| Period Ending: | 2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2000 12-31 |
1995 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2026-02-27 | 2025-02-28 | 2024-02-23 | 2023-02-21 | 2022-02-25 | 2021-02-26 | 2020-02-25 | 2019-02-28 | 2018-02-28 | 2017-02-24 | 2016-02-26 | 2015-02-27 | 2014-02-28 | 2013-03-06 | 2012-03-09 | 2011-03-07 | 2010-03-10 | 2009-03-09 | 2008-03-06 | 2007-03-05 | 2006-03-24 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2000-12-31 | 1995-12-31 |
| Total Current Assets | 222.9 | 0 | 0 | 0 | 740.1 | 264.4 | 0 | 818 | 706 | 732.4 | 646.6 | 612.8 | 543.8 | 336 | 277 | 251.8 | 251.8 | 251.8 | 171.1 | 12.38 | 179.5 | 343 | 380.4 | 259 | 372.1 | 82.3 |
| Cash and Short Term Investments | 61.93 | 130.6 | 133.4 | 396.7 | 70.72 | 61.76 | 541.5 | 40.34 | 55.56 | 58.94 | 69.48 | 90.96 | 123.1 | 92.68 | 851.5 | 826.5 | 63.19 | 95.27 | 47.33 | 26.75 | 50.98 | 25.42 | 49.81 | 44.68 | 44.91 | 71.5 |
| Cash & Equivalents | 61.93 | 44.05 | 38.68 | 61.47 | 70.72 | 61.76 | 43.81 | 40.34 | 55.56 | 58.94 | 69.48 | 90.96 | 123.1 | 92.68 | 45.54 | 60.97 | 63.19 | 95.27 | 47.33 | 26.75 | 49.29 | 25.42 | 49.81 | 44.68 | 44.91 | 0 |
| Short Term Investments | 0 | 86.51 | 94.75 | 335.2 | 0 | 0 | 497.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 806 | 765.5 | 0 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 0 | 71.5 |
| Receivables | 160.9 | 269.2 | 272.9 | 257.3 | 270.2 | 156.8 | 263.6 | 284.7 | 184.9 | 194.4 | 197 | 190.6 | 182.8 | 243.3 | 121.2 | 122.6 | 151.6 | 156.6 | 236.1 | 0 | 128.5 | 317.5 | 330.6 | 214.3 | 327.2 | 10.8 |
| Inventory | 0 | 0 | 0 | 0 | 33.83 | -397.9 | 0 | 137.6 | -46.29 | -50.97 | -118.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 0 | -399.7 | -406.3 | -654 | 365.4 | 443.8 | -805.1 | 355.4 | 511.9 | 530.1 | 498.6 | 331.2 | 237.9 | 0 | -695.7 | -697.3 | 37.05 | 0 | -112.3 | -14.37 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1,033 | 1,158 | 1,229 | 1,269 | 1,403 | 1,471 | 1,493 | 1,516 | 1,518 | 1,519 | 1,502 | 1,457 | 1,329 | 1,221 | 1,149 | 1,128 | 1,119 | 1,108 | 1,062 | 994.1 | 892.3 | 754.2 | 678.6 | 603.8 | 685.3 | 120.4 |
| Total Non-Current Assets | 809.9 | 0 | 0 | 0 | 1,019 | 6.18 | 0 | 1,132 | 25.39 | 40.45 | 36.09 | 38.47 | 41.19 | 0.762 | 36.91 | 33.58 | 33.58 | 33.58 | 29.47 | 2.76 | 28.73 | 371.9 | 261.4 | 0 | 0 | 77.4 |
| Property, Plant and Equipment | 0 | 5.89 | 6.35 | 7.22 | 6.65 | 6.5 | 6.76 | 6.26 | 6.13 | 6.64 | 6.18 | 7.24 | 7.55 | 7.71 | 7.63 | 7.55 | 5.37 | 5.54 | 5.41 | 5.69 | 6.32 | 7.08 | 6 | 0 | 0 | 5.9 |
