| Period Ending: | 2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
|---|---|---|---|---|---|---|
| Report Filing: | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total Current Assets | 193.1 | 154.6 | 109.3 | 105.1 | 89.25 | 83.47 |
| Cash and Short Term Investments | 101 | 70.07 | 86.07 | 91.45 | 52.2 | 18.32 |
| Cash & Equivalents | 62.44 | 64.91 | 80.73 | 87.28 | 49.04 | 18.26 |
| Short Term Investments | 38.54 | 5.16 | 5.34 | 4.18 | 3.16 | 0.061 |
| Receivables | 4.89 | 6.31 | 9.13 | 3.12 | 0 | 0 |
| Inventory | 81.34 | 68.39 | 11.72 | 8.73 | 13.51 | 13.03 |
| Other Current Assets | 5.92 | 9.82 | 2.38 | 1.84 | 23.54 | 52.12 |
| Total Assets | 315.1 | 269.9 | 133.9 | 140.3 | 147.3 | 130.9 |
| Total Non-Current Assets | 122 | 115.3 | 24.56 | 35.15 | 58.07 | 47.47 |
| Property, Plant and Equipment | 106.4 | 92.35 | 16.57 | 20.7 | 33.24 | 47.32 |
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 3.09 | 6.16 | 5.35 | 5.99 | 0 | 0 |
| Other Long Term Assets | 12.48 | 16.78 | 2.64 | 8.46 | 24.83 | 0.152 |
| Total Current Liabilities | 89.68 | 54.23 | 19.02 | 19.43 | 31.42 | 65.48 |
| Accounts Payable | 31.79 | 23.67 | 7.63 | 7.66 | 9.69 | 8.1 |
| Notes Payable/Short Term Debt | 39.24 | 8.87 | 0 | 0 | 0.013 | 53.74 |
| Tax Payables | 10.88 | 8.15 | 2.99 | 2.91 | 0 | 0 |
| Deferred Revenue | 1.27 | 4.72 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 6.5 | 8.81 | 8.41 | 8.87 | 21.72 | 3.64 |
| Total Liabilities | 164.1 | 134.5 | 39.43 | 37.73 | 52.86 | 94.77 |
| Total Non-Current Liabilities | 74.38 | 80.3 | 20.41 | 18.3 | 21.43 | 29.29 |
| Total Long Term Debt | 31.07 | 38.59 | 0 | 0 | 0 | 1.44 |
| Deferred Tax Liabilities Non-Current | 14.03 | 13.43 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 1.15 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 29.27 | 27.13 | 20.41 | 18.3 | 21.43 | 27.85 |
| Total Equity | 151 | 135.4 | 94.43 | 102.6 | 94.47 | 36.17 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 151 | 135.4 | 94.43 | 102.6 | 94.47 | 36.17 |
| Retained Earnings | 129.1 | 109.8 | 67.89 | 77.98 | 93.8 | 36.04 |
| Accumulated Other Earnings | 0.39 | 0.39 | 0.39 | 0.39 | 0.664 | 0.126 |
| Common Stock | 18.72 | 22.83 | 23.16 | 22.56 | 0.01 | 0.008 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 2.88 | 2.32 | 2.99 | 1.62 | 0 | 0 |
| Total Liabilities & Total Equity | 315.1 | 269.9 | 133.9 | 140.3 | 147.3 | 130.9 |
| Total Liabilities & Shareholders' Equity | 315.1 | 269.9 | 133.9 | 140.3 | 147.3 | 130.9 |
| Total Investments | 38.54 | 5.16 | 5.34 | 4.18 | 3.16 | 0.061 |
| Total Debt | 70.32 | 47.46 | 0 | 0 | 0.013 | 55.18 |
| Net Debt | 7.88 | -17.45 | -80.73 | -87.28 | -49.02 | 36.92 |