| Period Ending: |
LTM
(Last Twelve Months) |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 03-31 |
2014 03-31 |
2013 03-31 |
2012 03-31 |
2011 03-31 |
2010 03-31 |
2009 03-31 |
2008 03-31 |
2007 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||
| Price to Earnings Ratio | -38.16 | -28.04 | -4.84 | -1.84 | -2.15 | -1.08 | -5.01 | -2.14 | -22.13 | -18.96 | -46.65 | -18.57 | -480.1 | -122.1 | -14.78 | -17.75 | |
| Price to Sales Ratio | 0 | 2.29 | 2.77 | 2.08 | 3.84 | 3.21 | 28.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price to Book Ratio | 2.05 | 1.51 | 7.66 | 0.933 | -17.18 | 1.88 | 1.18 | 5.17 | 1.01 | 0.938 | 148.6 | 52.1 | 15.31 | 45.8 | 25.05 | 0 | |
| Price to Free Cash Flow Ratio | 0 | 36.42 | 20.73 | -3.16 | -4.18 | -3.37 | -6.38 | -4.01 | -27.28 | -36.81 | -97.45 | -198.5 | -225.7 | -156.9 | -12.77 | -15.83 | |
| Price to Operating Cash Flow Ratio | 44.65 | 32.8 | 18.83 | -3.22 | -4.25 | -3.46 | -6.4 | -22.45 | -27.37 | -37.33 | -97.45 | -198.5 | -232.4 | -157.5 | -16.05 | -21.97 | |
| Price Earnings to Growth Ratio | -0.382 | 0.324 | 0.149 | -0.054 | 0.045 | -0.004 | 0.089 | -0.002 | 0 | -0.087 | 0.641 | -0.008 | 6.28 | 1.39 | 0 | 0 | |
| EV to EBITDA | -20.22 | 20.47 | -589.7 | -9.99 | -4.17 | -2.23 | |||||||||||
| Liquidity Ratios | |||||||||||||||||
| Current Ratio | 1.8 | 1.8 | 2.01 | 1.47 | 1.6 | 2.69 | 3.26 | 33.66 | 1.33 | 46.97 | 1.59 | 0.185 | 0.103 | 0 | 0 | 0 | |
| Quick Ratio | 1.06 | 1.06 | 1.6 | 1.03 | 1.42 | 2.58 | 3.05 | 33.66 | 1.33 | 46.97 | 1.59 | 0.185 | 0.103 | 0 | 0 | 0 | |
| Cash Ratio | 0.717 | 0.717 | 1.17 | 0.651 | 0.932 | 2.09 | 2.33 | 33.31 | 1.33 | 46.81 | 0.544 | 0.037 | 0 | 0 | 0 | 0 | |
| Debt Ratio | 0.254 | 0.254 | 0.351 | 0.334 | 0.235 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt to Equity Ratio | 0.59 | 0.59 | 2.85 | 1.38 | -5.14 | 0.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Long Term Debt to Capitalization | 0.371 | 0.371 | 0.74 | 0.58 | 1.24 | 0.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.371 | 0.371 | 0.74 | 0.58 | 1.24 | 0.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest Coverage Ratio | -0.775 | -0.775 | -2.32 | -4.25 | -9.8 | -17.22 | -63.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.078 | 0.078 | 0.143 | -0.21 | -0.787 | -1.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Margins | |||||||||||||||||
| Gross Profit Margin | 52.32% | 52.32% | 34.82% | 27.74% | 63.35% | 57.95% | 56.62% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Operating Profit Margin | -9.72% | -9.72% | -24.89% | -62.01% | -105.5% | -111.2% | -568.6% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Pretax Profit Margin | -13.4% | -13.4% | -57.97% | -114.9% | -178.1% | -204.5% | -577.6% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Net Profit Margin | -8.17% | -8.17% | -57.24% | -112.8% | -178.3% | -297.9% | -577.6% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Operating Cash Flow Margin | 6.98% | 6.98% | 14.73% | -64.51% | -90.4% | -92.84% | -452.3% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Free Cash Flow Margin | 6.28% | 6.28% | 13.38% | -65.63% | -91.79% | -95.42% | -453.2% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Return | |||||||||||||||||
| Return on Assets | -2.32% | -2.32% | -19.48% | -12.26% | -36.49% | -47.53% | -11.95% | -234.2% | -3.7% | -4.85% | -118.3% | -269.8% | -3.15% | -21.05% | -94.43% | 0% | |
| Return on Equity | -9% | -5.38% | -158% | -50.68% | 797.8% | -173.9% | -23.62% | -241.3% | -4.57% | -4.95% | -318.5% | -280.6% | -3.19% | -37.5% | -169.5% | 0% | |
