| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 07-31 |
1990 07-31 |
1989 07-31 |
1988 07-31 |
1987 07-31 |
1986 07-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 32.74 | 23.63 | 10.7 | 19.57 | 10.03 | 33.87 | 79.85 | 47.48 | 25.15 | 25.24 | 25.53 | 32.9 | 29.62 | 2.51 | 23.79 | 31.69 | 11.75 | 16.93 | 15.57 | -28.13 | 14.99 | -32.18 | -35.12 | 13.68 | 10.38 | 65.09 | 71.82 | -64.62 | 60.95 | 16.02 | 141.8 | 65.28 | 337.6 | -1.79 | -38.1 | -41.31 | 14.88 | -60.17 | 175.9 | 61.44 | |
| Price to Sales Ratio | 5.53 | 4.54 | 4.87 | 5.48 | 6.47 | 7.13 | 7.47 | 6.7 | 8.78 | 9.62 | 9.44 | 11.13 | 8.58 | 8.83 | 10.2 | 12.08 | 9.23 | 5.58 | 10.47 | 11.75 | 8.86 | 8.93 | 8.26 | 5.81 | 4.11 | 7.75 | 8.26 | 17.52 | 21.16 | 15.7 | 136.2 | 19.78 | 62 | 108 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price to Book Ratio | 9.36 | 5.81 | 4.61 | 4.77 | 5.28 | 6.99 | 6.67 | 5.47 | 5.89 | 6.19 | 5.56 | 6.41 | 5.05 | 5.09 | 5.27 | 6.19 | 4.98 | 7.21 | 13.18 | 77.59 | 12.17 | 51.88 | 12.24 | 4.7 | 6.31 | 19.12 | 31.6 | 56.31 | 35.16 | 70.65 | -17.82 | -12.09 | -11.87 | 4.06 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price to Free Cash Flow Ratio | 14.77 | 18.98 | 10.04 | 11 | 11.26 | 18.19 | 13.41 | 22.41 | 16.88 | 18.93 | 35.01 | -179.1 | 25.46 | 2.07 | 24.2 | 62.44 | -44.05 | -10.31 | -21.2 | 43.8 | -10.57 | -8.05 | -2.99 | -2.57 | -7.36 | -5.03 | -14.91 | -28.36 | -20.68 | -16.69 | -4.3 | -21.23 | -16.33 | -594 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | 14.85 | 18.98 | 10.04 | 11 | 11.26 | 18.19 | 13.41 | 21.2 | 16.41 | 16.69 | 18.49 | 45.15 | 22.82 | 15.4 | 20.43 | 27.69 | 39.26 | 139.5 | 67.73 | 37.1 | -201.4 | 34.21 | 88.72 | 42.2 | 28.9 | 31.49 | 40.31 | 71.66 | -304.8 | 46.01 | -10.25 | -237.4 | -18.87 | 69.88 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price Earnings to Growth Ratio | -17.02 | -0.41 | 0.138 | -0.345 | 0.046 | 0.346 | -2.25 | -0.802 | -3.64 | 2.03 | 1.94 | 1.7 | -0.324 | 0.003 | 1.22 | -0.637 | 0.163 | -0.503 | -0.062 | 0.147 | -0.043 | -0.365 | 0.2 | -0.986 | 0.024 | -11.93 | -0.376 | 0.357 | -0.873 | 0.018 | -3.59 | -1.15 | -3.15 | -0.001 | -6.02 | 0.348 | -0.025 | 0.144 | -3.24 | 0 | |
| EV to EBITDA | 20.41 | 14.96 | 11.02 | 15.84 | 17.69 | 16.36 | 17.27 | 18.06 | 20.3 | 20.88 | 21.06 | 23.09 | 18.28 | 17.97 | 16.12 | 18.55 | 12.9 | 13.21 | 13.06 | -100.9 | 18.69 | 69.21 | 183.7 | 14.81 | 11.5 | 20.3 | 22.94 | 45.01 | 26.08 | 13.64 | 58.5 | 32.45 | 106.4 | -1.8 | |||||||
