| Period Ending: |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
1234
|
||||||||||||||
| Total Current Assets | 229.8 | 184.2 | 192.7 | 193.1 | 186.1 | 236.3 |
1234
|
||||||||||||||
| Cash and Short Term Investments | 121.4 | 87.29 | 96.16 | 101 | 98.14 | 119 |
1234
|
||||||||||||||
| Cash & Equivalents | 54.77 | 36.07 | 53.13 | 62.44 | 58.07 | 64.37 |
1234
|
||||||||||||||
| Short Term Investments | 66.6 | 51.22 | 43.02 | 38.54 | 40.06 | 54.61 |
1234
|
||||||||||||||
| Receivables | 5.37 | 4.09 | 4.21 | 4.89 | 5.65 | 3.77 |
1234
|
||||||||||||||
| Inventory | 101.2 | 88.82 | 84.12 | 81.34 | 72.41 | 95.86 |
1234
|
||||||||||||||
| Other Current Assets | 1.86 | 3.96 | 8.21 | 5.92 | 9.87 | 17.74 |
1234
|
||||||||||||||
| Total Assets | 370.8 | 320.9 | 320.4 | 315.1 | 317.6 | 400.7 |
1234
|
||||||||||||||
| Total Non-Current Assets | 141 | 136.8 | 127.7 | 122 | 131.5 | 164.3 |
1234
|
||||||||||||||
| Property, Plant and Equipment | 111 | 112.8 | 110.8 | 106.4 | 108.1 | 132.8 |
1234
|
||||||||||||||
| Goodwill and Intangible Assets | 5.6 | 6.97 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Intangible Assets | 5.6 | 6.97 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Long Term Investments | 0 | 0 | 2.12 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Deferred Tax Assets | 3.35 | 3.12 | 2.98 | 3.09 | 4.52 | 0 |
1234
|
||||||||||||||
| Other Long Term Assets | 21.07 | 13.88 | 11.85 | 12.48 | 18.93 | 31.56 |
1234
|
||||||||||||||
| Total Current Liabilities | 85.8 | 83.36 | 98.87 | 89.68 | 58.27 | 70.18 |
1234
|
||||||||||||||
| Accounts Payable | 24.5 | 22.05 | 26.8 | 31.79 | 21.84 | 27.57 |
1234
|
||||||||||||||
| Notes Payable/Short Term Debt | 40.31 | 39.95 | 39.63 | 39.24 | 9.95 | 12.31 |
1234
|
||||||||||||||
| Tax Payables | 14.7 | 15.27 | 8.71 | 10.88 | 9.57 | 0 |
1234
|
||||||||||||||
| Deferred Revenue | 0 | 0 | 0 | 1.27 | 4.95 | 0 |
1234
|
||||||||||||||
| Other Current Liabilities | 6.3 | 6.09 | 23.73 | 6.5 | 11.95 | 30.31 |
1234
|
||||||||||||||
| Total Liabilities | 145.2 | 139.4 | 155.1 | 164.1 | 172 | 213 |
1234
|
||||||||||||||
| Total Non-Current Liabilities | 59.38 | 56.08 | 56.26 | 74.38 | 113.7 | 142.9 |
1234
|
||||||||||||||
| Total Long Term Debt | 12.36 | 12.05 | 13.91 | 31.07 | 60.99 | 75.9 |
1234
|
||||||||||||||
| Deferred Tax Liabilities Non-Current | 15.14 | 13.87 | 12.8 | 14.03 | 17.54 | 0 |
1234
|
||||||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 4.73 | 0 |
1234
|
||||||||||||||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Other Long Term Liabilities | 31.88 | 30.16 | 29.55 | 29.27 | 30.48 | 66.95 |
1234
|
||||||||||||||
| Total Equity | 225.6 | 181.5 | 165.3 | 151 | 145.6 | 187.6 |
1234
|
||||||||||||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Total Stockholders' Equity | 225.6 | 181.5 | 165.3 | 151 | 145.6 | 187.6 |
1234
|
||||||||||||||
| Retained Earnings | 204.8 | 161.1 | 143.7 | 129.1 | 123.9 | 158.4 |
1234
|
||||||||||||||
| Accumulated Other Earnings | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.534 |
1234
|
||||||||||||||
| Common Stock | 18.32 | 18.09 | 18.03 | 18.72 | 18.54 | 25.38 |
1234
|
||||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Additional Paid in Capital | 2.12 | 1.92 | 3.21 | 2.88 | 2.73 | 3.36 |
1234
|
||||||||||||||
| Total Liabilities & Total Equity | 370.8 | 320.9 | 320.4 | 315.1 | 317.6 | 400.7 |
1234
|
||||||||||||||
| Total Liabilities & Shareholders' Equity | 370.8 | 320.9 | 320.4 | 315.1 | 317.6 | 400.7 |
1234
|
||||||||||||||
| Total Investments | 66.6 | 51.22 | 45.14 | 38.54 | 40.06 | 54.61 |
1234
|
||||||||||||||
| Total Debt | 52.67 | 52 | 53.54 | 70.32 | 70.94 | 88.21 |
1234
|
||||||||||||||
| Net Debt | -2.1 | 15.93 | 0.409 | 7.88 | 12.87 | 23.83 |
1234
|
||||||||||||||