| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2000 12-31 |
1995 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||
| Price to Earnings Ratio | 13.28 | 15.46 | 17.73 | 14.49 | 17.98 | 15.83 | 12.79 | 13.71 | 15.2 | 25.54 | 15.3 | 13.68 | 14.72 | 17.78 | 16.86 | 17.55 | 9.45 | 7.3 | 8.81 | 5.8 | 7.28 | 3.62 | 0.192 | 0.189 | 0.521 | 0.192 | 21.43 |
| Price to Sales Ratio | 1.98 | 2.3 | 3.18 | 2.93 | 3.39 | 3.29 | 3.26 | 3.43 | 2.88 | 3.15 | 3 | 2.4 | 1.95 | 2.18 | 1.54 | 1.51 | 1.31 | 1.2 | 1.28 | 0.86 | 0.817 | 0.078 | 0.008 | 0.008 | 0.016 | 0.014 | 3.42 |
| Price to Book Ratio | 2.49 | 2.9 | 3.82 | 3.08 | 3.15 | 2.61 | 2.52 | 2.95 | 2.66 | 2.78 | 2.61 | 2.12 | 1.77 | 1.86 | 1.3 | 1.21 | 1 | 1.12 | 1.53 | 1.4 | 1.71 | 0.146 | -0.047 | -0.078 | -0.107 | -0.1 | 6.21 |
| Price to Free Cash Flow Ratio | 70.42 | 81.71 | 42.1 | 30.73 | 38.29 | 28.37 | 17.73 | 16.34 | 11.21 | 9.06 | 10.58 | 10.49 | 5.66 | 6.07 | 6.2 | 9.96 | 7.83 | 12.9 | 6.07 | 2.94 | 3.38 | 0.152 | 0.023 | 0.033 | 0 | 0 | 7.49 |
| Price to Operating Cash Flow Ratio | 56.58 | 65.85 | 40.63 | 30.16 | 35.45 | 27.4 | 17.47 | 16.12 | 11.08 | 9.03 | 10.43 | 10.38 | 5.62 | 6.02 | 6.11 | 9.71 | 7.27 | 12.42 | 5.95 | 2.9 | 3.32 | 0.151 | 0.022 | 0.032 | 0 | 0 | 6.85 |
| Price Earnings to Growth Ratio | -2.49 | -1.05 | -1.74 | 1.2 | -1.2 | -0.652 | -1.87 | 0.469 | 0.278 | -0.624 | 1.58 | 0.469 | 0.684 | 0.384 | 0.742 | -0.613 | -0.511 | 2 | -0.673 | 0.17 | -0.029 | -0.024 | -0.001 | -0.005 | 0 | 0 | 0 |
| EV to EBITDA | 8.5 | 11.2 | 12.06 | 9.79 | 8.74 | -14.15 | -10.26 | 4.91 | 3.85 | 3.84 | 4.96 | 0.629 | 0.745 | -2.37 | 3.82 | ||||||||||||
| Liquidity Ratios | |||||||||||||||||||||||||||
| Current Ratio | 0.318 | 0.318 | 0 | 0 | 0 | 19.54 | 18.78 | 0 | 21.19 | 400.9 | 182.3 | 709.7 | 566.3 | 19.74 | 12.87 | 10.81 | 3.93 | 3.93 | 8.25 | 5.91 | 0.406 | 107 | 18.32 | 20.13 | 0 | 0 | 0 |
| Quick Ratio | 0.318 | 0.318 | 0 | 0 | 0 | 18.64 | 47.04 | 0 | 17.62 | 427.2 | 195 | 839.8 | 566.3 | 19.74 | 12.87 | 10.81 | 3.93 | 3.93 | 8.25 | 5.91 | 0.406 | 107 | 18.32 | 20.13 | 0 | 0 | 0 |
| Cash Ratio | 0.088 | 0.088 | 0 | 0 | 0 | 1.87 | 4.39 | 0 | 1.04 | 31.55 | 14.67 | 76.27 | 84.06 | 4.47 | 3.55 | 1.78 | 0.951 | 0.986 | 3.12 | 1.64 | 0.878 | 29.39 | 1.36 | 2.64 | 0 | 0 | 0 |
| Debt Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.032 | 0.032 | 0.033 | 0.034 | 0.036 | 0.04 | 0.048 | 0.024 | 0.013 | 0.014 | 0.084 |