| Liquidity Ratios | |||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 10.25 | 12.8 | 13.04 | 12.38 | 13.73 | 16.53 | 15.09 | 21.56 | 17.75 | 13.8 | 14.81 | 14.45 | 9.18 | 8.13 | 6.24 | 6.49 | 5.47 | 3.25 | 2.43 | 2.09 | 3.06 | 0.747 | 0.374 | 1.31 | 6.89 | 1.07 | 1.65 | 0.961 | 1.89 | 0.854 | 0.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Quick Ratio | 10.25 | 12.8 | 13.04 | 12.38 | 13.73 | 16.53 | 15.09 | 21.56 | 17.75 | 13.8 | 14.81 | 14.45 | 9.18 | 8.13 | 6.24 | 6.49 | 5.47 | 3.25 | 2.43 | 2.09 | 3.06 | 0.747 | 0.374 | 1.31 | 6.89 | 1.07 | 1.65 | 0.961 | 1.89 | 0.854 | 0.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Ratio | 6.29 | 8.48 | 10.14 | 3.93 | 10.17 | 11.63 | 8.98 | 8.96 | 6.79 | 6.7 | 6.7 | 5.83 | 4.91 | 4.41 | 6.21 | 4.29 | 3.67 | 2.54 | 1.95 | 1.75 | 2.6 | 0.471 | 0.154 | 0.863 | 6.01 | 0.128 | 1.05 | 0.467 | 0.194 | 0.401 | 0.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt Ratio | 0.849 | 0.822 | 0.778 | 0.781 | 0.783 | 0.823 | 0.767 | 0.784 | 0.76 | 0.725 | 0.727 | 0.726 | 0.72 | 0.719 | 0.751 | 0.742 | 0.751 | 0.762 | 0.724 | 0.738 | 0.769 | 0.765 | 0.794 | 0.818 | 0.884 | 0.912 | 0.909 | 0.892 | 0.885 | 0.909 | 0.921 | 0.483 | 0.013 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt to Equity Ratio | 8.58 | 6.24 | 4.6 | 4.61 | 4.31 | 5.69 | 3.83 | 4.07 | 3.61 | 2.98 | 2.98 | 2.96 | 3.15 | 3.21 | 3.71 | 3.66 | 4.1 | 6.82 | 8.22 | 39.31 | 10.65 | 51.86 | 14.36 | 7.92 | 11.44 | 20.78 | 26.64 | 40.41 | 16.01 | 34.34 | -9.58 | -2.44 | -0.047 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Long Term Debt to Capitalization | 0.885 | 0.848 | 0.821 | 0.822 | 0.812 | 0.851 | 0.793 | 0.772 | 0.783 | 0.749 | 0.749 | 0.747 | 0.759 | 0.748 | 0.788 | 0 | 0.804 | 0.872 | 0.892 | 0.975 | 0.914 | 0.981 | 0.935 | 0.888 | 0.92 | 0.954 | 0.964 | 0.976 | 0.941 | 0.972 | 1.12 | 1.69 | -0.049 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.896 | 0.862 | 0.821 | 0.822 | 0.812 | 0.851 | 0.793 | 0.803 | 0.783 | 0.749 | 0.749 | 0.748 | 0.759 | 0.762 | 0.788 | 0.786 | 0.804 | 0.872 | 0.892 | 0.975 | 0.914 | 0.981 | 0.935 | 0.888 | 0.92 | 0.954 | 0.964 | 0.976 | 0.941 | 0.972 | 1.12 | 1.69 | -0.049 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest Coverage Ratio | 1.43 | 1.3 | 2.01 | 2.78 | 3.87 | 4.31 | 2.56 | 2.26 | 3.34 | 4.74 | 3.93 | 3.02 | 2.19 | 2.09 | 2.98 | 2.11 | 2.66 | 1.99 | 2.35 | -0.736 | 1.08 | 0.144 | -0.296 | 2.03 | 2.22 | 1.24 | 1.31 | 0.596 | 1.56 | 2.78 | 0.311 | 2.21 | 2.22 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |
| Cash Flow to Debt Ratio | 0.073 | 0.049 | 0.1 | 0.094 | 0.109 | 0.068 | 0.13 | 0.063 | 0.1 | 0.124 | 0.101 | 0.048 | 0.07 | 0.103 | 0.07 | 0.061 | 0.031 | 0.008 | 0.024 | 0.053 | -0.006 | 0.029 | 0.01 | 0.014 | 0.019 | 0.029 | 0.029 | 0.019 | -0.007 | 0.045 | -0.182 | -0.021 | -13.42 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Margins | |||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 99.14% | 100% | 55.01% | 100% | 100% | 55.61% | 60.35% | 59.72% | 63.08% | 63.76% | 63.34% | 65.19% | 67.08% | 