American Well Corporation (AMWL) Annual Margin Report - Discounting Cash Flows
AMWL
American Well Corporation
AMWL (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 13
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 218.1 265 0 254.4 259 277.2 252.8
Revenue Growth Rate -19.13%
-100% -1.81% -6.54% 9.65% 3.07%
Cost of Revenue 168.6 159.8 116.5 188.4 195.8 186.6 164.6
Gross Profit 49.48 105.2 -116.5 65.98 63.27 90.61 88.23
Gross Margin 31.53% 39.71%
25.94% 24.42% 32.69% 34.9%
Operating Income -183.6 -109.6 -105.3 -196.6 -251.2 -258.1 -180.7
Operating Margin -76.05% -41.36%
-77.31% -96.99% -93.12% -71.47%
Net Income -256.5 -113.4 -95.7 -208.1 -675.2 -270.4 -176.3
Net Margin -110.5% -42.8%
-81.83% -260.6% -97.56% -69.76%

Monetary values in USD

amounts except #

Average LTM
Feb 13
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 218.1 265 0 254.4 259 277.2 252.8
Cash From Operating Activities Margin -51.22% -23.41%
-50.06% -57.26% -69.38% -55.99%
Cash From Operating Activities -122.9 -62.03 -65.95 -127.3 -148.3 -192.3 -141.5
Free Cash Flow Margin -54.58% -24.32%
-56.05% -63.15% -73.15% -56.21%
Free Cash Flow -130.2 -64.46 -65.97 -142.6 -163.6 -202.8 -142.1
Depreciation and Amortization Margin 10.8% 12.71%
13.14% 12.32% 9.44% 6.37%
Depreciation and Amortization 29.21 33.67 33.96 33.43 31.92 26.17 16.09
Capital Expenditure Margin -3.36% -0.915%
-5.98% -5.89% -3.77% -0.221%
Capital Expenditure -7.32 -2.42 -0.021 -15.22 -15.25 -10.45 -0.559
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program