| Goodwill and Intangible Assets | 21.09 | 0 | 0 | 0 | 1,005 | 1,082 | 0 | 1,110 | 20.25 | 19.3 | 20.41 | 19.65 | 19.17 | 18.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 987.8 | 1,064 | 0 | 1,090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 21.09 | 0 | 0 | 0 | 17.06 | 17.81 | 0 | 19.73 | 20.25 | 19.3 | 20.41 | 19.65 | 19.17 | 18.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 734.9 | 788.8 | 857.8 | 889 | 1,013 | 1,089 | 1,125 | 1,125 | 1,130 | 1,071 | 1,033 | 1,005 | 868.2 | 808.1 | 806 | 765.5 | 737.3 | 704.7 | 711.7 | 638.8 | 531.9 | 364.9 | 255.4 | 0 | 0 | 71.5 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 14.38 | 13.66 | 0 | 21.85 | 19.26 | 33.81 | 29.91 | 31.23 | 33.65 | 0.762 | 29.29 | 33.58 | 33.58 | 33.58 | 29.47 | 0.199 | 22.41 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 53.92 | -794.7 | -864.1 | -896.2 | -1,019 | -2,184 | -1,132 | -1,132 | -1,151 | -1,090 | -1,053 | -1,024 | -887.4 | -834.2 | -806 | -773.1 | -742.7 | -710.2 | -717.2 | -641.9 | -531.9 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 700.7 | 0 | 0 | 0 | 37.88 | 14.08 | 0 | 38.61 | 1.76 | 4.02 | 0.911 | 1.08 | 27.55 | 26.11 | 25.63 | 64.09 | 64.09 | 30.53 | 28.95 | 30.47 | 1.68 | 18.73 | 18.9 | 0 | 0 | 0 |
| Accounts Payable | 0 | 0 | 0 | 38.06 | 37.88 | 0 | 40.09 | 0 | 0 | 0.028 | 0.154 | 0.843 | 0.607 | 0.456 | 1.23 | 20.65 | 24.32 | 30.53 | 29.67 | 30.47 | 22.85 | 18.73 | 18.9 | 0 | 0 | 0 |
| Notes Payable/Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables | 0 | 0 | 0 | 0 | 6.41 | 0.417 | 3.22 | 3.41 | 1.76 | 4.02 | 0.911 | 1.08 | 0 | 0 | 0 | 64.09 | 64.09 | 1.22 | 0 | 3.63 | 1.68 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 135.5 | 0 | 0 | 0 | 14.38 | 13.66 | 0 | 0 | 0 | 0 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 565.2 | 0 | 0 | -38.06 | -20.8 | 0 | -43.31 | 35.2 | 0 | -0.028 | -0.115 | -0.843 | 26.94 | 25.65 | 24.41 | -20.65 | -24.32 | -1.22 | -0.72 | -3.63 | -22.85 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 878.9 | 900.5 | 936.7 | 951.8 | 1,003 | 1,032 | 1,063 | 1,106 | 1,093 | 1,063 | 1,048 | 1,010 | 912.2 | 839.7 | 797.7 | 802.9 | 816.4 | 854.6 | 853.3 | 835.4 | 745 | 797 | 699.3 | 628.9 | 712.2 | 88.3 |
| Total Non-Current Liabilities | 178.2 | 0 | 0 | 0 | 1,003 | 1,018 | 0 | 1,103 | 1,091 | 1,059 | 1,047 | 1,009 | 0 | 0 | 25.78 | 36.09 | 36.09 | 36.09 | 36.09 | 36.09 | 743.3 | 36.09 | 16.31 | 628.9 | 9.5 | 10.1 |
| Total Long Term Debt | 0.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.78 | 36.09 | 36.09 | 36.09 | 36.09 | 36.09 | 36.09 | 36.09 | 16.31 | 8 | 9.5 | 10.1 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.93 | 6.58 | 8.66 | 11.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 177.2 | 0 | 0 | 0 | 1,003 | 1,018 | 0 | 1,086 | 1,084 | 1,050 | 1,036 | 1,009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 707.2 | 0 | 0 | 620.9 | 0 | 0 |
