| Period Ending: |
2026
12-31 |
2026
09-30 |
2026
06-30 |
2026
03-31 |
2025
12-31 |
2025
09-30 |
2025
06-30 |
2025
03-31 |
2024
12-31 |
2024
09-30 |
2024
06-30 |
2024
03-31 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2017
09-29 |
2017
06-29 |
2017
03-29 |
2016
09-29 |
2016
06-29 |
2016
03-29 |
2015
09-29 |
2015
06-29 |
2015
03-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 11 | 17 | 14 | 19 | 11 | 12 | 18 | 8 | 10 | |||
| Estimated Revenue | |||||||||||||||||||||||||||||||
| Low |
1234
|
3 | 3 | 3.3 | 2.2 | 2.8 | 5 | 5.3 | 8.3 | 7.7 | 197.4 | 195.3 | 193.1 | 197.4 | 164.4 | 88.93 | 26.33 | 6 | 0.575 | 24.24 | 12.34 | 19.13 | 15.59 | 14.8 | 17.73 | 13.96 | 14.03 | 11.94 | |||
| Average |
1234
|
3 | 3 | 3.3 | 2.2 | 2.8 | 5 | 5.3 | 8.3 | 7.7 | 197.4 | 195.3 | 193.1 | 197.4 | 164.4 | 88.93 | 26.33 | 6 | 0.575 | 30.3 | 15.42 | 23.91 | 19.48 | 18.5 | 22.16 | 17.45 | 17.54 | 14.92 | |||
| High |
1234
|
3 | 3 | 3.3 | 2.2 | 2.8 | 5 | 5.3 | 8.3 | 7.7 | 197.4 | 195.3 | 193.1 | 197.4 | 164.4 | 88.93 | 26.33 | 6 | 0.575 | 36.36 | 18.5 | 28.69 | 23.38 | 22.2 | 26.59 | 20.93 | 21.04 | 17.91 | |||
| Estimated EBITDA | |||||||||||||||||||||||||||||||
| Low |
1234
|
-2.02 | -2.02 | -2.22 | -1.48 | -1.88 | -3.37 | -3.57 | -5.59 | -5.7 | -146.2 | -144.6 | -143 | -146.2 | -121.7 | -65.83 | -19.49 | -4.44 | -0.426 | -0.548 | -3.89 | -5.45 | -52.12 | -7.57 | -7.2 | -3.73 | -3.01 | -5.39 | |||
| Average |
1234
|
-2.02 | -2.02 | -2.22 | -1.48 | -1.88 | -3.37 | -3.57 | -5.59 | -5.7 | -146.2 | -144.6 | -143 | -146.2 | -121.7 | -65.83 | -19.49 | -4.44 | -0.426 | -0.457 | -3.25 | -4.54 | -43.43 | -6.31 | -6 | -3.11 | -2.51 | -4.49 | |||
| High |
1234
|
-2.02 | -2.02 | -2.22 | -1.48 | -1.88 | -3.37 | -3.57 | -5.59 | -5.7 | -146.2 | -144.6 | -143 | -146.2 | -121.7 | -65.83 | -19.49 | -4.44 | -0.426 | -0.366 | -2.6 | -3.63 | -34.75 | -5.05 | -4.8 | -2.49 | -2.01 | -3.59 | |||
| Estimated EBIT | |||||||||||||||||||||||||||||||
| Low |
1234
|
-2.74 | -2.74 | -3.01 | -2.01 | -2.55 | -4.56 | -4.83 | -7.57 | -7.02 | -180.1 | -178.2 | -176.2 | -180.1 | -150 | -81.12 | -24.02 | -5.47 | -0.525 | -7.52 | -5.84 | -6.24 | -53.94 | -9.1 | -10.64 | -4.45 | -4.34 | -6 | |||
| Average |
1234
|
-2.74 | -2.74 | -3.01 | -2.01 | -2.55 | -4.56 | -4.83 | -7.57 | -7.02 | -180.1 | -178.2 | -176.2 | -180.1 | -150 | -81.12 | -24.02 | -5.47 | -0.525 | -6.27 | -4.86 | -5.2 | -44.95 | -7.58 | -8.87 | -3.71 | -3.62 | -5 | |||
| High |
1234
|
