| Period Ending: | 2025 12-31 |
2024 12-31 |
2023 12-31 |
|---|---|---|---|
| Number of Analysts | 1 | 2 | 4 |
| Estimated Revenue | |||
| Low | 595.1 | 427.7 | 304.3 |
| Average | 595.1 | 427.7 | 338.5 |
| High | 595.1 | 427.7 | 377.6 |
| Estimated EBITDA | |||
| Low | -271 | -194.8 | -172 |
| Average | -271 | -194.8 | -154.2 |
| High | -271 | -194.8 | -138.6 |
| Estimated EBIT | |||
| Low | -353 | -253.7 | -224 |
| Average | -353 | -253.7 | -200.8 |
| High | -353 | -253.7 | -180.5 |
| Estimated Net Income | |||
| Low | 17.78 | 16.79 | -1.48 |
| Average | 17.78 | 16.79 | -1.48 |
| High | 17.78 | 16.79 | -1.48 |
| Estimated SGA Expenses | |||
| Low | 410.5 | 295 | 209.9 |
| Average | 410.5 | 295 | 233.5 |
| High | 410.5 | 295 | 260.5 |
| Estimated EPS | |||
| Low | 0.36 | 0.34 | -0.03 |
| Average | 0.36 | 0.34 | -0.03 |
| High | 0.36 | 0.34 | -0.03 |
