| Period Ending: | 2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 09-30 |
2010 09-30 |
2009 09-30 |
2008 09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2026-03-11 | 2025-03-28 | 2024-03-13 | 2023-03-31 | 2022-03-31 | 2021-04-09 | 2020-05-14 | 2019-04-01 | 2018-03-21 | 2017-03-31 | 2016-03-30 | 2015-03-31 | 2013-12-31 | 2012-12-31 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 |
| Total Current Assets | 8.68 | 17.79 | 13.51 | 10.28 | 78.42 | 1.99 | 1.94 | 3.11 | 76.23 | 29.77 | 36.54 | 32.14 | 6.44 | 2.04 | 0.688 | 0.35 | 0.118 | 0.144 |
| Cash and Short Term Investments | 6.97 | 12.96 | 1.57 | 1.34 | 54.35 | 0.461 | 0.149 | 0.341 | 0.6 | 6.56 | 8.66 | 4.26 | 5.22 | 1.65 | 0.179 | 0.261 | 0.007 | 0.144 |
| Cash & Equivalents | 3.71 | 5.42 | 0.586 | 1.34 | 54.35 | 0.461 | 0.149 | 0.341 | 0.6 | 5.06 | 8.66 | 4.26 | 5.22 | 1.64 | 0.179 | 0.261 | 0.007 | 0.033 |
| Short Term Investments | 3.26 | 7.53 | 0.986 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.111 |
| Receivables | 0 | 0 | 0 | 4 | 2.04 | 0.264 | 0.369 | 1.14 | 1.91 | 11.59 | 13.4 | 15.49 | 0 | 0.285 | 0.35 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0.558 | 0.753 | 1.23 | 1.45 | 10 | 11.33 | 9.94 | 0.128 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 1.71 | 4.83 | 11.94 | 4.95 | 22.03 | 0.708 | 0.67 | 0.399 | 72.27 | 1.62 | 3.15 | 2.46 | 1.09 | 0.106 | 0.159 | 0.089 | 0.111 | 0 |
| Total Assets | 25.12 | 43.23 | 49.85 | 83.02 | 275.9 | 11.83 | 8.41 | 11.29 | 83.28 | 92.56 | 139.1 | 149.3 | 8.37 | 3.22 | 1.75 | 0.35 | 0.118 | 0.144 |
| Total Non-Current Assets | 16.44 | 25.44 | 36.34 | 72.73 | 197.5 | 9.84 | 6.46 | 8.17 | 7.05 | 62.79 | 102.6 | 117.1 | 1.94 | 1.18 | 1.06 | 0 | 0 | 0 |
| Property, Plant and Equipment | 14.61 | 21.97 | 24.17 | 34.26 | 102.2 | 0 | 0.002 | 0.006 | 0.024 | 3.06 | 3.97 | 4.43 | 0.366 | 0.36 | 0.381 | 0 | 0 | 0 |
| Goodwill and Intangible Assets | 1.61 | 3.1 | 4.58 | 9.48 | 63.02 | 3.99 | 3.69 | 4.73 | 6.58 | 58.8 | 98.15 | 112.1 | 1.57 | 0.722 | 0.683 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 1.39 | 1.39 | 1.39 | 1.39 | 11.07 | 44.13 | 38.82 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 3.1 | 4.58 | 9.48 | 63.02 | 2.61 | 2.3 | 3.35 | 5.2 | 47.73 | 54.02 | 73.27 | 1.57 | 0.722 | 0.683 | 0 | 0 | 0 |
| Long Term Investments | 0 | 0 | 0 | 0 | 19.95 | 5.31 | 2.1 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0.102 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 0 | 4.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 0.225 | 0.379 | 3.41 | 29 | 12.3 | 0.542 | 0.677 | 1.33 | 0.439 | 0.932 | 0.445 | 0.605 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 1.8 | 3.9 | 5.35 | 6.2 | 5.21 | 5.8 | 6.65 | 9.64 | 70.58 | 42.85 | 46.4 | 37.05 | 0.924 | 0.305 | 0.384 | 0.01 | 0.005 | 0.025 |
| Accounts Payable | 0 | 1.17 | 2.37 | 2.99 | 1.25 | 1.98 | 4.11 | 4.6 | 3.08 | 10.56 | 10.86 | 9.71 | 0.132 | 0.253 | 0.142 | 0 | 0 | 0 |