| Return on Capital Employed | -3.46% | -3.46% | -10.44% | -8.3% | -25.37% | -20.21% | -12.44% | -242.5% | -5.24% | -6.82% | -106% | -25.24% | -7.23% | -19.48% | -94.67% | 0% | |
| Return on Invested Capital | -2.57% | -2.57% | -14.16% | -9.59% | -30.36% | -41.57% | -14.37% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Turnover Ratios | |||||||||||||||||
| Receivables Turnover Ratio | 4.13 | 4.13 | 4.23 | 1.6 | 0 | 0 | 1.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 2.58 | 2.58 | 1.32 | 1.79 | 0.503 | 0.548 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0.917 | 0.917 | 2.9 | 0.963 | 2.84 | 4.96 | 0.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 30.01 | 30.01 | 24.11 | 19.14 | 15.06 | 11.02 | 1.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0.284 | 0.284 | 0.34 | 0.109 | 0.205 | 0.16 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Per Share Items () | |||||||||||||||||
| Revenue Per Share | 4.72 | 4.72 | 5.11 | 3.83 | 1.8 | 2.06 | 0.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | 0.329 | 0.329 | 0.752 | -2.47 | -1.63 | -1.91 | -1.18 | -0.33 | -0.211 | -0.166 | -0.061 | -0.028 | -0.025 | -0.038 | -0.314 | -0.248 | |
| Free Cash Flow Per Share | 0.297 | 0.297 | 0.683 | -2.51 | -1.66 | -1.97 | -1.18 | -1.84 | -0.212 | -0.169 | -0.061 | -0.028 | -0.026 | -0.038 | -0.395 | -0.344 | |
| Cash & Short Term Investments | 2.39 | 2.39 | 3.32 | 4.3 | 1.23 | 3.31 | 1.6 | 1.46 | 1.78 | 4.87 | 0.037 | 0 | 0 | 0 | 0 | 0 | |
| Earnings Per Share | -0.385 | -0.385 | -2.92 | -4.32 | -3.22 | -6.14 | -1.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBITDA Per Share | -0.525 | 0.617 | -0.027 | -1.54 | -1.87 | -2.25 | -1.45 | -3.47 | -0.298 | -0.453 | -0.042 | -0.017 | -0.018 | -0.031 | -0.327 | -0.288 | |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 10.62 | 12.63 | 16.11 | 15.41 | 7.78 | 5.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 4.28 | 7.15 | 1.85 | 8.52 | -0.403 | 3.53 | 6.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price Per Share | 8.79 | 10.8 | 14.16 | 7.95 | 6.93 | 6.62 | 7.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Effective Tax Rate | 39.05% | 39.05% | 1.26% | 1.84% | -0.14% | -45.64% | 0% | 0% | 0.44% | -105.3% | -26% | -952.3% | -0.536% | 4.93% | 0% | 0% | |
| Short Term Coverage Ratio | 0 | 0 | 27.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 10.05 | 10.05 | 10.9 | -57.51 | -65.34 | -35.95 | -509.3 | -0.218 | -295.4 | -70.8 | 0 | 0 | -34 | -269 | -3.9 | -2.58 | |
| EBIT Per Revenue | -0.097 | -0.097 | -0.249 | -0.62 | -1.06 | -1.11 | -5.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBITDA Per Revenue | -0.138 | 0.131 | -0.005 | -0.403 | -1.03 | -1.09 | -5.54 | None | None | None | None | None | None | None | None | None | |
| Days of Sales Outstanding | 88.42 | 88.42 | 86.32 | 228.5 | 0 | 0 | 261.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 398.2 | 398.2 | 125.7 | 379.1 | 128.7 | 73.57 | 479.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 141.2 | 141.2 | 276.7 | 203.5 | 725.2 | 665.7 | 1,195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 345.4 | 345.4 | -64.69 | 404.1 | -596.5 | -592.1 | -453.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Ratio | -0.855 | -0.855 | -0.257 | 0.572 | 0.507 | 0.312 | 0.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | -0.77 | -0.77 | -0.234 | 0.582 | 0.515 | 0.32 | 0.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |