| Period Ending: | 2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-30 |
2021 12-30 |
2020 12-30 |
2019 12-30 |
2018 12-30 |
2017 12-30 |
2016 12-30 |
2015 12-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | ||||||||||||
| Low | 12.8 | 11.5 | 16.8 | 22 | 477 | 6 | 215.5 | 187 | 99.8 | 86.5 | 76.4 | 79.37 |
| Average | 12.8 | 11.5 | 16.8 | 22 | 477 | 6 | 215.5 | 187 | 99.8 | 86.5 | 76.4 | 79.37 |
| High | 12.8 | 11.5 | 16.8 | 22 | 477 | 6 | 215.5 | 187 | 99.8 | 86.5 | 76.4 | 79.37 |
| Estimated EBITDA | ||||||||||||
| Low | -8.61 | -7.74 | -11.31 | -16.29 | -353.1 | -4.44 | -159.5 | -138.4 | -73.88 | -64.04 | -56.56 | -58.75 |
| Average | -8.61 | -7.74 | -11.31 | -16.29 | -353.1 | -4.44 | -159.5 | -138.4 | -73.88 | -64.04 | -56.56 | -58.75 |
| High | -8.61 | -7.74 | -11.31 | -16.29 | -353.1 | -4.44 | -159.5 | -138.4 | -73.88 | -64.04 | -56.56 | -58.75 |
| Estimated EBIT | ||||||||||||
| Low | -11.68 | -10.49 | -15.33 | -20.07 | -435.1 | -5.47 | -196.6 | -170.6 | -91.04 | -78.91 | -69.69 | -72.4 |
| Average | -11.68 | -10.49 | -15.33 | -20.07 | -435.1 | -5.47 | -196.6 | -170.6 | -91.04 | -78.91 | -69.69 | -72.4 |
| High | -11.68 | -10.49 | -15.33 | -20.07 | -435.1 | -5.47 | -196.6 | -170.6 | -91.04 | -78.91 | -69.69 | -72.4 |
| Estimated Net Income | ||||||||||||
| Low | -0.804 | -1.43 | -1.17 | -30.89 | 0 | 0 | 0 | 13,030 | -3,371 | -6,454 | -18,574 | -22,086 |
| Average | -0.804 | -1.43 | -1.17 | -30.89 | 0 | 0 | 0 | 13,030 | -3,371 | -6,454 | -18,574 | -22,086 |
| High | -0.804 | -1.43 | -1.17 | -30.89 | 0 | 0 | 0 | 13,030 | -3,371 | -6,454 | -18,574 | -22,086 |
| Estimated SGA Expenses | ||||||||||||
| Low | 26.17 | 23.51 | 34.34 | 47.82 | 1,037 | 13.04 | 468.4 | 406.5 | 216.9 | 188 | 166.1 | 172.5 |
| Average | 26.17 | 23.51 | 34.34 | 47.82 | 1,037 | 13.04 | 468.4 | 406.5 | 216.9 | 188 | 166.1 | 172.5 |
| High | 26.17 | 23.51 | 34.34 | 47.82 | 1,037 | 13.04 | 468.4 | 406.5 | 216.9 | 188 | 166.1 | 172.5 |
| Estimated EPS | ||||||||||||
| Low | -2.76 | -4.9 | -4 | -1.56 | 0 | 0 | 0 | 658 | -170.2 | -325.9 | -938 | -1,115 |
| Average | -2.76 | -4.9 | -4 | -1.56 | 0 | 0 | 0 | 658 | -170.2 | -325.9 | -938 | -1,115 |
| High | -2.76 | -4.9 | -4 | -1.56 | 0 | 0 | 0 | 658 | -170.2 | -325.9 | -938 | -1,115 |