| Notes Payable/Short Term Debt | 0 | 0 | 0 | 0 | 0 | 1.83 | 0.491 | 0.6 | 0 | 19.59 | 17.39 | 4.89 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0.16 | 0.21 | 0.657 | 1.07 | 0.988 | 1.12 | 5.34 | 6.15 | 7.32 | 0.474 | 0 | 0.03 | 0 | 0 | 0 |
| Other Current Liabilities | 1.8 | 2.73 | 2.97 | 3.05 | 3.75 | 1.34 | 0.973 | 3.45 | 66.38 | 7.36 | 12 | 15.14 | 0.318 | 0.052 | 0.213 | 0.01 | 0.005 | 0.025 |
| Total Liabilities | 1.8 | 3.91 | 9.54 | 38.45 | 6.3 | 6.82 | 7.17 | 16.89 | 72.82 | 72.11 | 70.97 | 64.12 | 0.925 | 0.305 | 0.384 | 0.01 | 0.005 | 0.025 |
| Total Non-Current Liabilities | 0 | 0.018 | 4.19 | 32.25 | 1.09 | 1.02 | 0.52 | 7.25 | 2.24 | 29.26 | 24.57 | 27.07 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0.672 | 0 | 6.57 | 0 | 24.4 | 19.5 | 19.5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 4.19 | 0 | 0 | 0 | 0.016 | 0.016 | 0.016 | 3.1 | 2.75 | 4.39 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 4.55 | 0.058 | 0.301 | 0.485 | 0.667 | 0.552 | 1.05 | 1.68 | 2.63 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 0 | 0.018 | 0 | 27.7 | 1.03 | 0.046 | 0.019 | 0 | 1.67 | 0.704 | 0.644 | 0.55 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 23.32 | 39.31 | 40.32 | 44.56 | 269.6 | 5.01 | 1.24 | -5.61 | 10.46 | 20.45 | 68.14 | 85.14 | 7.43 | 2.92 | 0.249 | 0.34 | 0.113 | 0.119 |
| Non-Controlling Interest | 0 | 0 | 0 | 9.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 23.32 | 39.31 | 40.32 | 34.87 | 269.6 | 5.01 | 1.24 | -5.61 | 10.46 | 20.45 | 68.14 | 85.14 | 7.43 | 2.92 | 0.249 | 0.34 | 0.113 | 0.119 |
| Retained Earnings | 0 | -456.8 | -447.4 | -419.7 | -215.2 | -197.4 | -191.6 | -187.3 | -161.4 | -135.2 | -66.78 | -19.56 | -6.83 | -3.52 | -0.205 | -0.116 | -0.03 | -0.025 |
| Accumulated Other Earnings | 0 | -1.82 | -1.81 | -1.8 | -1.79 | -1.79 | -1.77 | -1.82 | -1.98 | -1.56 | -1.14 | -1.42 | -0.136 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 0 | 498 | 475.7 | 456.4 | 444.3 | 192.4 | 186.2 | 183.5 | 173.9 | 157.3 | 136.1 | 106.1 | 14.41 | 5.43 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0.018 | 0 | 13.79 | 26.47 | 42.35 | 11.77 | 8.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 |
| Additional Paid in Capital | 23.3 | 0 | 0 | -26.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.01 | 2.4 | 0.395 | 0.143 | 0.144 |
| Total Liabilities & Total Equity | 25.12 | 43.23 | 49.85 | 83.02 | 275.9 | 11.83 | 8.41 | 11.29 | 83.28 | 92.56 | 139.1 | 149.3 | 8.37 | 3.22 | 1.75 | 0.35 | 0.118 | 0.144 |
| Total Liabilities & Shareholders' Equity | 25.12 | 43.23 | 49.85 | 83.02 | 275.9 | 11.83 | 8.41 | 11.29 | 83.28 | 92.56 | 139.1 | 149.3 | 8.37 | 3.22 | 1.75 | 0.35 | 0.118 | 0.144 |
| Total Investments | 3.26 | 7.53 | 0.986 | 0 | 19.95 | 5.31 | 2.1 | 2.1 | 0 | 1.5 | 0 | 0 | 0 | 0.113 | 0 | 0 | 0 | 0.111 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 2.5 | 0.491 | 7.17 | 0 | 43.99 | 36.89 | 24.39 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -3.71 | -5.42 | -0.586 | -1.34 | -54.35 | 2.04 | 0.342 | 6.83 | -0.6 | 38.94 | 28.23 | 20.13 | -5.22 | -1.64 | -0.155 | -0.258 | -0.007 | -0.033 |