| Debt to Equity Ratio | 0.002 | 0.002 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0.111 | 0.119 | 0.142 | 0.173 | 0.227 | 0.245 | -0.842 | -0.79 | -0.319 | -0.353 | 0.315 |
| Long Term Debt to Capitalization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0.1 | 0.107 | 0.125 | 0.148 | 0.185 | 0.197 | -5.33 | -3.76 | -0.468 | -0.546 | 0.239 |
| Total Debt to Capitalization | 0.002 | 0.002 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0.1 | 0.107 | 0.125 | 0.148 | 0.185 | 0.197 | -5.33 | -3.76 | -0.468 | -0.546 | 0.239 |
| Interest Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.6 | 65.62 | 20.87 | 28.57 | 34.45 | 34.08 | 20.06 | 15 | 2.11 | 7.61 | 56.35 | 7.52 | 26.38 | 46.38 |
| Cash Flow to Debt Ratio | 22.55 | 22.55 | 0 | 0 | 0 | 96.15 | 127.1 | 0 | 0 | 0 | 0 | 1,386 | 0 | 0 | 0 | 1.7 | 1.24 | 0.756 | 1.8 | 2.78 | 2.27 | 3.94 | 2.55 | 3.09 | 0 | 0 | 2.88 |
| Margins | |||||||||||||||||||||||||||
| Gross Profit Margin | 46.43% | 46.43% | 41.44% | 100% | 48.31% | 49.12% | 100% | 45.63% | 38.84% | 37.6% | 43.21% | 39.72% | 32.48% | 88.97% | 24.65% | 25.81% | 29.99% | 42.13% | 88.31% | 33.55% | 84.29% | 8.32% | 12.7% | 32.23% | 30.37% | 44.74% | 76.8% |
| Operating Profit Margin | 18.55% | 18.55% | 22.34% | 25.21% | 22.95% | 25.14% | 31.49% | 31.19% | 23.18% | 21.92% | 28.44% | 25.14% | 18.25% | 16.61% | 11.56% | 9.75% | 17.82% | 22.1% | 27.73% | 21.01% | 15.76% | 2.17% | 5.5% | 6% | 2.15% | 10.61% | 63.75% |
| Pretax Profit Margin | 18.55% | 18.55% | 22.34% | 25.21% | 22.95% | 25.14% | 31.49% | 31.19% | 23.18% | 21.92% | 28.44% | 25.14% | 18.25% | 16.61% | 11.56% | 9.75% | 17.82% | 22.1% | 21.19% | 21.01% | 15.76% | 2.17% | 5.5% | 6% | 2.15% | 10.61% | 24.91% |
| Net Profit Margin | 14.86% | 14.86% | 17.93% | 20.24% | 18.87% | 20.81% | 25.51% | 25.03% | 18.96% | 12.32% | 19.63% | 17.54% | 13.28% | 12.25% | 9.14% | 8.62% | 13.91% | 16.45% | 14.5% | 14.84% | 11.23% | 2.15% | 4.24% | 4.51% | 2.98% | 7.08% | 15.98% |
| Operating Cash Flow Margin | 3.49% | 3.49% | 7.83% | 9.72% | 9.57% | 12.02% | 18.67% | 21.28% | 26.01% | 34.86% | 28.79% | 23.12% | 34.76% | 36.17% | 25.23% | 15.57% | 18.07% | 9.67% | 21.47% | 29.69% | 24.59% | 51.41% | 36.93% | 26.45% | 0% | 0% | 50% |
| Free Cash Flow Margin | 2.81% | 2.81% | 7.55% | 9.54% | 8.86% | 11.61% | 18.4% | 21.01% | 25.72% | 34.74% | 28.38% | 22.88% | 34.52% | 35.85% | 24.86% | 15.17% | 16.78% | 9.31% | 21.03% | 29.26% | 24.19% | 50.9% | 35.82% | 26.11% | 0% | 0% | 45.7% |
| Return | |||||||||||||||||||||||||||
| Return on Assets | 4.57% | 4.57% | 4.79% | 5.05% | 4.38% | 4.69% | 5.89% | 6.21% | 4.73% | 3.05% | 5.13% | 4.69% | 3.68% | 3.28% | 2.4% | 2.11% | 3.06% | 4.15% | 3.96% | 4.73% | 3.76% | 0.665% | 1.4% | 1.27% | 0.858% | 2.05% | 7.72% |
| Return on Equity | 17.91% | 18.74% | 21.54% | 21.24% | 17.52% | 16.47% | 19.74% | 21.55% | 17.48% | 10.87% | 17.07% | 15.52% | 12.01% | 10.47% | 7.7% | 6.89% | 10.61% | 15.35% | 17.31% | 24.08% | 23.53% | 4.02% | -24.63% | -41.61% | -20.64% | -52.12% | 28.97% |
| Return on Capital Employed | 17.73% | 17.73% | 5.96% | 6.3% | 5.33% | 5.82% | 7.34% | 7.74% | 5.93% | 5.42% | 7.45% | 6.73% | 5.06% | 4.55% | 3.11% | 2.44% | 4.16% | 5.91% | 7.78% | 6.88% | 5.44% | 0.673% | 1.86% | 1.73% | 0.62% | 3.07% | 30.81% |
| Return on Invested Capital | 41.23% | 24.79% | 43.72% | 39.06% | -70.14% | 19.99% | 22.94% | -83.29% | 19.39% | 12.5% | 19.6% | 18.32% | 15.07% | 14.86% | 10.17% | -5.09% | -7.42% | 16.86% | 29.55% | 25.45% | 22.22% | 4.48% | -32.79% | -15.87% | 0% | 0% | -81.21% |
| Turnover Ratios | |||||||||||||||||||||||||||
| Receivables Turnover Ratio | 1.97 | 1.97 | 1.15 | 1.12 | 1.15 | 1.17 | 2.17 | 1.41 | 1.33 | 2.03 | 2.04 | 2.04 | 2.12 | 1.95 | 1.32 | 2.32 | 2.02 | 1.86 | 1.93 | 1.43 | 0 | 2.15 | 0.784 | 0.577 | 0.811 | 0.606 | 5.39 |
| Payables Turnover Ratio | 0 | 0 | 0 | 0 | 4 | 4.24 | 0 | 5.02 | 0 | 0 | 8,046 | 1,572 | 323.6 | 64.73 | 530.8 | 169.8 | 8.41 | 6.71 | 1.16 | 7.58 | 1.72 | 11.08 | 11.61 | 6.84 | 0 | 0 | 0 |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 4.75 | 0 | 0 | 1.68 | -5.06 | -4.42 | -2.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover Ratio | 0 | 0 | 52.51 | 48.34 | 40.79 | 47.51 | 52.26 | 54.78 | 60.36 | 61.23 | 59.77 | 64.98 | 55.8 | 47.2 | 41.66 | 36.79 | 32.88 | 52.56 | 54.56 | 62.57 | 58.51 | 43.71 | 35.18 | 31.79 | 0 | 0 | 9.86 |
| Asset Turnover Ratio | 0.307 | 0.307 | 0.267 | 0.25 | 0.232 | 0.225 | 0.231 | 0.248 | 0.249 | 0.247 | 0.261 | 0.267 | 0.277 | 0.268 | 0.263 | 0.244 | 0.22 | 0.252 | 0.273 | 0.319 | 0.335 | 0.31 | 0.33 | 0.281 | 0.288 | 0.289 | 0.483 |
| Per Share Items () | |||||||||||||||||||||||||||