67.72% | 64.42% | 60.38% | 56.44% | 37.49% | 58.53% | 59.92% | 53.39% | 80.36% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Operating Profit Margin | 32.33% | 36.15% | 52.19% | 38.61% | 36.96% | 52.44% | 43.95% | 43.22% | 45.66% | 46.47% | 45.79% | 48.15% | 49.64% | 49.96% | 70.68% | 70.71% | 91.46% | 53.81% | 90.28% | -27.77% | 50.26% | 6.42% | -5.37% | 83.76% | 72.11% | 60.97% | 48.33% | 40% | 96.76% | 153.2% | 164% | 55.3% | 40.82% | -6,032% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Pretax Profit Margin | 16.99% | 19.19% | 45.52% | 28% | 63.34% | 21.06% | 38.5% | 36.34% | 34.92% | 38.13% | 36.99% | 33.39% | 27.74% | 26.19% | 43.69% | 37.2% | 57.02% | 33.38% | 67.26% | -49.14% | 15.3% | -34.98% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -364% | 0% | 22.45% | -659.1% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Net Profit Margin | 16.99% | 19.19% | 45.52% | 28% | 64.48% | 21.06% | 9.35% | 14.11% | 34.92% | 38.11% | 36.99% | 33.82% | 28.97% | 352.5% | 42.87% | 38.13% | 78.51% | 32.98% | 67.26% | -41.76% | 59.09% | -27.74% | -23.51% | 42.51% | 39.61% | 11.9% | 11.51% | -27.11% | 34.72% | 98.02% | 96% | 30.3% | 18.37% | -6,036% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Operating Cash Flow Margin | 37.45% | 23.9% | 48.5% | 49.83% | 57.47% | 39.2% | 55.7% | 31.59% | 53.53% | 57.65% | 51.08% | 24.64% | 37.61% | 57.34% | 49.94% | 43.64% | 23.51% | 4% | 15.47% | 31.65% | -4.4% | 26.1% | 9.31% | 13.78% | 14.23% | 24.6% | 20.5% | 24.44% | -6.94% | 34.13% | -1,328% | -8.33% | -328.6% | 154.5% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Free Cash Flow Margin | 37.45% | 23.9% | 48.5% | 49.83% | 57.47% | 39.2% | 55.7% | 29.88% | 52.04% | 50.81% | 26.97% | -6.21% | 33.7% | 426.7% | 42.16% | 19.35% | -20.95% | -54.16% | -49.42% | 26.82% | -83.78% | -110.9% | -275.8% | -226.4% | -55.9% | -153.9% | -55.44% | -61.78% | -102.3% | -94.05% | -3,164% | -93.18% | -379.6% | -18.18% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Return | |||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 2.83% | 3.24% | 7.3% | 4.12% | 9.55% | 2.99% | 1.67% | 2.22% | 4.93% | 5.96% | 5.31% | 4.77% | 3.9% | 45.51% | 4.48% | 3.96% | 7.76% | 4.76% | 7.46% | -5.18% | 5.86% | -2.38% | -1.93% | 3.55% | 4.69% | 1.29% | 1.5% | -1.92% | 3.19% | 11.67% | 1.21% | 3.66% | 0.969% | -117.5% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Return on Equity | 23.9% | 24.56% | 43.09% | 24.37% | 52.63% | 20.64% | 8.35% | 11.52% | 23.41% | 24.51% | 21.79% | 19.5% | 17.06% | 203% | 22.14% | 19.52% | 42.34% | 42.6% | 84.63% | -275.9% | 81.17% | -161.2% | -34.84% | 34.35% | 60.75% | 29.37% | 44% | -87.14% | 57.69% | 441.1% | -12.57% | -18.52% | -3.52% | -227% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Return