| Period Ending: |
2028
10-03 |
2028
07-03 |
2028
04-03 |
2028
01-03 |
2027
10-03 |
2027
07-03 |
2027
04-03 |
2027
01-03 |
2026
10-03 |
2026
07-03 |
2026
04-03 |
2026
01-03 |
2025
10-03 |
2025
07-03 |
2025
04-03 |
2025
01-03 |
2024
10-03 |
2024
07-03 |
2024
04-03 |
2024
01-03 |
2023
10-02 |
2023
07-02 |
2023
04-02 |
2023
01-02 |
2022
10-02 |
2022
07-02 |
2022
04-02 |
2022
01-02 |
2021
10-02 |
2021
07-02 |
2021
04-02 |
2021
01-02 |
2020
10-02 |
2020
07-02 |
2020
04-02 |
2020
01-02 |
2019
10-02 |
2019
07-02 |
2019
04-02 |
2019
01-02 |
2018
10-02 |
2018
07-02 |
2018
04-02 |
2018
01-02 |
2017
10-02 |
2017
07-02 |
2017
04-02 |
2017
01-02 |
2016
10-02 |
2016
07-02 |
2016
04-02 |
2016
01-02 |
2015
10-02 |
2015
07-02 |
2015
04-02 |
2015
01-02 |
2014
10-02 |
2014
07-02 |
2014
04-02 |
2014
01-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
7 | 7 | 7 | 7 | 7 | 8 | 9 | 9 | 7 | 10 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 5 | 5 | 9 | 9 | 17 | 9 | 11 | 17 | 8 | 12 | 8 | 18 | 15 | 13 | 16 | 15 | 8 | 14 | 7 | 14 | 9 | 16 | 10 | 7 | 9 | 18 | 14 | 20 | 9 | 18 | 9 | 16 | ||||||||||
| Estimated Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
4,699 | 5,111 | 4,595 | 4,295 | 4,577 | 4,395 | 4,292 | 4,207 | 4,039 | 4,678 | 4,500 | 4,310 | 4,462 | 4,023 | 3,755 | 3,710 | 3,725 | 3,231 | 2,994 | 2,703 | 2,677 | 2,606 | 2,154 | 3,686 | 4,228 | 3,862 | 3,919 | 3,931 | 3,304 | 3,176 | 3,111 | 3,020 | 3,011 | 3,032 | 2,875 | 2,769 | 2,880 | 2,835 | 2,701 | 2,787 | 2,850 | 2,514 | 2,789 | 2,798 | 3,025 | 2,996 | 4,722 | 2,530 | 2,380 | ||||||||||
| Average |
1234
|
4,739 | 5,161 | 4,655 | 4,354 | 4,617 | 4,455 | 4,312 | 4,237 | 4,287 | 4,787 | 4,586 | 4,392 | 4,548 | 4,100 | 3,827 | 3,781 | 3,797 | 3,293 | 3,051 | 2,754 | 2,728 | 2,656 | 2,195 | 3,757 | 4,309 | 3,935 | 3,994 | 4,006 | 4,130 | 3,970 | 3,889 | 3,775 | 3,763 | 3,789 | 3,593 | 3,461 | 3,600 | 3,544 | 3,376 | 3,483 | 3,562 | 3,143 | 3,486 | 3,497 | 3,781 | 3,745 | 5,903 | 3,163 | 2,975 | ||||||||||
| High |
1234
|
