| Period Ending: | 2025 06-30 |
2024 06-30 |
2023 06-30 |
2022 06-30 |
2021 06-30 |
2020 06-30 |
2019 06-30 |
2018 06-30 |
2017 06-30 |
2016 06-30 |
2015 06-30 |
2014 06-30 |
2013 06-30 |
2012 06-30 |
2011 06-30 |
2010 06-30 |
2009 06-30 |
2008 06-30 |
2007 06-30 |
2006 06-30 |
2005 06-30 |
2004 06-30 |
2003 06-30 |
2002 06-30 |
2001 06-30 |
2000 06-30 |
1999 06-30 |
1998 06-30 |
1997 06-30 |
1996 06-30 |
1995 06-30 |
1994 06-30 |
1993 06-30 |
1992 06-30 |
1991 06-30 |
1990 06-30 |
1989 06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-08-15 | 2024-08-16 | 2023-08-17 | 2022-08-18 | 2021-08-24 | 2020-08-27 | 2019-09-03 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 | 1996-06-30 | 1995-06-30 | 1994-06-30 | 1993-06-30 | 1992-06-30 | 1991-06-30 | 1990-06-30 | 1989-06-30 |
| Total Current Assets | 8,434 | 4,965 | 5,308 | 5,853 | 5,266 | 4,535 | 5,210 | 3,266 | 3,286 | 3,211 | 3,409 | 3,325 | 3,831 | 3,821 | 3,919 | 2,995 | 1,874 | 2,513 | 2,879 | 2,375 | 2,544 | 2,134 | 1,988 | 2,585 | 1,369 | 1,044 | 1,319 | 1,409 | 1,627 | 1,700 | 1,760 | 1,338 | 1,094 | 1,058 | 752 | 795.2 | 608 |
| Cash and Short Term Investments | 827 | 588 | 689 | 775 | 850 | 743 | 601.6 | 617 | 561.5 | 518.6 | 704 | 509.4 | 360.4 | 378.9 | 246.9 | 244.9 | 159.5 | 254.3 | 97.29 | 92.65 | 160.7 | 91.59 | 95.34 | 1,299 | 164.6 | 117.9 | 125.9 | 164 | 132.6 | 74.66 | 61.72 | 63.4 | 26.67 | 33.12 | 9.12 | 11.45 | 1.73 |
| Cash & Equivalents | 827 | 588 | 689 | 775 | 850 | 743 | 601.6 | 617 | 561.5 | 518.6 | 704 | 509.4 | 360.4 | 366.6 | 240.2 | 225.6 | 152.5 | 247.9 | 97.29 | 84.62 | 160.7 | 91.59 | 95.34 | 1,299 | 164.6 | 117.9 | 125.9 | 164 | 132.6 | 74.66 | 61.72 | 63.4 | 26.67 | 33.12 | 9.12 | 11.45 | 1.73 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.3 | 6.64 | 19.26 | 7.03 | 6.43 | 0 | 8.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 3,426 | 1,846 | 1,875 | 1,935 | 1,864 | 1,616 | 1,864 | 1,379 | 1,116 | 1,339 | 1,384 | 1,396 | 1,670 | 1,624 | 1,863 | 1,432 | 882.3 | 1,136 | 1,712 | 1,209 | 1,181 | 992.2 | 942.8 | 711.5 | 663.5 | 485.9 | 604.7 | 644.6 | 765.5 | 825.3 | 825.7 | 654.6 | 466 | 480.5 | 358.8 | 379.6 | 268.4 |
| Inventory | 3,471 | 2,031 | 2,213 | 2,439 | 1,991 | 1,832 | 1,954 | 1,351 | 1,306 | 1,251 | 1,212 | 1,328 | 1,656 | 1,705 | 1,696 | 1,241 | 792 | 1,073 | 1,009 | 1,025 | 1,098 | 957.6 | 865.2 | 532 | 514.5 | 408.9 | 588.8 | 600.3 | 728.9 | 724.5 | 842.8 | 620.4 | 457.9 | 487.2 | 356.8 | 395.9 | 325.3 |
