 | 1,033 | 1,050 | 1,066 | 1,331 | 1,246 | 1,279 | 1,221 | 1,110 | 1,068 | 1,079 | 952.5 | 731.5 | 543.8 | 515.8 | 367.8 | 333 | 282.9 | 208.1 | 192.3 | 182.9 | 52.8 | 1.2 | 10 |
| Net Debt | 764.6 | 560.7 | 896.1 | 626.1 | 727.5 | 672.9 | 878.5 | 932.7 | 763.4 | 793.9 | 805 | 702.2 | 712.5 | 824.3 | 849.2 | 866.2 | 705.3 | 550 | 453 | 501.1 | 823.7 | 710.1 | 498.6 | 380.6 | 365.5 | 306.9 | 267.5 | 205.4 | 186.8 | 174.4 | 50.4 | -5.9 | -9.5 |