| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
|---|---|---|---|---|---|
| Report Filing | 2025-06-11 | 2025-03-31 | 2024-09-13 | 2023-03-31 | 2022-04-08 |
| Revenue | 2.98 | 0 | 0 | 0 | 0 |
| Cost of Revenue | 1.67 | 0 | 1.75 | 0 | 0 |
| Gross Profit | 1.31 | 0 | -1.75 | -1.12 | 0 |
| Operating Expenses | 2.96 | 2.61 | -0 | 0 | 0.789 |
| Research & Development | 0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative | 0.368 | 0 | 1.75 | 1.12 | 0.789 |
| Other Operating Expenses | 2.6 | 2.61 | -1.75 | -1.12 | 0 |
| Operating Income | -1.66 | -2.61 | -1.74 | -1.12 | -0.789 |
| Net Non-Operating Interest | 2.22 | 0.036 | 3.94 | 2 | 0.001 |
| Interest Income | 2.31 | 0 | 3.94 | 2 | 0.001 |
| Interest Expense | 0.088 | -0.036 | 0 | 0 | 0 |
| Equity & Other Income/(Expense) | -2.11 | 2.46 | 2.06 | 12.53 | 2.44 |
| Income Before Tax | -1.55 | -0.119 | 4.26 | 13.41 | 1.66 |
| Income Tax Expense | 0.923 | 0 | 0 | 0 | 0 |
| Income Attributable to Non-Controlling Interest | -0 | 0 | 0 | 0.004 | 0 |
| Net Income | -2.47 | -0.119 | 4.26 | 13.41 | 1.66 |
| Depreciation and Amortization | -3.76 | -2.46 | 1.75 | 0 | 1.18 |
| EBITDA | -5.42 | -5.07 | 0 | -1.12 | 0.394 |
| Earnings Per Share (EPS) | -0.571 | -0.023 | 0.53 | 0.62 | 0.28 |
| Diluted Earnings Per Share | -0.561 | -0.023 | 0.53 | 0.62 | 0.28 |
| Weighted Average Shares Outstanding | 0.52 | 5.22 | 8.02 | 17.25 | 5.87 |
| Diluted Weighted Average Shares Outstanding | 0.52 | 5.22 | 8.02 | 21.56 | 5.87 |