| Other Current Assets | 710 | 500 | 531 | 704 | 561 | 344 | 790.4 | -80.77 | 303.5 | 101.8 | 108.4 | 91.33 | 144.6 | 112.9 | 113.6 | 77.37 | 40.1 | 49.71 | 61.41 | 47.7 | 104.5 | 92.49 | 84.7 | 42.34 | 26.69 | 31.46 | 0 | 0 | 0 | 75.36 | 30.18 | 0 | 143.9 | 57.12 | 27.27 | 8.26 | 12.62 |
| Total Assets | 37,066 | 16,524 | 17,003 | 17,426 | 17,188 | 16,442 | 17,165 | 8,992 | 9,083 | 8,731 | 8,536 | 9,130 | 11,336 | 11,619 | 11,696 | 9,390 | 6,828 | 7,744 | 7,754 | 7,255 | 7,548 | 7,192 | 6,443 | 4,978 | 3,585 | 2,959 | 4,241 | 4,457 | 5,291 | 5,486 | 5,018 | 4,166 | 3,344 | 3,251 | 2,829 | 2,995 | 2,267 |
| Total Non-Current Assets | 28,632 | 11,559 | 11,695 | 11,573 | 11,922 | 11,907 | 11,955 | 5,726 | 5,797 | 5,520 | 5,127 | 5,805 | 7,505 | 7,797 | 7,777 | 6,395 | 4,954 | 5,232 | 4,875 | 4,880 | 5,004 | 5,058 | 4,455 | 2,393 | 2,216 | 1,915 | 2,922 | 3,049 | 3,664 | 3,786 | 3,257 | 2,828 | 2,250 | 2,193 | 2,077 | 2,200 | 1,659 |
| Property, Plant and Equipment | 9,318 | 4,330 | 4,295 | 4,206 | 4,293 | 4,140 | 3,975 | 2,682 | 2,765 | 2,706 | 2,563 | 2,919 | 4,456 | 4,785 | 4,815 | 4,055 | 3,069 | 3,478 | 3,253 | 3,192 | 3,355 | 3,317 | 2,894 | 1,792 | 1,706 | 1,457 | 2,338 | 2,372 | 2,861 | 2,791 | 2,368 | 2,031 | 1,578 | 1,530 | 1,338 | 1,374 | 1,042 |
| Goodwill and Intangible Assets | 18,679 | 6,736 | 6,890 | 6,942 | 7,254 | 7,333 | 7,463 | 2,373 | 2,396 | 2,114 | 1,843 | 1,995 | 2,100 | 2,050 | 2,014 | 1,550 | 1,212 | 1,256 | 1,237 | 1,403 | 1,347 | 1,442 | 1,319 | 404.1 | 322.4 | 255.8 | 271.8 | 317.2 | 370.5 | 519.9 | 581 | 506.5 | 411.5 | 336.1 | 227.2 | 217.8 | 6.72 |
| Goodwill | 11,276 | 5,345 | 5,366 | 5,285 | 5,419 | 5,339 | 5,156 | 2,024 | 2,033 | 1,800 | 1,554 | 1,690 | 1,755 | 1,686 | 1,640 | 1,296 | 1,114 | 1,148 | 1,127 | 1,295 | 1,347 | 1,442 | 1,319 | 404.1 | 322.4 | 255.8 | 271.8 | 317.2 | 370.5 | 519.9 | 581 | 506.5 | 411.5 | 336.1 | 227.2 | 217.8 | 6.72 |
| Intangible Assets | 7,403 | 1,391 | 1,524 | 1,657 | 1,835 | 1,994 | 2,307 | 348.9 | 362.2 | 313.6 | 288.9 | 305.2 | 344.1 | 363.6 | 374.1 | 254.6 | 98.06 | 108.1 | 110.2 | 107.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 100 | 0 | 0 | 0 | 0 | 78 | 98.9 | 435.8 | 438.7 | 449 | 457.6 | 487.9 | 461.2 | 544.3 | 522.9 | 421.9 | 445.7 | 327.1 | 250.3 | 224.5 | 36.9 | 9.02 | 14.49 | 7.21 | 86.29 | 108 | 133.6 | 173.2 | 243.3 | 287.2 | 169.4 | 179.8 | 152.7 | 233.4 | 421.2 | 532 | 526.9 |
| Deferred Tax Assets | 218 | 148 | 134 | 130 | 139 | 135 | 190.9 | 65.1 | 0 | 47.77 | 77.8 | 95.09 | 162.2 | 147.2 | 142.2 | 186.3 | 131.7 | 84.64 | 48.09 | 349.4 | 134.4 | 167 | 134.4 | 128.6 | 62.26 | 57.38 | 96.73 | 100.1 | 55.47 | 42.21 | 39.13 | 20.94 | 31.31 | 19.28 | 16.55 | 13.55 | 9.07 |
