Amryt Pharma plc (AMYT) Balance Sheet Annual - Discounting Cash Flows
AMYT
Amryt Pharma plc
AMYT (NASDAQ)
Period Ending: 2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
03-31
2014
03-31
2013
03-31
2012
03-31
2011
03-31
2010
03-31
2009
03-31
2008
03-31
Report Filing: 2022-04-29 2021-04-30 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-03-31 2014-03-31 2013-03-31 2012-03-31 2011-03-31 2010-03-31 2009-03-31 2008-03-31
Total Current Assets 282.7 203 147.2 19.28 31.58 12.18 16.96 17.5 31.62 0.698 0.008 0.005 0 0
Cash and Short Term Investments 112.8 118.6 65.2 11.22 24.61 8.7 16.79 17.43 31.51 0.239 0.002 0 0 0
Cash & Equivalents 112.8 118.6 65.2 11.22 24.61 8.7 16.79 17.43 31.51 0.239 0.002 0 0 0
Short Term Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Receivables 53.91 43.19 36.39 0 0 1.02 0 0 0 0 0 0 0 0
Inventory 115.8 40.99 43.62 2.14 1.3 0.81 0 0 0 0 0 0 0 0
Other Current Assets 0.261 0.223 2.03 5.92 5.67 1.65 0.173 0.076 0.111 0.459 0.006 0.005 0 0
Total Assets 783.4 536.6 534.3 80.81 96.08 68.66 16.97 69.16 43.66 0.698 1.13 3.93 2.36 3.46
Total Non-Current Assets 500.7 333.6 387.1 61.52 64.5 56.48 0.008 51.66 12.04 0.239 1.12 3.93 1.9 2.83
Property, Plant and Equipment 7.42 7.57 3.04 1.1 1.39 1.24 0.008 51.66 12.04 0 0 0.175 0.299 0.613
Goodwill and Intangible Assets 491.4 324.5 381.8 60.28 63.11 55.24 0 51.64 9.4 0 0 1.68 1.6 2.21
Goodwill 56.69 19.13 30.81 0 0 0 0 0 0 0 0 1.68 1.6 0
Intangible Assets 434.7 305.4 351 60.28 63.11 55.24 0 51.64 9.4 0 0 0 0 2.21
Long Term Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Tax Assets 0 0 0 0 0 0 0 0 0 0.239 0.002 0 0 0
Other Long Term Assets 1.89 1.54 2.31 0.149 0 0 0 -51.64 -9.4 0 1.12 2.07 0 0
Total Current Liabilities 157.3 101.2 100.2 12.04 11.76 3.73 0.504 13.14 0.673 0.439 0.043 0.044 0 0
Accounts Payable 41.06 90.24 23.42 12.04 11.76 2.02 0.254 0.254 12.28 0.328 0.01 0.019 0 0
Notes Payable/Short Term Debt 0 0.963 0 0 0 0 0 0 0 0 0 0 0 0
Tax Payables 1.48 0.936 0.796 0.5 0.282 0.14 0.024 0.012 0.009 0 0 0 0 0
Deferred Revenue 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Current Liabilities 114.7 9.04 76 -0.5 -0.282 1.58 0.226 12.87 -11.61 0.11 0.034 0.024 0 0
Total Liabilities 445.9 470.4 405 84.5 69.83 33.92 0.504 13.22 0.842 0.439 0.043 0.044 0 0
Total Non-Current Liabilities 288.6 369.3 304.8 72.47 58.07 30.18 0 0.079 0.169 0 0 0 0 0
Total Long Term Debt 199.2 188.4 178.5 19 12.72 0 0 0 0 0 0 0 0 0
Deferred Tax Liabilities Non-Current 13.68 6.61 18.92 6.16 6.46 5.66 0 0 0 0 0 0 0 0
Deferred Revenue Non-Current 4.05 25.95 4.96 0 0 0 0 0 0 0 0 0 0 0
Capital Lease Obligations 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Long Term Liabilities 71.72 148.3 102.5 47.3 38.89 24.52 0 0.079 0.169 0 0 0 0 0
Total Equity 337.4 66.14 129.3 -3.7 26.26 34.75 16.47 55.94 42.82 0.259 1.09 3.89 1.33 1.93
Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Stockholders' Equity 337.4 66.14 129.3 -3.7 26.26 34.75 16.47 55.94 42.82 0.259 1.09 3.89 1.33 1.93
Retained Earnings -252.5 -235.6 -133.7 -69.64 -42.12 -9.46 -44.79 -5.05 -2.49 -3.11 -3.72 -0.625 -2.97 -3.42
Accumulated Other Earnings 246.3 236.5 248.7 0 0 0 0 0 0 0 0 0 0 0
Common Stock 25.5 13.85 11.92 24.22 25.4 21.47 20.26 20.26 15.82 0.487 0.489 0.458 0.556 0.556
Preferred Stock 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Additional Paid in Capital 318.2 51.41 2.42 41.73 42.98 22.73 41 40.73 29.49 2.88 4.32 4.06 3.73 4.79
Total Liabilities & Total Equity 783.4 536.6 534.3 80.81 96.08 68.66 16.97 69.16 43.66 0.698 1.13 3.93 2.36 3.46
Total Liabilities & Shareholders' Equity 783.4 536.6 534.3 80.81 96.08 68.66 16.97 69.16 43.66 0.698 1.13 3.93 2.36 3.46
Total Investments 0 0 0 0 0 0 0 0 0 0 1.12 3.93 0 0
Total Debt 199.2 188.4 178.5 19 12.72 0 0 0 0 0 0 0 0 0
Net Debt 86.41 69.81 113.3 7.78 -11.89 -8.7 -16.79 -17.43 -31.51 -0.239 -0.002 0 0 0
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program