| Revenue Per Share | 16.82 | 16.72 | 16.21 | 16.03 | 15.32 | 16.35 | 17.6 | 19.24 | 19.67 | 19.58 | 20.76 | 21.2 | 21.67 | 19.39 | 17.68 | 15.38 | 13.32 | 14.96 | 16.07 | 18.03 | 18.93 | 129.8 | 1,105 | 1,059 | 0 | 0 | 2.63 |
| Operating Cash Flow Per Share | 0.587 | 0.583 | 1.27 | 1.56 | 1.47 | 1.96 | 3.29 | 4.09 | 5.12 | 6.83 | 5.98 | 4.9 | 7.53 | 7.02 | 4.46 | 2.4 | 2.41 | 1.45 | 3.45 | 5.35 | 4.65 | 66.72 | 408 | 280.1 | 0 | 0 | 1.31 |
| Free Cash Flow Per Share | 0.473 | 0.47 | 1.22 | 1.53 | 1.36 | 1.9 | 3.24 | 4.04 | 5.06 | 6.8 | 5.89 | 4.85 | 7.48 | 6.95 | 4.4 | 2.33 | 2.23 | 1.39 | 3.38 | 5.27 | 4.58 | 66.06 | 395.7 | 276.5 | 0 | 0 | 1.2 |
| Cash & Short Term Investments | 7.92 | 3.26 | 6.85 | 6.97 | 20.63 | 3.66 | 3.2 | 28.13 | 2.1 | 2.9 | 3.08 | 3.67 | 4.88 | 6.7 | 5.1 | 46.66 | 44.35 | 3.35 | 5.06 | 2.52 | 1.52 | 23.95 | 112.8 | 276.6 | 149 | 149.8 | 3.23 |
| Earnings Per Share | 2.5 | 2.48 | 2.91 | 3.24 | 2.89 | 3.4 | 4.49 | 4.82 | 3.73 | 2.41 | 4.08 | 3.72 | 2.88 | 2.38 | 1.62 | 1.32 | 1.85 | 2.46 | 2.33 | 2.68 | 2.13 | 2.79 | 46.84 | 47.71 | 0 | 0 | 0.42 |
| EBITDA Per Share | 3.16 | 3.14 | 3.68 | 4.12 | 3.59 | 4.16 | 5.54 | 6.05 | 4.61 | 4.34 | 5.97 | 5.4 | 4.02 | 3.29 | 2.11 | 1.55 | 2.43 | 3.37 | 4.52 | 3.88 | 3.22 | 4.89 | 75.67 | 74.72 | 12.49 | 70.15 | 1.63 |
| Dividend Per Share | 2.7 | 2.56 | 4.48 | 4.87 | 5.22 | 5.17 | 4.6 | 4.52 | 4.4 | 4.31 | 3.98 | 3.62 | 1.99 | 0.322 | 0 | 0 | 0 | 0 | 0 | 0.458 | 0 | 4.04 | 0 | 0 | 0 | 0 | 0 |
| Enterprise Value Per Share | 26.84 | 35.17 | 0 | 0 | 0 | 50.19 | 54.25 | 0 | 0 | 0 | 0 | 47.24 | 0 | 0 | 0 | -22 | -24.91 | 16.53 | 17.38 | 14.91 | 15.99 | 3.08 | 56.34 | -177 | 0 | 0 | 6.23 |
| Book Value Per Share | 13.95 | 13.26 | 13.49 | 15.27 | 16.5 | 20.66 | 22.75 | 22.35 | 21.33 | 22.2 | 23.87 | 23.97 | 23.97 | 22.69 | 20.99 | 19.22 | 17.45 | 16.03 | 13.46 | 11.11 | 9.03 | 69.21 | -190.2 | -114.7 | 0 | 0 | 1.45 |
| Price Per Share | 34.73 | 38.41 | 51.54 | 47 | 51.97 | 53.83 | 57.43 | 66.03 | 56.69 | 61.6 | 62.35 | 50.9 | 42.36 | 42.24 | 27.25 | 23.25 | 17.5 | 17.97 | 20.53 | 15.51 | 15.46 | 10.07 | 9 | 9 | 0 | 0 | 9 |
| Dividend Ratios | |||||||||||||||||||||||||||
| Dividend Payout Ratio | 103.1% | 103.1% | 154.1% | 150.2% | 180.6% | 152% | 102.5% | 93.88% | 118% | 178.8% | 97.75% | 97.3% | 69.07% | 13.54% | 0% | 0% | 0% | 0% | 0% | 17.11% | 0% | 144.9% | 0% | 0% | 0% | 0% | 0% |
| Annual Dividend Yield | 7.77% | 6.67% | 8.69% | 10.37% | 10.05% | 9.6% | 8.01% | 6.85% | 7.76% | 7% | 6.39% | 7.11% | 4.69% | 0.762% | 0% | 0% | 0% | 0% | 0% | 2.95% | 0% | 40.08% | 0% | 0% | 0% | 0% | 0% |
| Effective Tax Rate | 19.89% | 19.89% | 19.72% | 19.73% | 17.8% | 17.23% | 19% | 19.76% | 18.21% | 43.79% | 30.98% | 30.21% | 27.23% | 26.29% | 20.97% | 11.61% | 21.94% | 25.54% | 31.58% | 29.36% | 28.77% | 1.08% | 22.86% | 24.88% | -38.42% | 0% | 35.86% |
| Short Term Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Expenditure Coverage Ratio | 5.15 | 5.15 | 28.8 | 53.96 | 13.5 | 29.3 | 68.84 | 77.43 | 87.27 | 273.7 | 69.73 | 97.44 | 142 | 113.1 | 67.77 | 38.75 | 13.99 | 26.84 | 48.6 | 69.22 | 61.52 | 100.8 | 33.1 | 78.83 | 0 | 0 | 11.64 |
| EBIT Per Revenue | 0.185 | 0.186 | 0.223 | 0.252 | 0.23 | 0.251 | 0.315 | 0.312 | 0.232 | 0.219 | 0.284 | 0.251 | 0.183 | 0.166 | 0.116 | 0.097 | 0.178 | 0.221 | 0.277 | 0.21 | 0.158 | 0.022 | 0.055 | 0.06 | 0.022 | 0.106 | 0.637 |
| EBITDA Per Revenue | 0.188 | 0.188 | 0.227 | 0.257 | 0.234 | 0.255 | 0.315 | 0.314 | 0.234 | 0.222 | 0.287 | 0.255 | 0.186 | 0.17 | 0.119 | 0.101 | 0.182 | 0.225 | 0.281 | 0.215 | 0.17 | 0.038 | 0.069 | 0.071 | 0.022 | 0.106 | 0.62 |
| Days of Sales Outstanding | 185.1 | 185.2 | 317.9 | 324.5 | 318.6 | 312 | 168.5 | 259.8 | 275.1 | 179.8 | 178.9 | 179.1 | 172.2 | 187.3 | 276.4 | 157.6 | 180.4 | 196 | 189 | 254.8 | 0 | 169.8 | 465.5 | 632.7 | 450 | 602.4 | 67.73 |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 76.79 | 0 | 0 | 217.4 | -72.16 | -82.59 | -178.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days of Payables Outstanding | 0 | 0 | 0 | 0 | 91.2 | 85.99 | 0 | 72.67 | 0 | 0 | 0.045 | 0.232 | 1.13 | 5.64 | 0.688 | 2.15 | 43.39 | 54.36 | 315.3 | 48.17 | 212.8 | 32.93 | 31.45 | 53.38 | 0 | 0 | 0 |
| Cash Conversion Cycle | 185.1 | 185.2 | 317.9 | 324.5 | 227.5 | 302.8 | 168.5 | 187.1 | 492.4 | 107.7 | 96.22 | 0.138 | 171 | 181.6 | 275.8 | 155.5 | 137 | 141.7 | -126.3 | 206.6 | -212.8 | 136.9 | 434.1 | 579.3 | 450 | 602.4 | 67.73 |
| Cash Conversion Ratio | 0.235 | 0.235 | 0.436 | 0.48 | 0.507 | 0.578 | 0.732 | 0.85 | 1.37 | 2.83 | 1.47 | 1.32 | 2.62 | 2.95 | 2.76 | 1.81 | 1.3 | 0.588 | 1.48 | 2 | 2.19 | 23.95 | 8.71 | 5.87 | 0 | 0 | 3.13 |
| Free Cash Flow to Earnings | 0.189 | 0.189 | 0.421 | 0.472 | 0.469 | 0.558 | 0.721 | 0.839 | 1.36 | 2.82 | 1.45 | 1.3 | 2.6 | 2.93 | 2.72 | 1.76 | 1.21 | 0.566 | 1.45 | 1.97 | 2.15 | 23.72 | 8.45 | 5.8 | 0 | 0 | 2.86 |