| Other Long Term Assets | 317 | 345 | 376 | 295 | 236 | 221 | 227.3 | 169.8 | 197.3 | 203.1 | 185.8 | 307.7 | 325.7 | 271.4 | 282.6 | 181.9 | 96.12 | 85.31 | 86.43 | -289.6 | 130 | 122.4 | 93.25 | 61.42 | 38.78 | 36.18 | 81.17 | 86.17 | 133.9 | 145.8 | 100 | 89.26 | 75.85 | 74.17 | 73.17 | 62.59 | 74.77 |
| Total Current Liabilities | 6,987 | 4,261 | 4,476 | 5,103 | 4,345 | 3,974 | 4,542 | 4,668 | 4,034 | 3,666 | 3,670 | 3,295 | 4,290 | 4,303 | 3,587 | 3,560 | 2,387 | 2,631 | 2,987 | 2,659 | 2,359 | 2,081 | 2,039 | 1,199 | 1,065 | 827.7 | 1,008 | 1,100 | 1,377 | 1,486 | 1,295 | 821.7 | 618 | 694.2 | 460.3 | 229.6 | 233.2 |
| Accounts Payable | 3,490 | 2,580 | 2,690 | 3,073 | 2,574 | 2,171 | 2,303 | 2,001 | 2,608 | 2,432 | 2,343 | 1,786 | 1,996 | 1,998 | 1,977 | 1,441 | 967.2 | 1,281 | 1,146 | 1,147 | 1,139 | 860 | 726.4 | 401.6 | 333.9 | 286.1 | 279.8 | 341.7 | 408.1 | 423.8 | 523.8 | 319.8 | 211.4 | 261.9 | 154.3 | 0 | 0 |
| Notes Payable/Short Term Debt | 257 | 96 | 93 | 150 | 103 | 206 | 794.2 | 1,811 | 1,124 | 921.9 | 1,011 | 521.6 | 1,081 | 939.5 | 380.7 | 1,172 | 771.6 | 648.2 | 1,169 | 856.8 | 556 | 509.3 | 680.1 | 203.7 | 262.2 | 137 | 261.9 | 301.6 | 398.6 | 544.3 | 257.4 | 117.4 | 94 | 138.5 | 89.14 | 91.43 | 116.7 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139.9 | 0 | 77.1 | 0 | 0 | 0 | 97.48 | 93.14 | 64.28 | 43.25 | 20.92 | 0 | 40.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 3,240 | 1,585 | 1,693 | 1,880 | 1,668 | 1,597 | 1,444 | 716.5 | 302.7 | 234.7 | 315.6 | 986.6 | 1,212 | 1,268 | 1,136 | 882.7 | 604.7 | 680.8 | 671.8 | 614.6 | 664.2 | 711.9 | 632.2 | 593.2 | 468.8 | 404.6 | 466.7 | 456.9 | 569.9 | 517.4 | 513.7 | 384.5 | 312.6 | 293.7 | 216.8 | 138.1 | 116.6 |
| Total Liabilities | 25,326 | 12,571 | 12,913 | 13,285 | 12,367 | 11,755 | 11,490 | 7,908 | 8,214 | 7,881 | 6,951 | 6,992 | 7,958 | 8,154 | 7,682 | 5,907 | 4,342 | 4,862 | 4,717 | 4,601 | 4,221 | 3,900 | 3,319 | 2,407 | 2,274 | 1,850 | 2,423 | 2,664 | 2,999 | 2,959 | 2,723 | 2,031 | 1,519 | 1,526 | 1,089 | 1,192 | 994.1 |
| Total Non-Current Liabilities | 18,339 | 8,310 | 8,437 | 8,182 | 8,022 | 7,781 | 6,948 | 3,240 | 4,179 | 4,215 | 3,281 | 3,697 | 3,668 | 3,851 | 4,095 | 2,347 | 1,955 | 2,231 | 1,730 | 1,942 | 1,862 | 1,819 | 1,281 | 1,208 | 1,209 | 1,022 | 1,414 | 1,564 | 1,623 | 1,474 | 1,428 | 1,210 | 901.1 | 832.3 | 629 | 962.8 | 760.8 |