4,789 | 5,241 | 4,784 | 4,453 | 4,678 | 4,515 | 4,342 | 4,267 | 4,810 | 4,898 | 4,647 | 4,451 | 4,608 | 4,154 | 3,878 | 3,831 | 3,847 | 3,337 | 3,091 | 2,791 | 2,764 | 2,691 | 2,224 | 3,807 | 4,367 | 3,988 | 4,047 | 4,060 | 4,956 | 4,763 | 4,667 | 4,530 | 4,516 | 4,547 | 4,312 | 4,153 | 4,319 | 4,253 | 4,051 | 4,180 | 4,274 | 3,772 | 4,183 | 4,197 | 4,537 | 4,494 | 7,083 | 3,796 | 3,571 | ||||||||||
| Estimated EBITDA | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
333.4 | 362.7 | 326.1 | 304.7 | 324.8 | 311.9 | 304.6 | 265.7 | 136.9 | 246.4 | 306.1 | 241.5 | 124.4 | 224 | 278.3 | 219.6 | 113.1 | 203.6 | 253 | 147.8 | 117.7 | 48.43 | -205.9 | -191 | 191.2 | 494.9 | 135.4 | 87.85 | 285.9 | 608 | 128.4 | 59.05 | 308.6 | 473.2 | 224.8 | 241.5 | 184 | 252.8 | 63.05 | 115.9 | 152.4 | 346.6 | 79.63 | 106.7 | 149.7 | 211.3 | 163.8 | 175.7 | 185.9 | ||||||||||
| Average |
1234
|
336.3 | 366.2 | 330.3 | 309 | 327.7 | 316.1 | 306 | 332.1 | 171.1 | 307.9 | 382.7 | 301.9 | 155.6 | 279.9 | 347.9 | 274.5 | 141.4 | 254.5 | 316.3 | 184.7 | 147.1 | 60.53 | -171.6 | -159.2 | 239 | 618.7 | 169.3 | 109.8 | 357.3 | 759.9 | 160.4 | 73.81 | 385.8 | 591.5 | 281.1 | 301.9 | 230 | 316 | 78.81 | 144.9 | 190.5 | 433.2 | 99.53 | 133.4 | 187.1 | 264.1 | 204.7 | 219.6 | 232.4 | ||||||||||
| High |
1234
|
339.8 | 371.9 | 339.5 | 316 | 331.9 | 320.4 | 308.1 | 398.5 | 205.3 | 369.5 | 459.2 | 362.3 | 186.7 | 335.9 | 417.5 | 329.4 | 169.7 | 305.4 | 379.5 | 221.7 | 176.5 | 72.64 | -137.3 | -127.3 | 286.7 | 742.4 | 203.1 | 131.8 | 428.8 | 911.9 | 192.5 | 88.57 | 463 | 709.9 | 337.3 | 362.3 | 276 | 379.3 | 94.57 | 173.9 | 228.6 | 519.9 | 119.4 | 160.1 | 224.5 | 317 | 245.7 | 263.5 | 278.9 | ||||||||||
| Estimated EBIT | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
191.7 | 208.5 | 187.4 | 175.2 | 186.7 | 179.3 | 175.1 | 137.4 | 141.7 | 114.6 | 79.06 | 125 | 128.8 | 104.2 | 71.87 | 113.6 | 117.1 | 94.71 | 65.34 | 5.53 | -30.55 | -106.1 | -375.5 | -121.7 | 200.1 | 164.9 | 147.8 | 106.3 | 288.9 | 229.1 | 147.3 | 104.4 | 165.8 | 180.5 | 123.7 | 146 | 187.9 | 152.6 | 127 | 134.1 | 164.1 | 107.6 | 93.5 | 120.4 | 164.9 | 109.9 | 86.94 | 86.29 | 99.45 | ||||||||||
| Average |
1234
|
193.3 | 210.5 | 189.9 | 177.6 | 188.3 | 181.7 | 175.9 | 171.8 | 177.1 | 143.3 | 98.82 | 156.2 | 161 | 130.2 | 89.84 | 142 | 146.3 | 118.4 | 81.67 | 6.92 | -25.46 | -88.41 | -312.9 | -101.4 | 250.1 | 206.1 | 184.7 | 132.9 | 361.1 | 286.4 | 184.1 | 130.6 | 207.3 | 225.7 | 154.7 | 182.5 | 234.8 | 190.8 | 158.8 | 167.6 | 205.2 | 134.5 | 116.9 | 150.6 | 206.1 | 137.4 | 108.7 | 107.9 | 124.3 | ||||||||||