on Capital Employed | 5.58% | 6.29% | 8.69% | 5.89% | 5.66% | 7.64% | 8.07% | 6.94% | 6.63% | 7.49% | 6.76% | 6.99% | 7.03% | 6.82% | 7.75% | 7.76% | 9.68% | 8.89% | 12.32% | -4.55% | 5.92% | 0.706% | -0.518% | 7.59% | 8.89% | 6.91% | 6.76% | 3.17% | 9.45% | 19.5% | 2.5% | 6.67% | 2.15% | -117.4% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Return on Invested Capital | 7.24% | 8.5% | 14.33% | 6.89% | 8.63% | 11.13% | 5.9% | 8.62% | 8.23% | 9.42% | 8.28% | 8.4% | 9.41% | 9.11% | 11.08% | 10.78% | 18.09% | 13.9% | 22.4% | -11.71% | 11.61% | 1.69% | -0.532% | 8.19% | 11.71% | 6.95% | 7.32% | 3.35% | 9.57% | 20.06% | 2.24% | 6.67% | 1.76% | -118.2% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Turnover Ratios | |||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 1.89 | 1.94 | 1.72 | 1.56 | 1.45 | 1.3 | 1.31 | 1.35 | 0.655 | 1.25 | 1.12 | 1.1 | 1.09 | 1.09 | 0.971 | 0.968 | 1.04 | 1.61 | 1.24 | 1.51 | 1.35 | 1.41 | 2.47 | 2.39 | 3.5 | 2.6 | 3.21 | 1.38 | 0.915 | 4.06 | 0.568 | 2.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 0.041 | 0 | 1.96 | 0 | 0 | 2.5 | 2.18 | 2.37 | 1.44 | 1.95 | 2.53 | 1.99 | 2.36 | 1.84 | 2.46 | 1.8 | 1.29 | 1.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,305 | 0 | 0 | -6,354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.319 | 0.306 | 0.291 | 0.259 | 0.256 | 0.268 | 0.255 | 0.211 | 0.195 | 0.189 | 0.271 | 0.23 | 0.294 | 0.228 | 0.121 | 0.098 | 0.102 | 0.182 | 0.128 | 0.176 | 0.094 | 0.113 | 0.139 | 0.017 | 0.156 | 0.069 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0.167 | 0.169 | 0.16 | 0.147 | 0.148 | 0.142 | 0.179 | 0.157 | 0.141 | 0.156 | 0.144 | 0.141 | 0.135 | 0.129 | 0.105 | 0.104 | 0.099 | 0.144 | 0.111 | 0.124 | 0.099 | 0.086 | 0.082 | 0.083 | 0.119 | 0.108 | 0.13 | 0.071 | 0.092 | 0.119 | 0.013 | 0.121 | 0.053 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Per Share Items () | |||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 42.02 | 44.11 | 43.86 | 40.15 | 40.23 | 38.89 | 44.23 | 45.5 | 45.07 | 44.38 | 40.67 | 39.29 | 38.45 | 37.45 | 36.27 | 34.12 | 32.99 | 45.66 | 33.73 | 35.73 | 27.72 | 24.08 | 15.1 | 11.1 | 13.84 | 8.74 | 9.56 | 4.46 | 4.29 | 5.04 | 0.51 | 2.67 | 0.98 | 0.442 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | 15.74 | 10.54 | 21.27 | 20.01 | 23.12 | 15.24 | 24.63 | 14.37 | 24.13 | 25.58 | 20.77 | 9.68 | 14.46 | 21.48 | 18.12 | 14.89 | 7.75 | 1.83 | 5.22 | 11.31 | -1.22 | 6.28 | 1.41 | 1.53 | 1.97 | 2.15 | 1.96 | 1.09 | -0.298 | 1.72 | -6.78 | -0.223 | -3.22 | 0.683 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Free Cash Flow Per Share | 15.74 | 10.54 | 21.27 | 20.01 | 23.12 | 15.24 | 24.63 | 13.6 | 23.45 | 22.55 | 10.97 | -2.44 | 12.96 | 159.8 | 15.29 | 6.6 | -6.91 | -24.73 | -16.67 | 9.58 | -23.22 | -26.71 | -41.64 | -25.14 | -7.73 | -13.45 | -5.3 | -2.76 | -4.39 | -4.74 | -16.15 | -2.49 | -3.72 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 55.71 | 65.96 | 103.7 | 90.11 | 90.46 | 84.89 | 61.05 | 59.84 | 66.98 | 63.91 | 59.18 | 58.2 | 74.23 | 75.29 | 100.2 | 82.3 | 88.7 | 101.8 | 111.1 | 122.5 | 115.2 | 29.08 | 4.27 | 9.05 | 27.07 | 0.455 | 5.22 | 3.05 | 0.536 | 1.1 | 1.74 | 0.486 | 1.42 | 3.92 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Earnings Per Share | 7.14 | 8.47 | 19.97 | 11.24 | 25.94 | 8.19 | 4.14 | 6.42 | 15.74 | 16.91 | 15.04 | 13.29 | 11.14 | 132 | 15.55 | 13.01 | 25.9 | 15.06 | 22.68 | -14.92 | 16.38 | -6.68 | -3.55 | 4.72 | 5.48 | 1.04 | 1.1 | -1.21 | 1.49 | 4.94 | 0.49 | 0.81 | 0.18 | -26.69 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBITDA Per Share | 21.47 | 23.33 | 29.31 | 21.64 | 21.62 | 25.57 | 26.57 | 26.13 | 28.14 | 27.23 | 25.21 | 25.16 | 25.23 | 25.83 | 32.9 | 30.95 | 36.14 | 29.84 | 35.4 | -5.05 | 18.48 | 5.79 | 1.45 | 11.09 | 11.57 | 6.94 | 6.12 | 2.92 | 5.05 | 8.54 | 1.8 | 1.94 | 0.56 | -25.48 | -0.84 | -0.79 | 4.2 | -0.86 | 0.27 | 0.59 | |
| Dividend Per Share | 21.52 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 17 | 16 | 14 | 13 | 11 | 137 | 12 | 7.5 | 0 | 7.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 438.1 | 349 | 322.9 | 342.8 | 382.5 | 418.2 | 459 | 471.9 | 571.3 | 568.7 | 531 | 581.1 | 461.3 | 464.2 | 530.5 | 574.1 | 466.3 | 394.1 | 462.3 | 509.8 | 345.3 | 400.8 | 266.7 | 164.3 | 133.1 | 140.8 | 140.4 | 131.3 | 131.6 | 116.5 | 105.1 | 63.09 | 59.57 | 45.84 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 29.87 | 34.46 | 46.34 | 46.14 | 49.3 | 39.69 | 49.53 | 55.71 | 67.23 | 69 | 69.03 | 68.17 | 65.29 | 65.03 | 70.26 | 66.66 | 61.17 | 35.35 | 26.8 | 5.41 | 20.18 | 4.14 | 10.19 | 13.74 | 9.02 | 3.54 | 2.5 | 1.39 | 2.58 | 1.12 | -3.9 | -4.37 | -5.12 | 11.76 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price Per Share | 279.5 | 200.1 | 213.6 | 220.1 | 260.3 | 277.4 | 330.4 | 304.7 | 395.8 | 426.9 | 384.1 | 437.2 | 330 | 330.8 | 370 | 412.3 | 304.4 | 254.9 | 353.3 | 419.7 | 245.5 | 215 | 124.7 | 64.55 | 56.9 | 67.69 | 79 | 78.19 | 90.81 | 79.13 | 69.5 | 52.88 | 60.75 | 47.75 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Dividend Ratios | |||||||||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 252% | 212.6% | 90.14% | 160.1% | 69.37% | 219.8% | 435.1% | 280.4% | 108% | 94.62% | 93.06% | 97.81% | 98.74% | 103.8% | 77.15% | 57.65% | 0% | 46.63% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Annual Dividend Yield | 7.7% | 9% | 8.43% | 8.18% | 6.91% | 6.49% | 5.45% | 5.91% | 4.29% | 3.75% | 3.64% | 2.97% | 3.33% | 41.41% | 3.24% | 1.82% | 0% | 2.75% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% | 