| Total Long Term Debt | 14,751 | 7,091 | 7,116 | 6,833 | 6,648 | 6,494 | 5,313 | 2,655 | 3,486 | 3,448 | 2,569 | 3,000 | 2,900 | 3,071 | 3,280 | 1,632 | 1,516 | 1,759 | 1,374 | 1,549 | 1,562 | 1,474 | 976.9 | 950.5 | 1,013 | 845.3 | 1,080 | 1,251 | 1,312 | 1,126 | 1,204 | 1,036 | 730.1 | 656.1 | 486.1 | 837.2 | 657.1 |
| Deferred Tax Liabilities Non-Current | 2,482 | 584 | 616 | 677 | 696 | 672 | 1,012 | 161.5 | 0 | 212.8 | 229.7 | 252 | 256.6 | 217.6 | 261.5 | 215.9 | 169.9 | 175.3 | 166.7 | 461.2 | 223.3 | 271.6 | 232.8 | 199.9 | 169.5 | 147.7 | 282.8 | 254.5 | 240.5 | 214.4 | 164.1 | 128.9 | 134.9 | 142.4 | 106.9 | 89.23 | 59.89 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.82 | 4.92 | 14.53 | 17.46 | 21.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 910 | 488 | 463 | 493 | 462 | 466 | 4.3 | 6.46 | 9.8 | 13.68 | 5.49 | 8.66 | 9.86 | 12.4 | 15.41 | 16.66 | 1.86 | 3.36 | 43 | 48.06 | 58.56 | 69.84 | 101.3 | 32.09 | 37.97 | 8.96 | 13.75 | 25.14 | 38.13 | 48.43 | 48.44 | 42.09 | 40.87 | 46.66 | 25.3 | 8.66 | 6.87 |
| Other Long Term Liabilities | 196 | 147 | 242 | 179 | 216 | 149 | 619.2 | 416.8 | 683.2 | 540.8 | 477 | 436.4 | 501.8 | 545.3 | 533.5 | 467.5 | 249.2 | 271.5 | 145.6 | -116.4 | 18.22 | 3.64 | -30.25 | 25.9 | -11.53 | 20.48 | 38.05 | 33.09 | 31.58 | 84.81 | 11.93 | 2.41 | -4.82 | -12.89 | 10.72 | 27.72 | 36.97 |
| Total Equity | 11,740 | 3,953 | 4,090 | 4,141 | 4,821 | 4,687 | 5,675 | 1,084 | 869.7 | 850.3 | 1,585 | 2,138 | 3,377 | 3,464 | 4,013 | 3,483 | 2,486 | 2,882 | 3,038 | 2,654 | 3,326 | 3,291 | 3,124 | 2,571 | 1,311 | 1,109 | 1,818 | 1,793 | 2,292 | 2,526 | 2,295 | 2,134 | 1,825 | 1,724 | 1,547 | 1,466 | 1,147 |
| Non-Controlling Interest | 12 | 72 | 64 | 59 | 57 | 61 | 65.7 | 68.38 | 69.6 | 61.95 | 120.6 | 109.1 | 85.33 | 90.72 | 64.45 | 47.3 | 50.93 | 52.3 | 44.27 | 38.34 | 59.86 | 63.34 | 132.1 | 96.95 | 106.8 | 50.09 | 29.51 | 29.36 | 29.69 | 28.19 | 106.7 | 121.3 | 87.48 | 101.7 | 8.87 | 4.58 | 0.921 |
| Total Stockholders' Equity | 11,728 | 3,881 | 4,026 | 4,082 | 4,764 | 4,626 | 5,609 | 1,015 | 800.1 | 788.3 | 1,464 | 2,029 | 3,292 | 3,374 | 3,949 | 3,436 | 2,436 | 2,830 | 2,993 | 2,615 | 3,267 | 3,228 | 2,992 | 2,474 | 1,205 | 1,059 | 1,789 | 1,764 | 2,262 | 2,498 | 2,188 | 2,013 | 1,737 | 1,622 | 1,547 | 1,466 | 1,147 |
| Retained Earnings | 548 | 879 | 865 | 534 | 452 | 246 | 323.7 | 524.9 | 264.9 | 139.8 | 451.5 | 588.8 | 513.2 | 513.2 | 677.9 | 587.2 | 714.5 | 946.6 | 932.8 | 590.3 | 1,103 | 1,129 | 1,021 | 759.3 | 370.7 | 306.3 | 275.6 | 239.9 | 438.9 | 696 | 546.4 | 479.6 | 402 | 340.9 | 299.7 | 224.9 | 177.1 |