| High |
1234
|
195.3 | 213.8 | 195.2 | 181.6 | 190.8 | 184.2 | 177.1 | 206.2 | 212.5 | 171.9 | 118.6 | 187.4 | 193.2 | 156.3 | 107.8 | 170.4 | 175.6 | 142.1 | 98 | 8.3 | -20.37 | -70.73 | -250.3 | -81.15 | 300.1 | 247.4 | 221.7 | 159.4 | 433.3 | 343.7 | 221 | 156.7 | 248.8 | 270.8 | 185.6 | 219 | 281.8 | 228.9 | 190.5 | 201.1 | 246.2 | 161.4 | 140.3 | 180.7 | 247.3 | 164.9 | 130.4 | 129.4 | 149.2 | ||||||||||
| Estimated Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
126.3 | 165.9 | 104 | 70.4 | 120.8 | 132.4 | 75.28 | 34.6 | 66.21 | 30.69 | 34.67 | 31.46 | 111.3 | 27.9 | 31.52 | 28.6 | 56.93 | 25.36 | 28.65 | -120.5 | -121.3 | -167.8 | -293.9 | -252 | 114.7 | 68.45 | 64.92 | 25.4 | 194 | 142.4 | 56.84 | 21.12 | 221.3 | 93.71 | 52.24 | 53.51 | 96.46 | 66.68 | 33.6 | 51.72 | 71.53 | 39.68 | 27.04 | 46.51 | 69.83 | 33.6 | 28.84 | 9.23 | 28.31 | ||||||||||
| Average |
1234
|
134.3 | 171.2 | 106.7 | 87.39 | 128.8 | 140.1 | 80.66 | 43.26 | 95.89 | 38.36 | 43.33 | 39.32 | 114.1 | 34.87 | 39.39 | 35.75 | 58.35 | 31.7 | 35.81 | -100.4 | -101.1 | -139.8 | -245 | -210 | 143.4 | 85.56 | 81.15 | 31.75 | 242.5 | 178 | 71.06 | 26.4 | 276.6 | 117.1 | 65.3 | 66.89 | 120.6 | 83.34 | 42 | 64.65 | 89.41 | 49.61 | 33.8 | 58.14 | 87.28 | 42 | 36.06 | 11.53 | 35.39 | ||||||||||
| High |
1234
|
142.4 | 181.7 | 109.4 | 92.25 | 136.9 | 155.7 | 88.73 | 51.91 | 132.4 | 46.03 | 52 | 47.19 | 116 | 41.84 | 47.27 | 42.9 | 59.36 | 38.04 | 42.98 | -80.31 | -80.85 | -111.9 | -196 | -168 | 172 | 102.7 | 97.38 | 38.1 | 291 | 213.6 | 85.27 | 31.68 | 332 | 140.6 | 78.35 | 80.27 | 144.7 | 100 | 50.4 | 77.58 | 107.3 | 59.53 | 40.56 | 69.77 | 104.7 | 50.41 | 43.27 | 13.84 | 42.47 | ||||||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
90.13 | 98.03 | 88.14 | 82.37 | 87.8 | 84.3 | 82.33 | 91.97 | 102.5 | 75.59 | 90.12 | 83.61 | 93.16 | 68.71 | 81.93 | 76.01 | 84.69 | 62.47 | 74.48 | 87.78 | 89.62 | 62.13 | 50.57 | 212.6 | 260.3 | 77.32 | 61.19 | 76.39 | 80.57 | 76.91 | 79.63 | 67.65 | 69.81 | 62.31 | 63.83 | 60.05 | 50.42 | 60.14 | 45.98 | 56.63 | 56.81 | 51.68 | 63.44 | 58.64 | 71.78 | 71.22 | 48.28 | 68.62 | 72.25 | ||||||||||
