| Period Ending: |
2025
(Q4)
12-31 |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2026-02-19 | 2025-11-06 | 2025-08-07 | 2025-05-07 | 2025-02-20 | 2024-11-07 |
1234
|
||||||||||||||
| Total Current Assets | 256.7 | 265.8 | 286.8 | 286 | 303.6 | 388.1 |
1234
|
||||||||||||||
| Cash and Short Term Investments | 192 | 189.2 | 208.1 | 209 | 241.1 | 319.9 |
1234
|
||||||||||||||
| Cash & Equivalents | 81.12 | 82.22 | 119.7 | 131.2 | 171.7 | 317.4 |
1234
|
||||||||||||||
| Short Term Investments | 110.9 | 107 | 88.43 | 77.87 | 69.42 | 2.5 |
1234
|
||||||||||||||
| Receivables | 23.42 | 34.79 | 36.69 | 41.75 | 26.35 | 29.34 |
1234
|
||||||||||||||
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Other Current Assets | 41.24 | 41.79 | 42.02 | 35.19 | 36.19 | 38.85 |
1234
|
||||||||||||||
| Total Assets | 420.7 | 438.1 | 456.6 | 445.8 | 445.9 | 445.6 |
1234
|
||||||||||||||
| Total Non-Current Assets | 164 | 172.3 | 169.8 | 159.8 | 142.3 | 57.51 |
1234
|
||||||||||||||
| Property, Plant and Equipment | 27.68 | 21.76 | 22.13 | 21.65 | 21.62 | 19.56 |
1234
|
||||||||||||||
| Goodwill and Intangible Assets | 31.56 | 32 | 28.61 | 28.42 | 28.73 | 4.22 |
1234
|
||||||||||||||
| Goodwill | 25.18 | 25.18 | 24.36 | 24.36 | 24.37 | 4.07 |
1234
|
||||||||||||||
| Intangible Assets | 6.38 | 6.82 | 4.25 | 4.06 | 4.36 | 0.145 |
1234
|
||||||||||||||
| Long Term Investments | 0 | 78.15 | 79.47 | 74 | 57.24 | 0 |
1234
|
||||||||||||||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Other Long Term Assets | 104.8 | 40.43 | 39.62 | 35.75 | 34.69 | 33.73 |
1234
|
||||||||||||||
| Total Current Liabilities | 164.7 | 170.8 | 171.5 | 151.2 | 144.5 | 152.4 |
1234
|
||||||||||||||
| Accounts Payable | 5.73 | 5.53 | 1.92 | 2.24 | 0.991 | 2.68 |
1234
|
||||||||||||||
| Notes Payable/Short Term Debt | 0 | 2.02 | 2.56 | 3.29 | 3.81 | 4.09 |
1234
|
||||||||||||||
| Tax Payables | 0 | 0 | 1.33 | 1.84 | 0.429 | 0.414 |
1234
|
||||||||||||||
| Deferred Revenue | 121.9 | 131.5 | 136.7 | 117 | 109.7 | 114.9 |
1234
|
||||||||||||||
| Other Current Liabilities | 37.12 | 31.71 | 29 | 26.77 | 29.61 | 30.29 |
1234
|
||||||||||||||
| Total Liabilities | 175.3 | 175.9 | 177.1 | 156.3 | 149.4 | 155.6 |
1234
|
||||||||||||||
| Total Non-Current Liabilities | 10.59 | 5.11 | 5.63 | 5.18 | 4.84 | 3.24 |
1234
|
||||||||||||||
| Total Long Term Debt | 6.88 | 1.77 | 2.32 | 2.08 | 1.77 | 0.518 |
1234
|
||||||||||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Capital Lease Obligations | 0 | 3.79 | 4.88 | 5.37 | 5.58 | 4.61 |
1234
|
||||||||||||||
| Other Long Term Liabilities | 3.71 | -0.447 | -1.56 | -2.27 | -2.51 | -1.88 |
1234
|
||||||||||||||
| Total Equity | 245.3 | 262.2 | 279.5 | 289.5 | 296.6 | 290 |
1234
|
||||||||||||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Total Stockholders' Equity | 245.3 | 262.2 | 279.5 | 289.5 | 296.6 | 290 |
1234
|
||||||||||||||
| Retained Earnings | -546.4 | -528.7 | -504.7 | -480.1 | -457.8 | -425.3 |
1234
|
||||||||||||||
| Accumulated Other Earnings | 0.589 | 0.528 | 0.346 | 0.326 | 0.006 | 0 |
1234
|
||||||||||||||
| Common Stock | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
1234
|
||||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Additional Paid in Capital | 791.1 | 790.4 | 783.9 | 769.2 | 754.4 | 715.3 |
1234
|
||||||||||||||
| Total Liabilities & Total Equity | 420.7 | 438.1 | 456.6 | 445.8 | 445.9 | 445.6 |
1234
|
||||||||||||||
| Total Liabilities & Shareholders' Equity | 420.7 | 438.1 | 456.6 | 445.8 | 445.9 | 445.6 |
1234
|
||||||||||||||
| Total Investments | 110.9 | 185.1 | 167.9 | 151.9 | 126.7 | 2.5 |
1234
|
||||||||||||||
| Total Debt | 6.88 | 3.79 | 4.88 | 5.37 | 5.58 | 4.61 |
1234
|
||||||||||||||
| Net Debt | -74.24 | -78.43 | -114.8 | -125.8 | -166.1 | -312.8 |
1234
|
||||||||||||||