-2.74 | -2.74 | -3.01 | -2.01 | -2.55 | -4.56 | -4.83 | -7.57 | -7.02 | -180.1 | -178.2 | -176.2 | -180.1 | -150 | -81.12 | -24.02 | -5.47 | -0.525 | -5.02 | -3.89 | -4.16 | -35.96 | -6.06 | -7.09 | -2.97 | -2.9 | -4 | |||
| Estimated Net Income | |||||||||||||||||||||||||||||||
| Low |
1234
|
-0.131 | -0.16 | -0.16 | -0.377 | -0.392 | -0.276 | -0.348 | -0.334 | -7.98 | 39.58 | 33.99 | 40.74 | 55.71 | 36.26 | 32.92 | 40.73 | 53.93 | 35.51 | -5.84 | -7.15 | -10.31 | -54.84 | -10.9 | -10.94 | -5.06 | -4.5 | -7.48 | |||
| Average |
1234
|
-0.131 | -0.16 | -0.16 | -0.377 | -0.392 | -0.276 | -0.348 | -0.334 | -7.98 | 39.58 | 33.99 | 40.74 | 55.71 | 36.26 | 32.92 | 40.73 | 53.93 | 35.51 | -4.87 | -5.96 | -8.59 | -45.7 | -9.08 | -9.11 | -4.22 | -3.75 | -6.23 | |||
| High |
1234
|
-0.131 | -0.16 | -0.16 | -0.377 | -0.392 | -0.276 | -0.348 | -0.334 | -7.98 | 39.58 | 33.99 | 40.74 | 55.71 | 36.26 | 32.92 | 40.73 | 53.93 | 35.51 | -3.89 | -4.77 | -6.87 | -36.56 | -7.26 | -7.29 | -3.38 | -3 | -4.99 | |||
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||
| Low |
1234
|
6.13 | 6.13 | 6.75 | 4.5 | 5.72 | 10.22 | 10.83 | 16.97 | 16.74 | 429.2 | 424.5 | 419.9 | 429.2 | 357.4 | 193.3 | 57.24 | 13.04 | 1.25 | 10.54 | 6.11 | 8.61 | 9.4 | 8.73 | 10.27 | 3.98 | 3.94 | 5.96 | |||
| Average |
1234
|
6.13 | 6.13 | 6.75 | 4.5 | 5.72 | 10.22 | 10.83 | 16.97 | 16.74 | 429.2 | 424.5 | 419.9 | 429.2 | 357.4 | 193.3 | 57.24 | 13.04 | 1.25 | 13.17 | 7.63 | 10.76 | 11.75 | 10.92 | 12.84 | 4.98 | 4.93 | 7.45 | |||
| High |
1234
|
6.13 | 6.13 | 6.75 | 4.5 | 5.72 | 10.22 | 10.83 | 16.97 | 16.74 | 429.2 | 424.5 | 419.9 | 429.2 | 357.4 | 193.3 | 57.24 | 13.04 | 1.25 | 15.81 | 9.16 | 12.92 | 14.1 | 13.1 | 15.4 | 5.98 | 5.91 | 8.94 | |||
| Estimated EPS | |||||||||||||||||||||||||||||||
| Low |
1234
|
-0.9 | -1.1 | -1.1 | -2.6 | -2.7 | -1.9 | -2.4 | -2.3 | -0.28 | 1.39 | 1.19 | 1.43 | 1.95 | 1.27 | 1.15 | 1.43 | 1.89 | 1.25 | -17.71 | -11.42 | -26.4 | -45.6 | -40.8 | -7.01 | -1.98 | -1.97 | -0.12 | |||
| Average |
1234
|
-0.9 | -1.1 | -1.1 | -2.6 | -2.7 | -1.9 | -2.4 | -2.3 | -0.28 | 1.39 | 1.19 | 1.43 | 1.95 | 1.27 | 1.15 | 1.43 | 1.89 | 1.25 | -14.76 | -9.52 | -22 | -38 | -34 | -5.84 | -1.65 | -1.64 | -0.1 | |||
| High |
1234
|
-0.9 | -1.1 | -1.1 | -2.6 | -2.7 | -1.9 | -2.4 | -2.3 | -0.28 | 1.39 | 1.19 | 1.43 | 1.95 | 1.27 | 1.15 | 1.43 | 1.89 | 1.25 | -11.81 | -7.62 | -17.6 | -30.4 | -27.2 | -4.67 | -1.32 | -1.31 | -0.08 | |||