| Total Equity | 251.6 | 257.3 | 292.5 | 317.4 | 399.3 | 438.8 | 430.2 | 409.8 | 425.4 | 456.1 | 454 | 447 | 416.8 | 381.2 | 350.9 | 325.2 | 302.4 | 253.3 | 208.6 | 158.8 | 147.3 | -42.86 | -20.65 | -25.1 | -26.91 | 32.1 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 251.6 | 257.3 | 292.5 | 317.4 | 399.3 | 438.8 | 430.2 | 409.8 | 425.4 | 456.1 | 454 | 447 | 416.8 | 381.2 | 350.9 | 325.2 | 302.4 | 253.3 | 208.6 | 158.8 | 147.3 | -42.86 | -20.65 | -25.1 | -26.91 | 32.1 |
| Retained Earnings | 82.85 | 84.11 | 114.3 | 145.5 | 190.5 | 224.6 | 227.2 | 221.3 | 233.9 | 270.4 | 268.9 | 267.2 | 250.7 | 213 | 185.1 | 156 | 122.6 | 77.08 | 33.23 | -16.99 | -54.35 | -51.68 | -52.54 | 0 | 0 | 30.4 |
| Accumulated Other Earnings | -3.22 | -8.88 | -7.19 | -13.83 | 13.54 | 21.02 | 12.21 | -0.832 | 3.61 | -0.492 | 2.59 | 2.81 | -4.29 | 2.98 | 2.21 | 0.265 | 2.73 | 0.845 | 1.56 | 4.03 | 6 | 7.05 | 7.17 | 0 | 0 | 0 |
| Common Stock | 0.208 | 0.207 | 0.207 | 0.207 | 0.206 | 0.206 | 0.205 | 0.205 | 0.204 | 0.204 | 0.203 | 0.201 | 0.198 | 0.195 | 0.194 | 0.191 | 0.189 | 0.188 | 0.188 | 0.187 | 0.174 | 0.003 | 0.002 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 25 | 25 | 25 | 0 | 0 | 1.76 | 24.72 | 0 | 0 | 0 |
| Additional Paid in Capital | 171.8 | 181.9 | 185.1 | 185.5 | 195.1 | 192.9 | 190.6 | 189.1 | 187.7 | 186 | 182.3 | 176.8 | 170.2 | 165 | 163.4 | 173.8 | 176.9 | 150.2 | 181.8 | 171.6 | 195.2 | 0 | 0 | -25.1 | -26.91 | 1.7 |
| Total Liabilities & Total Equity | 1,033 | 1,158 | 1,229 | 1,269 | 1,403 | 1,471 | 1,493 | 1,516 | 1,518 | 1,519 | 1,502 | 1,457 | 1,329 | 1,221 | 1,149 | 1,128 | 1,119 | 1,108 | 1,062 | 994.1 | 892.3 | 754.2 | 678.6 | 603.8 | 685.3 | 120.4 |
| Total Liabilities & Shareholders' Equity | 1,033 | 1,158 | 1,229 | 1,269 | 1,403 | 1,471 | 1,493 | 1,516 | 1,518 | 1,519 | 1,502 | 1,457 | 1,329 | 1,221 | 1,149 | 1,128 | 1,119 | 1,108 | 1,062 | 994.1 | 892.3 | 754.2 | 678.6 | 603.8 | 685.3 | 120.4 |
| Total Investments | 734.9 | 788.8 | 857.8 | 889 | 1,013 | 1,089 | 1,125 | 1,125 | 1,130 | 1,071 | 1,033 | 1,005 | 868.2 | 808.1 | 806 | 765.5 | 737.3 | 704.7 | 711.7 | 638.8 | 533.6 | 364.9 | 255.4 | 0 | 0 | 71.5 |
| Total Debt | 0.491 | 0 | 0 | 0 | 0.395 | 0.499 | 0 | 0 | 0 | 0 | 0.067 | 0 | 0 | 0 | 25.78 | 36.09 | 36.09 | 36.09 | 36.09 | 36.09 | 36.09 | 36.09 | 16.31 | 8 | 9.5 | 10.1 |
| Net Debt | -61.44 | -44.05 | -38.68 | -61.47 | -70.33 | -61.26 | -43.81 | -40.34 | -55.56 | -58.94 | -69.41 | -90.96 | -123.1 | -92.68 | -19.76 | -24.88 | -27.1 | -59.18 | -11.24 | 9.34 | -13.2 | 10.67 | -33.51 | -36.68 | -35.41 | 10.1 |