| Accumulated Other Earnings | -1,063 | -1,020 | -862 | -880 | -766 | -1,049 | -722.4 | -901.6 | -881.7 | -804.7 | -665.6 | -1,276 | -708.4 | -1,037 | -1,087 | -555 | -251.8 | -425.8 | -265.9 | -54.46 | -389.6 | -244.1 | -142 | 41.27 | 118.6 | 172 | 273.9 | 1,126 | 1,341 | 1,304 | 1,206 | 1,099 | 952.6 | 795.6 | 742.6 | 734.3 | 515.3 |
| Common Stock | 23 | 14 | 14 | 15 | 15 | 16 | 16.3 | 1,392 | 1,425 | 1,453 | 1,678 | 2,717 | 3,487 | 3,897 | 4,358 | 3,404 | 1,973 | 2,309 | 2,326 | 2,088 | 2,553 | 1,926 | 2,113 | 1,674 | 715.2 | 580.3 | 1,239 | 398.5 | 482.6 | 498.3 | 435.9 | 435 | 382.9 | 384.1 | 378.1 | 372.7 | 294.1 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 12,220 | 4,008 | 4,009 | 4,413 | 5,063 | 5,413 | 5,991 | 0 | -8.1 | 0 | -39.08 | 0 | 24.69 | 0 | 0 | 0 | 0 | 0 | 0.789 | -8.32 | 0 | 416.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.9 | 126.3 | 134.2 | 160.6 |
| Total Liabilities & Total Equity | 37,066 | 16,524 | 17,003 | 17,426 | 17,188 | 16,442 | 17,165 | 8,992 | 9,083 | 8,731 | 8,536 | 9,130 | 11,336 | 11,619 | 11,696 | 9,390 | 6,828 | 7,744 | 7,754 | 7,255 | 7,548 | 7,192 | 6,443 | 4,978 | 3,585 | 2,959 | 4,241 | 4,457 | 5,291 | 5,486 | 5,018 | 4,166 | 3,344 | 3,251 | 2,636 | 2,659 | 2,141 |
| Total Liabilities & Shareholders' Equity | 37,066 | 16,524 | 17,003 | 17,426 | 17,188 | 16,442 | 17,165 | 8,992 | 9,083 | 8,731 | 8,536 | 9,130 | 11,336 | 11,619 | 11,696 | 9,390 | 6,828 | 7,744 | 7,754 | 7,255 | 7,548 | 7,192 | 6,443 | 4,978 | 3,585 | 2,959 | 4,241 | 4,457 | 5,291 | 5,486 | 5,018 | 4,166 | 3,344 | 3,251 | 2,829 | 2,995 | 2,267 |
| Total Investments | 100 | 0 | 0 | 0 | 0 | 78 | 98.9 | 435.8 | 438.7 | 449 | 457.6 | 487.9 | 461.2 | 556.6 | 529.5 | 441.2 | 452.7 | 333.6 | 250.3 | 232.5 | 36.9 | 9.02 | 14.49 | 7.21 | 86.29 | 108 | 133.6 | 173.2 | 243.3 | 287.2 | 169.4 | 179.8 | 152.7 | 233.4 | 421.2 | 532 | 526.9 |
| Total Debt | 15,008 | 7,187 | 7,209 | 6,983 | 6,751 | 6,700 | 6,103 | 4,466 | 4,607 | 4,370 | 3,581 | 3,522 | 3,981 | 4,005 | 3,655 | 2,814 | 2,285 | 2,402 | 2,544 | 2,404 | 2,118 | 1,983 | 1,657 | 1,154 | 1,275 | 982.3 | 1,342 | 1,553 | 1,711 | 1,671 | 1,461 | 1,154 | 824.1 | 794.6 | 575.2 | 928.6 | 773.8 |
| Net Debt | 14,181 | 6,599 | 6,520 | 6,208 | 5,901 | 5,957 | 5,502 | 3,849 | 4,046 | 3,851 | 2,877 | 3,012 | 3,621 | 3,639 | 3,415 | 2,587 | 2,133 | 2,171 | 2,446 | 2,319 | 1,958 | 1,892 | 1,562 | -144.6 | 1,111 | 864.4 | 1,216 | 1,389 | 1,578 | 1,596 | 1,400 | 1,090 | 797.4 | 761.5 | 566.1 | 917.2 | 772 |