| Average |
1234
|
90.89 | 98.99 | 89.29 | 83.51 | 88.57 | 85.45 | 82.71 | 115 | 128.1 | 94.48 | 112.7 | 104.5 | 116.4 | 85.89 | 102.4 | 95.02 | 105.9 | 78.08 | 93.1 | 109.7 | 112 | 77.66 | 63.21 | 265.8 | 325.3 | 96.66 | 76.49 | 95.49 | 100.7 | 96.14 | 99.54 | 84.56 | 87.26 | 77.89 | 79.79 | 75.06 | 63.03 | 75.18 | 57.47 | 70.79 | 71.01 | 64.6 | 79.3 | 73.31 | 89.73 | 89.02 | 60.34 | 85.78 | 90.31 | ||||||||||
| High |
1234
|
91.85 | 100.5 | 91.77 | 85.42 | 89.72 | 86.61 | 83.29 | 138 | 153.7 | 113.4 | 135.2 | 125.4 | 139.7 | 103.1 | 122.9 | 114 | 127 | 93.7 | 111.7 | 131.7 | 134.4 | 93.19 | 75.86 | 318.9 | 390.4 | 116 | 91.78 | 114.6 | 120.9 | 115.4 | 119.4 | 101.5 | 104.7 | 93.46 | 95.75 | 90.07 | 75.63 | 90.21 | 68.96 | 84.94 | 85.22 | 77.52 | 95.16 | 87.97 | 107.7 | 106.8 | 72.41 | 102.9 | 108.4 | ||||||||||
| Estimated EPS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
0.473 | 0.621 | 0.389 | 0.264 | 0.452 | 0.496 | 0.282 | 0.262 | 0.248 | 0.617 | 0.331 | 0.255 | 0.417 | 0.474 | 0.231 | 0.21 | 0.213 | 0.187 | 0.018 | -0.349 | -0.42 | -0.374 | -0.689 | 0.244 | 0.591 | 0.67 | 0.441 | 0.477 | 0.47 | 0.58 | 0.37 | 0.35 | 0.42 | 0.46 | 0.32 | 0.33 | 0.41 | 0.39 | 0.24 | 0.3 | 0.37 | 0.27 | 0.23 | 0.28 | 0.39 | 0.28 | 0.16 | 0.2 | 0.27 | ||||||||||
| Average |
1234
|
0.503 | 0.641 | 0.4 | 0.327 | 0.483 | 0.525 | 0.302 | 0.271 | 0.359 | 0.637 | 0.34 | 0.262 | 0.427 | 0.486 | 0.236 | 0.215 | 0.219 | 0.191 | 0.018 | -0.343 | -0.413 | -0.368 | -0.678 | 0.25 | 0.606 | 0.687 | 0.453 | 0.489 | 0.59 | 0.72 | 0.46 | 0.44 | 0.53 | 0.58 | 0.4 | 0.41 | 0.51 | 0.49 | 0.3 | 0.37 | 0.46 | 0.34 | 0.29 | 0.35 | 0.49 | 0.35 | 0.2 | 0.25 | 0.34 | ||||||||||
| High |
1234
|
0.533 | 0.681 | 0.41 | 0.346 | 0.513 | 0.583 | 0.332 | 0.292 | 0.496 | 0.667 | 0.346 | 0.266 | 0.435 | 0.494 | 0.24 | 0.219 | 0.222 | 0.195 | 0.018 | -0.334 | -0.403 | -0.359 | -0.661 | 0.255 | 0.616 | 0.699 | 0.46 | 0.498 | 0.71 | 0.86 | 0.55 | 0.53 | 0.64 | 0.7 | 0.48 | 0.49 | 0.61 | 0.59 | 0.36 | 0.44 | 0.55 | 0.41 | 0.35 | 0.42 | 0.59 | 0.42 | 0.24 | 0.3 | 0.41 | ||||||||||