| Period Ending: | 2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-30 |
2021 12-30 |
2020 12-30 |
2019 12-30 |
|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | |||||||||
| Low | 220.7 | 216.4 | 213.4 | 225.6 | 217.4 | 204.5 | 206.4 | 188.8 | 226.4 |
| Average | 220.7 | 216.4 | 213.4 | 225.6 | 217.4 | 204.5 | 206.4 | 188.8 | 226.4 |
| High | 220.7 | 216.4 | 213.4 | 225.6 | 217.4 | 204.5 | 206.4 | 188.8 | 226.4 |
| Estimated EBITDA | |||||||||
| Low | 137.8 | 135.1 | 133.3 | 140.9 | 135.8 | 127.7 | 128.9 | 117.9 | 141.4 |
| Average | 137.8 | 135.1 | 133.3 | 140.9 | 135.8 | 127.7 | 128.9 | 117.9 | 141.4 |
| High | 137.8 | 135.1 | 133.3 | 140.9 | 135.8 | 127.7 | 128.9 | 117.9 | 141.4 |
| Estimated EBIT | |||||||||
| Low | 103.9 | 101.9 | 100.5 | 106.3 | 102.4 | 96.32 | 97.21 | 88.92 | 106.6 |
| Average | 103.9 | 101.9 | 100.5 | 106.3 | 102.4 | 96.32 | 97.21 | 88.92 | 106.6 |
| High | 103.9 | 101.9 | 100.5 | 106.3 | 102.4 | 96.32 | 97.21 | 88.92 | 106.6 |
| Estimated Net Income | |||||||||
| Low | 0 | 64.25 | 65.95 | 76.16 | 1.67 | 0 | 61.07 | 31.97 | 0 |
| Average | 0 | 64.25 | 65.95 | 76.16 | 1.67 | 0 | 61.07 | 31.97 | 0 |
| High | 0 | 64.25 | 65.95 | 76.16 | 1.67 | 0 | 61.07 | 31.97 | 0 |
| Estimated SGA Expenses | |||||||||
| Low | 6.49 | 6.36 | 6.28 | 6.64 | 6.39 | 6.01 | 6.07 | 5.55 | 6.66 |
| Average | 6.49 | 6.36 | 6.28 | 6.64 | 6.39 | 6.01 | 6.07 | 5.55 | 6.66 |
| High | 6.49 | 6.36 | 6.28 | 6.64 | 6.39 | 6.01 | 6.07 | 5.55 | 6.66 |
| Estimated EPS | |||||||||
| Low | 0 | 12.52 | 12.85 | 14.84 | 0.326 | 0 | 11.9 | 6.23 | 0 |
| Average | 0 | 12.52 | 12.85 | 14.84 | 0.326 | 0 | 11.9 | 6.23 | 0 |
| High | 0 | 12.52 | 12.85 | 14.84 | 0.326 | 0 | 11.9 | 6.23 | 0 |
