American Oncology Network, Inc. (AONC) Annual Margin Report - Discounting Cash Flows
AONC
American Oncology Network, Inc.
AONC (OTC)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 11
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 1,269 1,759 1,759 1,279 1,150 943.7 724.7
Revenue Growth Rate 20.17% 0% 37.55% 11.27% 21.82% 30.22%
Cost of Revenue 1,176 1,642 1,642 1,196 1,054 865.8 658.6
Gross Profit 93 117.8 117.8 82.8 95.45 77.96 66.11
Gross Margin 7.59% 6.7% 6.7% 6.47% 8.3% 8.26% 9.12%
Operating Income -9.24 -17.43 -17.43 -49.15 5.57 0.911 22.07
Operating Margin -0.366% -0.991% -0.991% -3.84% 0.484% 0.097% 3.04%
Net Income 1.82 -3.97 -3.97 -5.54 2.59 -0.105 21.95
Net Margin 0.393% -0.226% -0.226% -0.433% 0.225% -0.011% 3.03%

Monetary values in USD

amounts except #

Average LTM
Jan 11
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 1,269 1,759 1,759 1,279 1,150 943.7 724.7
Cash From Operating Activities Margin 1.16% 4.21% -0.281% -1.42% -0.59% -0.13% 5.14%
Cash From Operating Activities 13.38 74.12 -4.94 -18.12 -6.78 -1.23 37.24
Free Cash Flow Margin -0.378% 3.02% -1.47% -2.38% -1.22% -3.67% 3.45%
Free Cash Flow -4.47 53.08 -25.9 -30.4 -13.98 -34.66 25.02
Depreciation and Amortization Margin 1.02% 1.1% 1.1% 1.31% 1.49% 0.644% 0.504%
Depreciation and Amortization 13.72 19.37 19.37 16.74 17.08 6.08 3.66
Capital Expenditure Margin -1.09% -1.2% -1.19% -0.96% -0.626% -0.882% -1.69%
Capital Expenditure -13.67 -21.04 -20.95 -12.28 -7.19 -8.32 -12.22
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program