44.64% | 0.005% | 0.004% | 0.055% | 0.01% | -0.509% | -0.294% | 0.128% | -0.13% | -4.08% | -38.47% | 1.22% | 0% | -12.78% | 0% | -108% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 15.38% | 0% | 18.18% | -0.69% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Short Term Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.54 | 35.94 | 8.44 | 2.12 | 0.799 | 9.63 | 0.155 | 6.42 | 1.8 | 0.529 | 0.069 | 0.238 | 6.54 | -0.055 | 0.19 | 0.033 | 0.057 | 0.203 | 0.138 | 0.27 | 0.284 | -0.073 | 0.266 | -0.723 | -0.098 | -6.44 | 0.895 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBIT Per Revenue | 0.323 | 0.361 | 0.522 | 0.386 | 0.37 | 0.524 | 0.44 | 0.432 | 0.457 | 0.465 | 0.458 | 0.481 | 0.496 | 0.5 | 0.707 | 0.707 | 0.915 | 0.538 | 0.903 | -0.278 | 0.503 | 0.064 | -0.054 | 0.838 | 0.721 | 0.61 | 0.483 | 0.4 | 0.968 | 1.53 | 1.64 | 0.553 | 0.408 | -60.32 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBITDA Per Revenue | 0.511 | 0.529 | 0.668 | 0.539 | 0.537 | 0.657 | 0.601 | 0.574 | 0.624 | 0.614 | 0.62 | 0.64 | 0.656 | 0.69 | 0.907 | 0.907 | 1.1 | 0.654 | 1.05 | -0.141 | 0.667 | 0.241 | 0.096 | 0.999 | 0.836 | 0.794 | 0.64 | 0.653 | 1.18 | 1.69 | 3.52 | 0.727 | 0.571 | -57.64 | None | None | None | None | None | None | |
| Days of Sales Outstanding | 192.8 | 188.4 | 212.5 | 234.5 | 251.1 | 281.1 | 278.1 | 271 | 557.4 | 292.8 | 325.4 | 331.1 | 335 | 335.1 | 376 | 376.9 | 352.6 | 226.7 | 293.5 | 241.1 | 270.8 | 258.6 | 147.6 | 152.5 | 104.4 | 140.5 | 113.8 | 264.4 | 398.8 | 89.8 | 642.4 | 127.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | 0 | 0 | -0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 8,815 | 0 | 186.6 | 0 | 0 | 145.9 | 167.2 | 153.8 | 252.9 | 187.3 | 144.4 | 183.4 | 154.9 | 198.7 | 148.6 | 203.2 | 282 | 208.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | -8,622 | 188.4 | 25.82 | 234.5 | 251.1 | 135.2 | 110.9 | 117.2 | 304.5 | 105.5 | 181 | 147.6 | 180.1 | 136.4 | 227.4 | 173.7 | 70.57 | 18.03 | 293.5 | 241.1 | 270.8 | 258.6 | 147.6 | 152.5 | 104.4 | 140.5 | 113.8 | 264.4 | 398.8 | 89.8 | 642.4 | 127.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Ratio | 2.2 | 1.25 | 1.07 | 1.78 | 0.891 | 1.86 | 5.95 | 2.24 | 1.53 | 1.51 | 1.38 | 0.729 | 1.3 | 0.163 | 1.16 | 1.14 | 0.299 | 0.121 | 0.23 | -0.758 | -0.074 | -0.941 | -0.396 | 0.324 | 0.359 | 2.07 | 1.78 | -0.902 | -0.2 | 0.348 | -13.83 | -0.275 | -17.89 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | 2.2 | 1.25 | 1.07 | 1.78 | 0.891 | 1.86 | 5.95 | 2.12 | 1.49 | 1.33 | 0.729 | -0.184 | 1.16 | 1.21 | 0.983 | 0.507 | -0.267 | -1.64 | -0.735 | -0.642 | -1.42 | 4 | 11.73 | -5.33 | -1.41 | -12.93 | -4.82 | 2.28 | -2.95 | -0.96 | -32.96 | -3.07 | -20.67 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | |