| Period Ending: | 2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 03-31 |
2014 03-31 |
2013 03-31 |
2012 03-31 |
2011 03-31 |
2010 03-31 |
2009 03-31 |
2008 03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2022-04-29 | 2021-04-30 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-03-31 | 2014-03-31 | 2013-03-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2008-03-31 |
| Total Current Assets | 282.7 | 203 | 147.2 | 19.28 | 31.58 | 12.18 | 16.96 | 17.5 | 31.62 | 0.698 | 0.008 | 0.005 | 0 | 0 |
| Cash and Short Term Investments | 112.8 | 118.6 | 65.2 | 11.22 | 24.61 | 8.7 | 16.79 | 17.43 | 31.51 | 0.239 | 0.002 | 0 | 0 | 0 |
| Cash & Equivalents | 112.8 | 118.6 | 65.2 | 11.22 | 24.61 | 8.7 | 16.79 | 17.43 | 31.51 | 0.239 | 0.002 | 0 | 0 | 0 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 53.91 | 43.19 | 36.39 | 0 | 0 | 1.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory | 115.8 | 40.99 | 43.62 | 2.14 | 1.3 | 0.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 0.261 | 0.223 | 2.03 | 5.92 | 5.67 | 1.65 | 0.173 | 0.076 | 0.111 | 0.459 | 0.006 | 0.005 | 0 | 0 |
| Total Assets | 783.4 | 536.6 | 534.3 | 80.81 | 96.08 | 68.66 | 16.97 | 69.16 | 43.66 | 0.698 | 1.13 | 3.93 | 2.36 | 3.46 |
| Total Non-Current Assets | 500.7 | 333.6 | 387.1 | 61.52 | 64.5 | 56.48 | 0.008 | 51.66 | 12.04 | 0.239 | 1.12 | 3.93 | 1.9 | 2.83 |
| Property, Plant and Equipment | 7.42 | 7.57 | 3.04 | 1.1 | 1.39 | 1.24 | 0.008 | 51.66 | 12.04 | 0 | 0 | 0.175 | 0.299 | 0.613 |
| Goodwill and Intangible Assets | 491.4 | 324.5 | 381.8 | 60.28 | 63.11 | 55.24 | 0 | 51.64 | 9.4 | 0 | 0 | 1.68 | 1.6 | 2.21 |
| Goodwill | 56.69 | 19.13 | 30.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.68 | 1.6 | 0 |
| Intangible Assets | 434.7 | 305.4 | 351 | 60.28 | 63.11 | 55.24 | 0 | 51.64 | 9.4 | 0 | 0 | 0 | 0 | 2.21 |
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.239 | 0.002 | 0 | 0 | 0 |
| Other Long Term Assets | 1.89 | 1.54 | 2.31 | 0.149 | 0 | 0 | 0 | -51.64 | -9.4 | 0 | 1.12 | 2.07 | 0 | 0 |
| Total Current Liabilities | 157.3 | 101.2 | 100.2 | 12.04 | 11.76 | 3.73 | 0.504 | 13.14 | 0.673 | 0.439 | 0.043 | 0.044 | 0 | 0 |
| Accounts Payable | 41.06 | 90.24 | 23.42 | 12.04 | 11.76 | 2.02 | 0.254 | 0.254 | 12.28 | 0.328 | 0.01 | 0.019 | 0 | 0 |
| Notes Payable/Short Term Debt | 0 | 0.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables | 1.48 | 0.936 | 0.796 | 0.5 | 0.282 | 0.14 | 0.024 | 0.012 | 0.009 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 114.7 | 9.04 | 76 | -0.5 | -0.282 | 1.58 | 0.226 | 12.87 | -11.61 | 0.11 | 0.034 | 0.024 | 0 | 0 |
| Total Liabilities | 445.9 | 470.4 | 405 | 84.5 | 69.83 | 33.92 | 0.504 | 13.22 | 0.842 | 0.439 | 0.043 | 0.044 | 0 | 0 |
| Total Non-Current Liabilities | 288.6 | 369.3 | 304.8 | 72.47 | 58.07 | 30.18 | 0 | 0.079 | 0.169 | 0 | 0 | 0 | 0 | 0 |
| Total Long Term Debt | 199.2 | 188.4 | 178.5 | 19 | 12.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current | 13.68 | 6.61 | 18.92 | 6.16 | 6.46 | 5.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 4.05 | 25.95 | 4.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 71.72 | 148.3 | 102.5 | 47.3 | 38.89 | 24.52 | 0 | 0.079 | 0.169 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 337.4 | 66.14 | 129.3 | -3.7 | 26.26 | 34.75 | 16.47 | 55.94 | 42.82 | 0.259 | 1.09 | 3.89 | 1.33 | 1.93 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 337.4 | 66.14 | 129.3 | -3.7 | 26.26 | 34.75 | 16.47 | 55.94 | 42.82 | 0.259 | 1.09 | 3.89 | 1.33 | 1.93 |
| Retained Earnings | -252.5 | -235.6 | -133.7 | -69.64 | -42.12 | -9.46 | -44.79 | -5.05 | -2.49 | -3.11 | -3.72 | -0.625 | -2.97 | -3.42 |
| Accumulated Other Earnings | 246.3 | 236.5 | 248.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 25.5 | 13.85 | 11.92 | 24.22 | 25.4 | 21.47 | 20.26 | 20.26 | 15.82 | 0.487 | 0.489 | 0.458 | 0.556 | 0.556 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 318.2 | 51.41 | 2.42 | 41.73 | 42.98 | 22.73 | 41 | 40.73 | 29.49 | 2.88 | 4.32 | 4.06 | 3.73 | 4.79 |
| Total Liabilities & Total Equity | 783.4 | 536.6 | 534.3 | 80.81 | 96.08 | 68.66 | 16.97 | 69.16 | 43.66 | 0.698 | 1.13 | 3.93 | 2.36 | 3.46 |
| Total Liabilities & Shareholders' Equity | 783.4 | 536.6 | 534.3 | 80.81 | 96.08 | 68.66 | 16.97 | 69.16 | 43.66 | 0.698 | 1.13 | 3.93 | 2.36 | 3.46 |
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.12 | 3.93 | 0 | 0 |
| Total Debt | 199.2 | 188.4 | 178.5 | 19 | 12.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 86.41 | 69.81 | 113.3 | 7.78 | -11.89 | -8.7 | -16.79 | -17.43 | -31.51 | -0.239 | -0.002 | 0 | 0 | 0 |